| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,752 | 4,752 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2006-03-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2006-04-11 | 29,125 | 29,125 | 200DB | 5.0000 | ||||
| BEDS & PICTURES | 2006-01-18 | 1,581 | 1,581 | 200DB | 7.0000 | ||||
| LAWN MOWER | 2006-07-03 | 500 | 500 | 200DB | 7.0000 | ||||
| TRAILER | 2006-07-21 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| BACKHOE | 2006-07-24 | 23,500 | 23,500 | 200DB | 5.0000 | ||||
| POLE SAW | 2007-09-04 | 645 | 645 | 200DB | 7.0000 | ||||
| GOLF CART | 2007-12-18 | 12,043 | 12,043 | 200DB | 5.0000 | ||||
| BOAT & TRAILER | 2007-12-18 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| MOTOR FOR FORD | 2007-10-11 | 5,447 | 5,447 | 200DB | 5.0000 | ||||
| 2 4 WHEELERS | 2007-09-30 | 8,400 | 8,400 | 200DB | 5.0000 | ||||
| DRILL | 2007-09-04 | 239 | 239 | 200DB | 7.0000 | ||||
| HOME DEPOT-RENOVATIONS TO HOUSE | 2007-03-31 | 4,055 | 1,434 | S/L | 39.0000 | 104 | |||
| STOVE | 2007-11-30 | 309 | 309 | 200DB | 5.0000 | ||||
| WASHER | 2007-11-30 | 303 | 303 | 200DB | 5.0000 | ||||
| BUSHHOG | 2007-04-17 | 5,500 | 5,500 | 200DB | 5.0000 | ||||
| FORD TRUCK | 2007-10-01 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| TAHOE TRUCK | 2007-09-24 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| LAND | 2005-03-24 | 3,900,000 | |||||||
| 3880 GULL ROCK | 2008-02-13 | 53,653 | |||||||
| 27.49 ACRES HYDE COUNTY | 2008-09-26 | 166,558 | |||||||
| BULKHEAD | 2008-11-05 | 4,404 | 3,754 | 150DB | 15.0000 | 260 | |||
| IMPROVEMENTS -CEDAR SIDING | 2008-06-19 | 4,828 | 1,553 | S/L | 39.0000 | 123 | |||
| 2004 SUBURBAN | 2008-10-14 | 9,500 | 9,500 | 200DB | 5.0000 | ||||
| WOOD MATS | 2008-03-28 | 4,674 | 4,674 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-08-29 | 2,956 | 2,956 | 200DB | 7.0000 | ||||
| SIGN | 2008-07-23 | 2,180 | 2,180 | 200DB | 7.0000 | ||||
| HEATING & AIR | 2008-02-01 | 5,550 | 5,550 | 200DB | 7.0000 | ||||
| 2000 EZ-GO CART | 2008-04-02 | 3,451 | 3,451 | 200DB | 5.0000 | ||||
| EXCAVATOR ATTACHMENT | 2008-04-22 | 57,159 | 57,159 | 200DB | 7.0000 | ||||
| COMPUTER | 2008-12-03 | 1,009 | 1,009 | 200DB | 5.0000 | ||||
| GPS | 2008-10-06 | 865 | 865 | 200DB | 7.0000 | ||||
| EQUIPMENT-EAST COAST | 2008-11-17 | 11,806 | 11,806 | 200DB | 7.0000 | ||||
| REBUILD TRACTOR | 2008-12-26 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| PC200 EXCAVATOR | 2008-07-14 | 120,000 | 120,000 | 200DB | 7.0000 | ||||
