| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,170 | 9,585 | 9,585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2020-12-30 | 990,000 | SL | 27.500000000000 | 36,000 | 36,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS SR NT 3.875%25 3.875% 9/15/2025 | 162,968 | 162,968 |
| AFLAC INC SR NOTE 3.625% 11/15/2024 | 267,000 | 267,000 |
| ALIBABA GROUP HLDG LTD SENIOR NOTE CALLABLE M/W 3.60% 11/28/2024 | 210,428 | 210,428 |
| AMAZON COM INC 5.20% 12/3/2025 | 227,670 | 227,670 |
| ANHEUSER BUSCH INBEV FIN BOND 3.65% 2/1/2026 | 134,270 | 134,270 |
| APPLE INC NOTE 3.45% 5/6/2024 | 105,781 | 105,781 |
| BIOGEN INC NOTE CALL MAKE WHOLE 3.625% 9/15/2022 | 178,747 | 178,747 |
| CITIGROUP INC 4.40% 6/10/2025 | 272,350 | 272,350 |
| CITIGROUP INC BOND 5.50% 9/13/2025 | 282,833 | 282,833 |
| CVS CAREMARK 4.00% 12/5/2023 | 104,706 | 104,706 |
| EXPRESS SCRIPTS HLDG CO SR NOTE CPN 3.05% 11/30/2022 | 253,560 | 253,560 |
| HSBC HLDGS PLC NOTE 2.65% 1/5/2022 | 200,012 | 200,012 |
| HSBC HLDGS PLC NOTE 3.60% 5/25/2023 | 259,273 | 259,273 |
| INTERCONTINENTAL ICE SR UNSECU RED 4.00% 10/15/2023 | 579,420 | 579,420 |
| JANUS CAPITAL GROUP INC BOND 4.875% 8/1/2025 | 164,444 | 164,444 |
| LAB CORP AMER HLDGS 4.00% 11/1/2023 | 262,120 | 262,120 |
| MICROSOFT CORP NOTE CALL MAKE WHOLE 3.125% 11/3/2025 | 266,805 | 266,805 |
| MOODYS CORP 4.875% 2/15/2024 | 106,855 | 106,855 |
| MORGAN STANLEY BANK NA CD 0.65% 6/19/2025 | 495,345 | 495,345 |
| MORGAN STANLEY MTN 4.00% 7/23/2025 | 271,055 | 271,055 |
| NASDAQ OMX GROUP NOTE 4.25% 6/1/2024 | 265,620 | 265,620 |
| NEW YORK ST DORM AUTH REVS ST SUPPORTED DEBT RFDG-ST UNIV EDL 5.50% 5/15/202 | 50,981 | 50,981 |
| NORTHROP GRUMMAN CORP 3.25% 8/1/2023 | 258,620 | 258,620 |
| PHILLIPS 66 4.30% 4/1/2022 | 127,131 | 127,131 |
| QUALCOMM INC 3.45% 5/20/2025 | 213,210 | 213,210 |
| ROCKWELL COLLINS 3.70% 12/15/2023 | 261,993 | 261,993 |
| SOCIETE GENERALE SUB NT REG S ISIN#USF8590LAA47 5.00% 1/17/2024 | 266,140 | 266,140 |
| THOMSON REUTERS C 4.30% 11/23/2023 | 105,089 | 105,089 |
| TRADITION CMNTY DEV DIST NO 1 FLA SPL ASSMT RFDG 4.00% 5/1/2022 | 80,946 | 80,946 |
| U.S. BANCORP 3.60% 9/11/2024 | 265,588 | 265,588 |
| AT&T INC NOTE CALL MAKE WHOLE 4.45% 4/1/2024 (00XXXXDC3) | 213,508 | 213,508 |
| AUTODESK INC 3.60% 12/15/2022 (05XXXXAB2) | 255,048 | 255,048 |
| AUTODESK INC 4.375% 6/15/2025 (05XXXXAD8) | 54,305 | 54,305 |
| BECTON DICKINSON & CO 3.734% 12/15/2024 (07XXXXBF5) | 106,315 | 106,315 |
| BROADRIDGE FINANCIAL SOLUTIONS SR GLBL NT 3.40% 6/27/2026 (11XXXXAC7) | 53,198 | 53,198 |
| CONSTELLATION BRANDS 4.25% 5/1/2023 (21XXXXAL2) | 104,217 | 104,217 |
| CROWN CASTLE INTL CORP NEW FXD RT SR NT 4.00% 3/1/2027 (22XXXXAE1) | 108,740 | 108,740 |
| FISERV INC SR NT 3.50% 10/1/2022 (33XXXXAM0) | 101,559 | 101,559 |
| GOLDMAN SACHS GROUP INC NOTE 4.25% 10/21/2025 (38XXXXVR2) | 109,100 | 109,100 |
| JPMORGAN CHASE & CO 4.125% 12/15/2026 (46XXXXJZ4) | 110,359 | 110,359 |
| KRAFT FOODS GROUP INC SR UNSEC URED 3.50% 6/6/2022 (50XXXXAZ9) | 252,485 | 252,485 |
| ROPER TECHNOLOGIE 3.80% 12/15/2026 (77XXXXAD8) | 284,978 | 284,978 |
| SHERWIN-WILLIAMS CO 3.125% 6/1/2024 (82XXXXAV8) | 365,397 | 365,397 |
| VANGUARD BALANCED INDEX ADM (VBIAX) | 2,396,742 | 2,396,742 |
