| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,900 | 0 | 0 | 9,900 |
| Category | Amount |
|---|---|
| DOCUMENTARY FILM: "DYSTOPIA" IS A DOCUMENTARY FILM ABOUT THE RISE OF RELIGIOUS FUNDAMENTALISM IN BRAZIL; EXAMPINES UNIVERSAL IMPORTANCE OF FREEDOM, SAFETY, AND THE ROLE OF GOVERNMENT IN A RELIGIOUS STATE. | 13,889 |
| DOCUMENTARY FILM: "TO THE END" IS A DOCUMENTARY FILM FOLLOWING THE INTERSECTING STORIES OF FOUR WOMEN OF COLOR WHO ARE KEY PLAYERS IN THE RISE OF THE GREEN NEW DEAL. | 10,870 |
| DOCUMENTARY FILM: "UNTITLED MIJA PROJECT" IS THE STORY OF DORIS MUNOZ, AN UP AND COMING MUSIC MANAGER WHOSE PASSION IS DISCOVERING THE NEW LATINX POP TALENT. | 10,526 |
| DOCUMENTARY FILM: "AILEY" IS THE STORY OF A VISONARY ARTIST WHO FOUND PERSONAL SALVATION AND A VOICE FOR HIS CULTURE THROUGH DANCE. | 4,348 |
| DOCUMENTARY FILM: "EMPIRE OF EBONY" IS THE STORY BEHIND JOHNSON PUBLISHING COMPANY, WHICH WOULD BECOME THE FIRST AFRICAN AMERICAN MEDIA EMPIRE. | 4,000 |
| FILM: "AFTERSHOCK" IS ABOUT THE MATERNAL MORTALITY CRISIS IN AFRICAN AMERICAN COMMUNITIES. | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FD - LIQUID SECURITIES - BONDS 8058 | 3,334,275 | 3,334,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 INC - GOLDEN | 50,000 | 50,000 |
| CAMBRIDGE CROPS INC. | 304,669 | 304,669 |
| FD - APERIO 3720 | 1,650,939 | 1,650,939 |
| FD - APERIO 3787 | 1,134,142 | 1,134,142 |
| FD - LIQUID SECURITIES - STOCKS 8058 | 3,679,342 | 3,679,342 |
| MATERIAL IMPACT, INC | 323,375 | 323,375 |
| MISFIT FOODS PBC | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATHENA SELECT FUND LLC | FMV | 2,711,562 | 2,711,562 |
| LEGACY VENTURE IX | FMV | 738,621 | 738,621 |
| LEGACY VENTURE V | FMV | 738,744 | 738,744 |
| LIGHTHOUSE DIVERSIFIED FUND | FMV | 2,429,623 | 2,429,623 |
| MISSIONPOINT DIVERT FUND LP | FMV | 93,302 | 93,302 |
| FD - LIQUID SECURITIES - OTHER INVESTMENTS | FMV | 23,426 | 23,426 |
| CIRCULATE CAPITAL OCEAN FUND II | FMV | 59,770 | 59,770 |
| IMPRINT THEMATIC OPPORTUNITIES | FMV | 96,275 | 96,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,712 | 0 | 0 | 1,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN IMPACT FILMS | 409,928 | 523,770 | 523,770 |
| NOTE RECEIVABLE - MV FISHERMEN'S PRESERVATION TRUST - 3% | 50,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,095 | 0 | 0 | 0 |
| MGMT FEES THRU FD 8058 | 6,756 | 6,756 | 0 | 0 |
| MGMT FEES THRU FD 3787 | 5,204 | 5,204 | 0 | 0 |
| MGMT FEES THRU FD 3720 | 6,303 | 6,303 | 0 | 0 |
| INVESTMENT ADVISORY FEES - ATHENA CAPITAL ADVISORS | 16,560 | 16,560 | 0 | 0 |
| PROG FEES - IMPACT FILM PARTNR | 40,000 | 0 | 0 | 40,000 |
| MISCELLANEOUS | 980 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 268 | 268 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME THRU LEGACY VENTURES, LLC | 511,624 | 511,624 | 0 |
| INCOME THRU MISSIONPOINT DIVERT, LP | 1,129,770 | 1,129,770 | 0 |
| INCOME THRU THE REAGAN YEARS | -134 | -134 | 0 |
| INCOME THRU LEGACY VENTURE IX LLC | 32,554 | 32,554 | 0 |
| INCOME THRU ATHENA SELECT FUND LLC | -2,568 | -2,568 | 0 |
| INCOME THRU CIRCULATE OCEAN FUND | -4,458 | -4,458 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR ADJUSTMENT FOR UNREALIZED INCOME (BOOK TO TAX ADJUSTMENT) | 911,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 205,130 | 0 | 0 | 205,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,048 | 0 | 0 | 0 |
| FOREIGN TAXES THRU FD LIQUID SECURITIES 8058 | 2,082 | 2,082 | 0 | 0 |
| FOREIGN TAXES THRU FD APERIO 3787 | 4,694 | 4,694 | 0 | 0 |
| FOREIGN TAXES THRU FD 3720 | 10 | 10 | 0 | 0 |