| CUTTER HEAD | 2008-07-16 | 4,001 | 4,001 | 200DB | 7.0000 | ||||
| A/C | 2008-06-19 | 4,900 | 4,900 | 200DB | 7.0000 | ||||
| EQUIPMENT - WACHOVIA | 2008-01-01 | 8,146 | 8,146 | 200DB | 7.0000 | ||||
| TRACTOR, TRAILER | 2008-02-10 | 48,100 | 48,100 | 200DB | 5.0000 | ||||
| EXCAVATOR,SHIPPING | 2008-05-16 | 50,626 | 50,626 | 200DB | 7.0000 | ||||
| BUSHHOG | 2008-10-01 | 694 | 694 | 200DB | 7.0000 | ||||
| EQUIPMENT-LINDER | 2008-09-29 | 1,736 | 1,736 | 200DB | 7.0000 | ||||
| NAVIGATIONAL UNIT | 2008-06-02 | 279 | 279 | 200DB | 7.0000 | ||||
| A/C | 2008-04-30 | 767 | 767 | 200DB | 7.0000 | ||||
| DOOR | 2009-01-28 | 255 | 255 | 200DB | 7.0000 | ||||
| BULKHEAD | 2009-03-15 | 87,100 | 69,099 | 150DB | 15.0000 | 5,143 | |||
| SEPTIC TANK | 2009-01-05 | 3,250 | 2,578 | 150DB | 15.0000 | 192 | |||
| GARAGE | 2009-09-25 | 2,059 | 1,633 | 150DB | 15.0000 | 122 | |||
| FARM EQUIP | 2009-02-04 | 10,000 | 10,000 | 200DB | 7.0000 | ||||
| FARM EQUIP | 2009-03-11 | 88,744 | 88,744 | 200DB | 7.0000 | ||||
| TRACTOR IMPLEM | 2009-03-24 | 18,000 | 18,000 | 200DB | 7.0000 | ||||
| JOHN DEERE SPRAYER | 2009-04-01 | 332 | 332 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-04-06 | 8,754 | 8,754 | 200DB | 7.0000 | ||||
| TRAILER | 2009-07-03 | 1,179 | 1,179 | 200DB | 7.0000 | ||||
| KENMORE DRYER | 2009-09-15 | 130 | 130 | 200DB | 7.0000 | ||||
| HEATER | 2009-11-06 | 470 | 470 | 200DB | 7.0000 | ||||
| SKID LOADER | 2009-11-23 | 13,650 | 13,650 | 200DB | 7.0000 | ||||
| BUILDING | 2009-03-16 | 839 | 666 | 150DB | 15.0000 | 49 | |||
| FARM TRUCK | 2010-01-21 | 2,300 | 2,300 | 200DB | 5.0000 | ||||
| LOG TRAILER | 2010-02-25 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| RIDING MOWER | 2010-03-25 | 1,397 | 1,397 | 200DB | 5.0000 | ||||
| TRACTOR | 2010-04-15 | 800 | 800 | 200DB | 5.0000 | ||||
| SEED SPREADER | 2010-05-14 | 526 | 526 | 200DB | 7.0000 | ||||
| WEEDEATER | 2010-06-03 | 274 | 274 | 200DB | 5.0000 | ||||
| COMPRESSOR | 2010-06-30 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| TIME CLOCK | 2010-06-30 | 333 | 333 | 200DB | 7.0000 | ||||
| FARM EQUIPMENT | 2010-08-04 | 9,900 | 9,900 | 200DB | 7.0000 | ||||
| 96 DUMP TRUCK | 2010-08-20 | 24,500 | 24,500 | 200DB | 5.0000 | ||||
| LOWER UNIT | 2010-10-01 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| FUEL EXCAVATOR | 2010-12-29 | 443 | 443 | 200DB | 7.0000 | ||||
| DRIVEWAY | 2010-05-01 | 3,938 | 2,891 | 150DB | 15.0000 | 233 | |||