| VANGUARD SHORT-TERM CORPORATE BOND INDEX ADM (VSCSX) | 1,065,906 | 1,065,906 |
| VANGUARD TOTAL BOND MARKET INDEX ADM (VBTLX) | 1,044,497 | 1,044,497 |
| WELLS FARGO & CO NEW MEDIUM 4.125% 8/15/2023 (94XXXXFN5) | 104,901 | 104,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVI INC COM | 270,800 | 270,800 |
| ACCENTURE PLC IRELAND | 580,370 | 580,370 |
| AMGEN INC | 224,970 | 224,970 |
| ANSYS INC | 481,344 | 481,344 |
| APPLE INC | 852,336 | 852,336 |
| BROADRIDGE FINL SOL INC | 310,794 | 310,794 |
| CHURCH & DWIGHT CO INC | 615,000 | 615,000 |
| COSTCO WHOLESALE CORP | 567,700 | 567,700 |
| DANAHER CORP | 658,020 | 658,020 |
| HONEYWELL INTL INC | 208,510 | 208,510 |
| IDEXX LABS INC | 460,922 | 460,922 |
| JOHNSON & JOHNSON | 136,856 | 136,856 |
| JP MORGAN CHASE & CO | 316,700 | 316,700 |
| MICROSOFT CORP | 908,064 | 908,064 |
| MSCI INC | 336,980 | 336,980 |
| PAYCHEX INC COM | 341,250 | 341,250 |
| ROCKWELL AUTOMATION INC | 453,505 | 453,505 |
| ROPER TECHNOLOGIES INC | 295,116 | 295,116 |
| SHERWIN-WILLIAMS CO | 422,592 | 422,592 |
| STRYKER CORP | 267,420 | 267,420 |
| UNION PAC CORP | 277,123 | 277,123 |
| UNITED HEALTH GROUP INC | 200,856 | 200,856 |
| VANGUARD CONSUMER DISCRETIONARY | 817,584 | 817,584 |
| VANGUARD INDEX FDS GROWTH | 1,042,925 | 1,042,925 |
| VANGUARD TOTAL STOCK MKT INX FD | 1,567,635 | 1,567,635 |
| VISA INC | 368,407 | 368,407 |
| WASTE CONNECTIONS INC COM | 409,501 | 409,501 |
| 3M CO | 177,630 | 177,630 |
| ALPHABET INC CLASS C | 497,697 | 497,697 |
| HEICO CORP | 284,835 | 284,835 |
| IHS MARKIT LTD | 385,468 | 385,468 |
| INVESCO NASDAQ INTERNET | 474,100 | 474,100 |
| LAM RESEARCH CORP | 359,575 | 359,575 |
| SBA COMMUNICATIONS CORP | 194,510 | 194,510 |
| TYLER TECHNOLOGIES INC | 317,391 | 317,391 |
| VANGUARD DIVID APPRECIATION INDEX ADMIRAL | 3,178,818 | 3,178,818 |
| VANGUARD DIVIDEND APPRECIATION | 687,000 | 687,000 |
| VANGUARD HIGH DIVIDEND YIELD | 336,330 | 336,330 |
| VANGUARD HIGH DIVIDEND YIELD INDEX ADM | 1,672,814 | 1,672,814 |
| VANGUARD TOTAL STOCK MKT INDEX ADM | 9,545,809 | 9,545,809 |
| ZOETIS INC | 292,836 | 292,836 |
| JPM CF & VC PRIVATE INVESTORS | 34,788 | 34,788 |
| T ROWE PRICE SMALLCAP GROWTH (PRDSX) | 1,018,581 | 1,018,581 |
| APTIV PLC (APTV) | 329,900 | 329,900 |
| AVERY DENNISON CORP | 216,570 | 216,570 |
| CHARLES SCHWAB CORP | 588,700 | 588,700 |
| KEYSIGHT TECHNOLOGIES INC | 413,020 | 413,020 |
| TORO COMPANY | 378,659 | 378,659 |
| ZEBRA TECHNOLOGIES CORP | 297,600 | 297,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,471 | 1,236 | 1,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DECORATIVE ARTWORK | 15,000 | 15,000 | 15,000 |
| DONATED ARTWORK | 39,277,935 | 38,377,935 | 38,377,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,511 | 16,637 | 8,874 | |
| OFFICE EXPENSES | 8,928 | 4,464 | 4,464 | |
| FUNDRAISING/MEETINGS | 509 | 0 | 509 | |
| EDUCATION | 450 | 225 | 225 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS & LOSSES | 5,736,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 129,617 | 128,795 | 0 | |
| OTHER PROFESSIONAL FEES | 507 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 19,950 | 0 | 0 | |
| FOREIGN TAX PAID ON INVSTMT INCOME | 350 | 350 | 0 | |
| PAYROLL TAXES | 12,568 | 8,798 | 3,770 |