| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS A/C 14618 - EQUITIES | 0 | 0 |
| UBS A/C 16116 - EQUITIES | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS A/C 14615-KKK ENERGY INC | AT COST | 403,205 | 403,206 |
| UBS A/C 14615-SPECL CR OPPORT | AT COST | 75,847 | 75,847 |
| BRIGHTWATER HOLDINGS SERIES D | AT COST | 142,661 | 142,661 |
| CHG-IR LLC | AT COST | 0 | 0 |
| CHG-MF LLC | AT COST | 275,485 | 275,485 |
| CHG-COINVESTMENT LLC | AT COST | 688,521 | 688,521 |
| CHG-BLACKBIRD LLC | AT COST | 641,290 | 641,290 |
| CHG-GRANARY LLC | AT COST | 104,868 | 104,868 |
| CHG-NEWBERRY LLC | AT COST | 66,977 | 66,977 |
| HKI BRIGHTSOURCE LLC | AT COST | 179,701 | 179,701 |
| CHG - COINVESTMENT II LLC | AT COST | 1,511,977 | 1,511,977 |
| CHG - OET LLC | AT COST | 2,093,528 | 2,093,528 |
| CHG - SG LLC | AT COST | 2,661,682 | 5,174,960 |
| CHG - SN LLC | AT COST | 1,989,753 | 1,989,753 |
| CHG - CREDIT LLC | AT COST | 902,218 | 902,218 |
| CHG - MF II LLC | AT COST | 103,326 | 103,326 |
| CHG - CASTILIAN LLC | AT COST | 519,365 | 519,365 |
| CHG - CM LLC | AT COST | 2,508,466 | 2,508,466 |
| CHG - COINVESTMENT III LLC | AT COST | 957,748 | 957,748 |
| CHG - GC LLC | AT COST | 567,194 | 567,194 |
| CHG - LF I LLC | AT COST | 327,044 | 327,044 |
| CHG - BLACKBIRD II LLC | AT COST | 719,971 | 719,971 |
| CHG - PEARLMARK LLC | AT COST | 102,646 | 102,646 |
| HKI HG CO-INVESTMENT | AT COST | 1,685 | 1,685 |
| WINONA CO-OP | AT COST | 10,000 | 10,000 |
| CHG-BIG | AT COST | 39,514 | 39,514 |
| CHG-COINVESTMENT IV LLC | 58,603 | 58,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 540 | 240 | 240 |
| DUE FROM CHG OET | 0 | 80,500 | 80,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PSHP INVSTMENT EXPENSES | 229,945 | 229,865 | 80 | |
| NONDEDUCTIBLE EXPENSES | 25,698 | |||
| FILING FEES | 115 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 81 | ||
| LESS AMOUNT REPORTED ON 990-T | -84,369 | ||
| TAX EXEMPT INCOME | 92,116 | ||
| PARTNERSHIP INCOME/LOSS | -17,164 | -17,164 | |
| DEPLETION EXPENSE FROM PSHIP | -26,555 |
| Description | Amount |
|---|---|
| PRIOR PERIOD RECONCILATION | 95,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOCUPLETO II - AI, LLC | 103,651 | 95,048 |
| CAPITAL CONTRIBUTION PAYABLE - | 45,380 | 0 |
| OTHER PAYABLE | 50,000 | 0 |
| CHG-IR LLC | 0 | 170,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 103,885 | 103,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | ||
| FEDERAL TAXES | 98,381 | |||
| STATE TAXES | 6,221 | 1,171 |