| WELL | 2010-10-05 | 1,800 | 1,322 | 150DB | 15.0000 | 106 | |||
| COMPUTER | 2011-01-11 | 1,712 | 1,712 | 200DB | 5.0000 | ||||
| SPRAYER | 2011-03-23 | 700 | 700 | 200DB | 7.0000 | ||||
| TOOLS | 2011-03-14 | 989 | 989 | 200DB | 7.0000 | ||||
| EQUIPMENT-ADV FOREST | 2012-03-31 | 795 | 795 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2012-03-31 | 4,031 | 4,031 | 200DB | 7.0000 | ||||
| CULTIVATOR | 2012-06-04 | 2,345 | 2,345 | 200DB | 7.0000 | ||||
| 81 KENWORTH | 2012-07-02 | 13,640 | 13,640 | 200DB | 7.0000 | ||||
| 2007 CHEVY SUBURBAN | 2013-05-06 | 23,688 | 23,688 | 200DB | 5.0000 | ||||
| APPLIANCES/DOORS | 2013-08-20 | 2,543 | 2,543 | 200DB | 7.0000 | ||||
| DESK | 2013-09-04 | 343 | 343 | 200DB | 7.0000 | ||||
| MATTRESS | 2013-09-04 | 250 | 250 | 200DB | 7.0000 | ||||
| TRACTOR | 2013-11-19 | 41,633 | 41,633 | 200DB | 5.0000 | ||||
| SIGN | 2013-04-30 | 1,281 | 1,281 | 200DB | 7.0000 | ||||
| FURNITURE | 2014-01-23 | 1,068 | 1,056 | 200DB | 7.0000 | 12 | |||
| EXTERIOR SIGN | 2014-07-14 | 1,462 | 1,381 | 200DB | 7.0000 | 81 | |||
| MAC COMPUTER | 2014-02-10 | 1,781 | 1,781 | 200DB | 5.0000 | ||||
| SIDE ARM CUTTER | 2014-11-24 | 16,867 | 15,578 | 200DB | 7.0000 | 1,289 | |||
| DEER STAND | 2014-09-23 | 1,031 | 974 | 200DB | 7.0000 | 57 | |||
| CAMERAS | 2014-07-01 | 3,457 | 3,266 | 200DB | 7.0000 | 191 | |||
| STORAGE FACILITY | 2014-11-01 | 163,323 | 25,650 | S/L | 39.0000 | 4,188 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 284,529 | 47,117 | S/L | 39.0000 | 7,296 | |||
| ROADS | 2015-07-01 | 18,600 | 8,166 | 150DB | 15.0000 | 1,098 | |||
| HEAT/AC UNIT | 2016-01-14 | 4,500 | 3,496 | 200DB | 7.0000 | 402 | |||
| CUTTER | 2016-04-20 | 23,397 | 18,177 | 200DB | 7.0000 | 2,088 | |||
| PUMP | 2016-05-23 | 3,110 | 2,416 | 200DB | 7.0000 | 278 | |||
| FORD F250 | 2017-09-29 | 7,000 | 5,790 | 200DB | 5.0000 | 807 | |||
| WATER TREATMENT SYSTEM | 2017-04-13 | 6,788 | 4,668 | 200DB | 7.0000 | 606 | |||
| A/C - MARINA | 2017-07-08 | 5,600 | 3,851 | 200DB | 7.0000 | 500 | |||
| CEMENT BRIDGE | 2017-08-13 | 66,253 | 20,370 | 150DB | 15.0000 | 4,588 | |||
| EQUIPMENT TRAILER | 2017-01-27 | 3,499 | 2,894 | 200DB | 5.0000 | 403 | |||
| TRACTOR, LOADER, DISC HARROW, FOOD SEED | 2017-01-27 | 29,877 | 24,714 | 200DB | 5.0000 | 3,442 | |||
| ELECTRICAL - NEW PUMP HOUSE | 2017-05-22 | 5,835 | 542 | S/L | 39.0000 | 150 | |||
| HORSE STABLES | 2018-08-01 | 55,216 | 3,363 | S/L | 39.0000 | 1,415 | |||
