| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - WALDEN SOCIAL EQUITY | 1,777,816 | 4,129,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BTG PACTUAL SELECT TIMBERLAND INVESTMENT FUND II, LLC | AT COST | 161,439 | 62,594 |
| STAFFORD SUSTAINABLE CAPITAL OFFSHORE FUND, L.P. | AT COST | 416,249 | 71,018 |
| FIDELITY - MUTUAL FUNDS | AT COST | 1,785,155 | 4,556,767 |
| MICROVEST II LP | AT COST | 61,449 | 31,921 |
| DBL EQUITY FUND - BAEF II, LP | AT COST | 134,732 | 428,397 |
| VITAL FARMLAND LP | AT COST | 16,534 | 50,000 |
| ROOT CAPITAL INC | AT COST | 193,500 | 200,000 |
| SJF VENTURES III LP | AT COST | 122,476 | 251,151 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | AT COST | 181,957 | 285,208 |
| DBL PARTNERS III LP | AT COST | 173,046 | 336,702 |
| IMPACT VENTURES III LP | AT COST | 153,957 | 155,104 |
| CIM ENTERPRISE LOAN FUND LP | AT COST | 318,798 | 316,604 |
| ECOSYSTEM INTEGRITY FUND III LP | AT COST | 177,375 | 251,390 |
| GENERATION IM ASIA FUND LP | AT COST | 1,133,167 | 1,406,395 |
| ECOSYSTEM INTEGRITY FUND IV, L.P. | AT COST | 50,221 | 62,966 |
| IMPACT VENTURES IV LP | AT COST | 80,150 | 98,405 |
| SJF VENTURES V, L.P. | AT COST | 39,060 | 39,896 |
| CLOSED LOOP VENTURES II LP | AT COST | 42,222 | 44,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,954 | 7,771 | 4,183 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| VITAL FARMLAND LP - CAPITAL ADJUSTMENT | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 559 | 0 | 559 | |
| MICROVEST II LP 26-3623466 | 6,836 | 4,443 | 2,393 | |
| DBL EQUITY FUND - BAEF II LP 01-0913275 | 2,941 | 1,912 | 1,029 | |
| SJF VENTURES III LP 45-2821712 | 3,853 | 2,504 | 1,349 | |
| VITAL FARMLAND LP 27-0921152 | 6,249 | 4,062 | 2,187 | |
| DBL PARTNERS III LP 47-2525593 | 6,059 | 3,938 | 2,121 | |
| SARONA FRONTIER MARKETS | 17,442 | 11,337 | 6,105 | |
| IMPACT VENTURES III LP 36-4812189 | 2,955 | 1,921 | 1,034 | |
| ECOSYSTEM INTEGRITY FUND III LP 81-5370777 | 6,696 | 4,352 | 2,344 | |
| GENERATION IM ASIA FUND LP 27-4757414 | 12,515 | 8,135 | 4,380 | |
| CIM ENTERPRISE LOAN FUND LP 47-2972531 | 138 | 90 | 48 | |
| ECOSYSTEM INTEGRITY FUND IV, L.P. 84-3056474 | 6,415 | 4,170 | 2,245 | |
| IMPACT VENTURES IV LP 84-1471728 | 5,524 | 3,591 | 1,933 | |
| SJF VENTURES V, L.P. 85-2849753 | 5,431 | 3,530 | 1,901 | |
| CLOSED LOOP VENTURES II LP | 8,630 | 5,610 | 3,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | 3,969 | 3,969 | 3,969 |
| GENERATION IM ASIA FUND LP 27-4757414 | 13,386 | 13,386 | 13,386 |
| CIM ENTERPRISE LOAN FUND, L.P. | 13,894 | 13,894 | 13,894 |
| BTG PACTUAL SELECT TIMBER INV FUND II, LLC | 23 | 23 | 23 |
| Description | Amount |
|---|---|
| IMPACT VENTURES IV LP - CAPITAL ADJUSTMENT | 190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IMPACT VENTURES IV, L.P.- CAPITAL CONTRIBUTIONS PAYABLE | 190 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 70,184 | 45,619 | 24,565 | |
| MANAGEMENT/INTEREST FEES - CLOSED LOOP VENTURES II, L.P. | 7,187 | 4,672 | 2,515 | |
| POSSIBLE MGMT FEES - IMPACT VENTURES IV | 5,087 | 3,307 | 1,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,206 | 5,206 | 0 | |
| FEDERAL EXCISE TAX - IRS NOTICE RE 2019 | 2,549 | 0 | 2,549 | |
| FEDERAL EXCISE TAX - 2021 Q4 ESTIMATE PAYMENT | 2,378 | 0 | 2,378 |