| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICE FEES | 500 | 500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN STOCKS & FUNDS | FMV | 444,072 | 552,084 |
| Description | Amount |
|---|---|
| ADUSTMENT FOR PY PAYROLL | 3,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,159 | 13,159 | 0 | |
| PLANTS, SHRUBS, GARDEN EXP | 1,029 | 0 | 1,029 | |
| OFFICE EXPENSES | 7,506 | 7,506 | 0 | |
| MISC EXPENSES | 826 | 0 | 826 | |
| DUES & SUBSCRIPTIONS | 334 | 334 | 0 | |
| BANK SERVICE CHARGES | 36 | 36 | 0 | |
| INVESTMENT EXPENSE | 2,889 | 2,889 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANGELL CAPITAL MGT. FIDELITY | 1,255 | 1,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,190 | 2,045 | 145 | |
| PAYROLL TAXES | 8,299 | 2,656 | 5,643 |