| LAND - 229 HUBBARD RD | 2019-07-22 | 134,877 | |||||||
| HOUSE - 229 HUBBARD RD | 2019-07-22 | 111,394 | 4,165 | S/L | 39.0000 | 119 | |||
| 2017 SUBURBAN | 2019-05-23 | 38,301 | 38,301 | 200DB | 5.0000 | ||||
| A/C UNIT | 2019-01-24 | 4,543 | 4,543 | 200DB | 7.0000 | ||||
| A/C UNIT | 2019-04-20 | 4,660 | 4,660 | 200DB | 7.0000 | ||||
| GOLF CART | 2019-07-01 | 8,644 | 8,644 | 200DB | 5.0000 | ||||
| IMPROVEMENTS | 2019-07-01 | 30,940 | 30,940 | 150DB | 15.0000 | ||||
| BARN IMPROVEMENTS | 2020-07-01 | 38,727 | 455 | S/L | 39.0000 | 993 | |||
| 2005 CASE TRACTOR MX285 | 2021-04-12 | 57,000 | 200DB | 5.0000 | 11,400 | ||||
| ZERO TURN MOWER | 2021-03-15 | 10,461 | 200DB | 5.0000 | 2,092 | ||||
| BUSH HOG | 2021-03-29 | 12,490 | 200DB | 5.0000 | 2,498 | ||||
| 500 GALLON FUEL TANK | 2021-06-23 | 3,312 | 200DB | 7.0000 | 473 | ||||
| SHED -OFFICE | 2021-05-27 | 27,129 | S/L | 39.0000 | 435 | ||||
| LAND -229 HUBBARD | 2021-01-01 | 165,548 | |||||||
| HOUSE - 229 HUBBARD | 2021-01-01 | 136,726 | S/L | 39.0000 | |||||
| LAND - ADJ MERRIMON RD & HWY 70 | 2021-03-19 | 1,473,748 | |||||||
| CONCRETE - MECHANICAL BLDG | 2021-06-14 | 18,767 | S/L | 39.0000 | 261 | ||||
| CAMPER | 2021-02-23 | 5,000 | 200DB | 5.0000 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 229 HUBBARD RD, GLOUCESTER | PURCHASE | 2021-01 | 575,000 | 548,545 | 32,330 | -1,591 | 4,284 | |||
| 1316.617 INVESCO EMERGING MARKETS | 2020-11 | PURCHASE | 2021-10 | 8,203 | 8,605 | -402 | ||||
| 36058.259 BLACKROCK EVENT DRIVEN EQU | 2020-09 | PURCHASE | 2021-09 | 355,895 | 348,131 | 7,764 | ||||
| 2000 DUKE ENERGY CORP | 2020-08 | PURCHASE | 2021-04 | 199,754 | 160,701 | 39,053 | ||||
| 4000 ISHARES CORE S&P | 2021-03 | PURCHASE | 2021-09 | 445,038 | 440,136 | 4,902 | ||||
| 10000 JP MORGAN ULTRA-SHORT | 2021-04 | PURCHASE | 2021-09 | 507,097 | 507,500 | -403 | ||||
| 42694.937 JPMORGAN TR I OPPORTUNISTI | 2020-05 | PURCHASE | 2021-02 | 968,321 | 836,343 | 131,978 | ||||
| 54353.272 MFS SER TR XIII DIVERSIFIE | 2020-06 | PURCHASE | 2021-02 | 723,442 | 677,528 | 45,914 | ||||
| 1004.313 PIMCO FDS INCOME | 2020-12 | PURCHASE | 2021-11 | 12,022 | 12,068 | -46 | ||||
| 33053.546 INVESCO EMERGING MARKETS | 2020-08 | PURCHASE | 2021-10 | 205,924 | 214,065 | -8,141 | ||||
| 1297 AT&T INC | 2011-02 | PURCHASE | 2021-06 | 37,989 | 37,746 | 243 | ||||
| 50 ALPHABET INC | 2019-05 | PURCHASE | 2021-02 | 104,837 | 57,691 | 47,146 | ||||
| 575 APPLE INC | 2013-01 | PURCHASE | 2021-02 | 77,845 | 9,348 | 68,497 | ||||
