| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GMO FORESTRY FD 7-B, LP | FMV | 1,507 | 1,507 |
| GOLDMAN SACHS WEST STREET ALT INV | AT COST | 126,565 | 141,132 |
| NATIONAL FINANCIAL SERVICES (FIDELITY 227167) | FMV | 1,583,768 | 3,845,072 |
| VANGUARD 500 INDEX FUND | FMV | 404,096 | 1,702,764 |
| VANGUARD DIVIDEND GROWTH FUND | FMV | 1,048,919 | 2,119,712 |
| VANGUARD ENERGY ADMIRAL CL | AT COST | 123,260 | 119,949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL INVESTMENT FEES | 51,460 | 51,460 | 0 | |
| GMO PORTFOLIO DEDUCTIONS | 93 | 93 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX DUE | 0 | 1,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 8,235 | 0 | 0 | |
| CORP SUB TAX - WALL STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | 770 | 770 | 0 |