| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130000 SHS GM FIN CON SERIES 2019-2 2.7100% | 130,945 | 132,215 |
| 110000 SHS JPMORGAN CHASE & CO 3.2% | 113,184 | 112,991 |
| 100000 MARATHON PETROLEUM CORP 4.7% DUE 4-25 | 111,798 | 109,136 |
| 75000 SHS UNION PACIFIC CORP 3.5% | 76,546 | 77,583 |
| 110000 SHS CHEVRON CORP 1.141% | 110,941 | 110,628 |
| 70000 GENERAL MOTORS FINANCIAL 1.05% DUE 3-24 | 69,968 | 69,648 |
| 75000 SHS JOHN DEERE CAPITAL CORP 2.65% | 74,488 | 77,874 |
| 45000 NORTHROP GRUMMAN CORP 2.93% | 47,657 | 46,893 |
| 110000 SHS WELLS FARGO & CO 3% | 109,593 | 114,886 |
| 85000 SHS GOLDMAN SACHS GROUP INC/THE 3.5% | 90,624 | 89,910 |
| 110000 SHS BANK OF AMERICA CORP 3.875% | 112,468 | 119,283 |
| 110000 SHS COMCAST CORP 3.95% | 113,314 | 120,144 |
| 75000 SHS KEYCORP MEDIUM TERM NTS BE 4.1500% | 77,767 | 82,065 |
| 75000 SHS MORGAN STANLEY 3.875% | 76,380 | 81,140 |
| 70000 SHS CVS HEALTH CORP 3.625% | 72,898 | 76,004 |
| 75000 SHS AT&T INC 2.3% | 74,889 | 76,351 |
| 75000 SHS NORFOLK SOUTHERN CORPORATION 2.5500% | 76,633 | 76,832 |
| 80000 SHS EXELON CORP | 89,708 | 88,970 |
| 55000 SHS COSTCO WHOLESALE CORP | 54,289 | 53,338 |
| 55000 SHS DUKE ENERGY CORP | 54,887 | 54,665 |
| 50000 SHS REGENERON PHARMACEUTICALS | 49,949 | 47,335 |
| 50000 SHS CORPORACION ANDINA DE FOMENTO | 49,871 | 49,932 |
| 65000 SHS ANHEUSER-BUSCH INBEV WORLDWIDE 3.5% | 70,407 | 71,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1258 ABBOTT LABORATORIES | 139,430 | 177,051 |
| 670 ABBVIE INC | 46,234 | 90,718 |
| 148 AIR PRODUCTS & CHEMICALS INC | 45,115 | 45,030 |
| 101 ALPHABET INC | 96,689 | 292,601 |
| 84 AMAZON COM INC | 187,075 | 280,085 |
| 347 ANALOG DEVICES INC | 43,856 | 60,992 |
| 2260 APPLE INC | 66,667 | 401,308 |
| 535 APTIV PLC | 47,333 | 88,248 |
| 175 AUTOMATIC DATA PROCESSING INC | 23,979 | 43,151 |
| 4378 BAKER HUGHES CO | 89,012 | 105,335 |
| 1180 BANK OF AMERICA CORP | 30,815 | 52,498 |
| 192 BLACKROCK INC | 105,560 | 175,788 |
| 970 BRISTOL MYERS SQUIBB | 59,803 | 60,480 |
| 198 BROADCOM INC | 76,868 | 131,751 |
| 174 CATERPILLAR INC | 29,371 | 35,973 |
| 470 CHEVRON CORP | 49,907 | 55,154 |
| 242 CME GROUP INC | 41,575 | 55,287 |
| 682 CMS ENERGY CORP | 41,743 | 44,364 |
| 2776 COCA-COLA CO | 142,484 | 164,367 |
| 1678 COMCAST CORP CL A | 66,021 | 84,454 |
| 2186 CORTEVA INC | 69,817 | 103,354 |
| 180 CUMMINS INC | 42,764 | 39,265 |
| 1257 DARLING INGREDIENTS INC | 85,192 | 87,098 |
| 250 DEERE & CO | 59,870 | 85,722 |
| 2326 DRAFTKINGS INC | 97,928 | 63,895 |
| 3391 ELANCO ANIMAL HEALTH INC | 96,069 | 96,237 |
| 216 ESTEE LAUDER COS INC | 47,354 | 79,963 |
| 885 FIDELITY NATIONAL INFORMATION | 125,495 | 96,598 |
| 37 HOME DEPOT INC | 10,238 | 15,355 |
| 612 HONEYWELL INTL INC | 88,815 | 127,608 |
| 172 INTUITIVE SURGICAL INC | 41,471 | 61,800 |
| 507 JPMORGAN CHASE & CO | 52,587 | 80,283 |
| 157 LOCKHEED MARTIN CORP | 60,844 | 59,799 |
| 2115 MARAVAI LIFESCIENCES HOLDINGS | 83,551 | 88,618 |
| 265 MCDONALD'S CORP | 58,814 | 71,039 |
| 547 MEDTRONIC PLC | 49,110 | 56,587 |
| 1140 MERCK & CO INC | 75,893 | 87,370 |
| 1507 MICROSOFT CORP | 123,670 | 506,834 |
| 554 MIDDLEBY CORP | 75,492 | 109,005 |
| 2983 MONDELEZ INTERNATIONAL | 174,443 | 197,803 |
| 945 NEXTERA ENERGY INC | 67,026 | 88,225 |
| 611 NIKE INC | 87,455 | 101,835 |
| 468 NVIDIA CORP | 60,574 | 137,643 |
| 207 PALO ALTO NETWORKS INC | 51,788 | 115,249 |
| 456 PAYPAL HOLDINGS INC | 126,222 | 85,992 |
| 468 PEPSICO INC | 63,885 | 81,296 |