| 138 BLACKROCK INC | 2015-11 | PURCHASE | 2021-02 | 99,481 | 49,047 | 50,434 | ||||
| 34375 BLACKROCK EVENT DRIVEN EQUITY | 2020-09 | PURCHASE | 2021-09 | 339,281 | 330,000 | 9,281 | ||||
| 2000 DUKE ENERGY CORP | 2020-03 | PURCHASE | 2021-04 | 203,140 | 146,480 | 56,660 | ||||
| 10801.054 HARTFORD MUT FDS INC STRAT | 2020-02 | PURCHASE | 2021-12 | 100,000 | 95,805 | 4,195 | ||||
| 6000 ISHARES SILVER TR | 2019-09 | PURCHASE | 2021-09 | 125,939 | 108,111 | 17,828 | ||||
| 1100 JP MORGAN & CHASE & CO | 2015-01 | PURCHASE | 2021-02 | 153,667 | 88,334 | 65,333 | ||||
| 200 JOHNSON & JOHNSON | 2011-02 | PURCHASE | 2021-02 | 33,323 | 12,193 | 21,130 | ||||
| 520 MICROSOFT CORP | 2016-04 | PURCHASE | 2021-02 | 126,765 | 26,726 | 100,039 | ||||
| 100 NORFOLK SOUTHERN CORP | 2011-02 | PURCHASE | 2021-02 | 24,728 | 6,280 | 18,448 | ||||
| 571 PHILLIPS 66 | 2011-02 | PURCHASE | 2021-02 | 43,544 | 33,813 | 9,731 | ||||
| 24751.731 PIMCO FDS INCOME | 2020-11 | PURCHASE | 2021-11 | 296,278 | 290,308 | 5,970 | ||||
| 950 MEDTRONIC PLC | 2015-01 | PURCHASE | 2021-02 | 112,584 | 71,888 | 40,696 | ||||
| 1000 JPMORGAN CHASE & CO | 2013-06 | PURCHASE | 2021-02 | 139,697 | 52,790 | 86,907 | ||||
| 1035 TARGET CORP | 2013-06 | PURCHASE | 2021-02 | 199,243 | 71,270 | 127,973 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO | AT COST | 9,756,584 | 13,120,478 |
| REX VENTURE | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,804,845 | 1,151,503 | 653,342 | ||
| 5,593,959 | 5,593,959 | 3,704,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,793 | 10,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 74 | 74 | ||
| SUPPLIES | 15,457 | 15,457 | ||
| CONTRACT LABOR | 6,060 | 6,060 | ||
| POSTAGE & DELIVERY | 136 | 136 | ||
| INSURANCE | 12,094 | 12,094 | ||
| LIME/FERTILIZER/SEED/FEED | 36,445 | 36,445 | ||
| DUES | 50 | 50 | ||
| INVESTMENT FEES | 92,839 | 92,839 | ||
| VET EXPENSES | 1,381 | 1,381 | ||
| MISCELLANEOUS EXPENSES | 764 | 764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEAR MANAGEMENT | 33,800 | 33,800 | |
| STEELPATH FUNDS REMEDIATION | 6,247 | 6,247 | 6,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,277 | 3,315 |
| NOTES PAYABLE - KUBOTA | 5,065 | |
| NOTES PAYABLE - ANNIE & ASSOC | 3,000 | 3,000 |
| WELLS FARGO ADVISORS | 1,535,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 845 | 845 | ||
| EXCISE | 2,769 | 2,769 | ||
| FOREIGN TAX | 2,058 | 2,058 | ||
| PROPERTY TAX | 24,598 | 24,598 |