| 574 PHILLIPS 66 | 33,424 | 41,592 |
| 466 PROCTER & GAMBLE CO | 44,053 | 76,228 |
| 650 RAYTHEON CO | 43,998 | 55,939 |
| 583 ROBLOX CORP | 47,164 | 60,142 |
| 183 S&P GLOBAL INC | 65,283 | 86,363 |
| 430 SALESFORCE.COM INC | 81,229 | 109,276 |
| 1369 SCHWAB CHARLES CORP | 48,048 | 115,133 |
| 326 SHS SEMPRA ENERGY | 35,676 | 43,123 |
| 669 TAKE TWO INTERACTIVE SOFTWARE | 113,989 | 118,895 |
| 360 TARGET CORP | 55,381 | 83,318 |
| 172 TELEDYNE TECHNOLOGIES | 74,875 | 75,145 |
| 182 THERMO FISHER SCIENTIFIC INC | 44,578 | 121,438 |
| 181 UNION PACIFIC CORP | 39,081 | 45,599 |
| 536 UNITEDHEALTH GROUP INC | 127,625 | 269,147 |
| 503 VERTEX PHARMACEUTICALS INC | 123,238 | 110,459 |
| 999 VISA INC | 146,023 | 216,493 |
| 270 WAL-MART STORES INC | 19,952 | 39,066 |
| 678 WALT DISNEY CO | 83,474 | 105,015 |
| 1364 AECOM | 59,696 | 105,505 |
| 979 AEROVIRONMENT INC | 79,911 | 60,727 |
| 848 CLEAN HARBORS INC | 48,825 | 84,605 |
| 4926 GRAPHIC PACKAGING HLDG | 70,573 | 96,057 |
| 1238 ISHARES RUSSELL 2000 | 184,056 | 275,393 |
| 1838 MP MATERIALS CORP | 62,958 | 83,482 |
| 245 SOLAREDGE TECHNOLOGIES INC | 66,156 | 68,740 |
| 1749 SIG COMBIBLOC GROUP | 34,333 | 48,872 |
| 1258 CIE DE ST-GOBAIN | 87,678 | 88,511 |
| 335 ESSILORLUXOTTICA | 47,245 | 71,331 |
| 269 KONINKLIJKE DSM | 43,586 | 60,570 |
| 256 LINDE PLC | 63,171 | 89,084 |
| 514 SCHNEIDER ELECTRIC | 69,624 | 100,806 |
| 1082 ASTRAZENECA PLC | 118,286 | 127,177 |
| 502 VOLKSWAGEN AG NON.V PRF NPV | 96,464 | 101,319 |
| 845 ADVANTEST CORP NPV | 76,205 | 79,983 |
| 365 FANUC CORP | 88,566 | 77,276 |
| 166 KEYENCE CORP | 77,502 | 104,194 |
| 156 NINTENDO CO LTD NPV | 73,101 | 72,679 |
| 30091 SINGAPORE TECH ENG | 78,009 | 83,924 |
| 1555 BROOKFIELD ASSET MGMT INC | 51,156 | 93,891 |
| 997 SHS DBS GROUP HLDG LTD SP ADR | 63,594 | 96,612 |
| 1322 HONG KONG EXCHANGES AND | 44,092 | 77,221 |
| 3625 KION GROUP AG ADR | 57,777 | 99,432 |
| 499 LVMH MOET HENNESSY LOUIS VUITTON SE | 33,880 | 82,509 |
| 928 NESTLE SA | 83,974 | 129,797 |
| 2602 ROCHE HOLDING AG | 101,568 | 135,326 |
| 980 SONY CORP SPON ADR-NEW | 61,998 | 123,872 |
| 58 MERCADOLIBRE INC | 72,309 | 78,207 |
| 482 NXP SEMICONDUCTORS NV | 62,455 | 109,790 |
| 5880 PROSUS NV SPON | 111,205 | 98,335 |
| 725 SAMSUNG SDI GDS | 92,413 | 99,905 |
| 1175 TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD | 90,258 | 141,364 |
| 2982 TRIP.COM GROUP | 105,370 | 73,417 |
| 9557 VANGUARD EMERGING MARKETS | 394,664 | 472,689 |
| 305 AMERICAN TOWER CORP | 78,247 | 89,212 |
| 357 CROWN CASTLE INTERNATIONAL CORP | 38,621 | 74,520 |
| 81 EQUINIX INC | 42,388 | 68,513 |
| 1206 HANNON ARMSTRONG SUSTAINABLE | 67,982 | 64,063 |
| 2159 APPLIED INDUSTRIAL TECHNOLOGIE | 12,048 | 221,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 203 HOME DEPOT INC | AT COST | 11,260 | 84,247 |
| 150000 BARCLAYS SX5E BUFFERED PPN ISIN#US06747 | AT COST | 161,354 | 192,840 |
| 150000 BARCLAYS ISSUED SPX BUFFER NOTE | AT COST | 150,000 | 166,470 |
| 150000 GS FIN CORP MEDIUM TERM NTS | AT COST | 150,000 | 165,310 |
| DGP IV OWNERSHIP OFFSHORE FEEDER FUND LP | AT COST | 276,253 | 293,334 |
| PERE COLLECTION II OFFSHORE FUND SER B | AT COST | 248,986 | 262,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 77,212 | 77,212 | 0 | |
| EXPENSES FOR ALTERNATIVE INVESTMENT FUND | 12,536 | 12,536 | 0 | |
| ACCRUED INTEREST PAID ON PURCHASES OF INVESTMENTS | 8,445 | 8,445 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 6,541 | 6,541 | 0 |