| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 6769 | 2,669,908 | 2,669,908 |
| UBS 6773 | 2,084,069 | 2,084,069 |
| UBS 8401 | 490,350 | 490,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 3479 | 4,304,098 | 4,304,098 |
| JPM 3968 | 2,702,883 | 2,702,883 |
| JPM 4043 | 4,355,557 | 4,355,557 |
| JPM 8007 EQUITIES | 32,736 | 32,736 |
| T ROWE PRICE | 2,057,881 | 2,057,881 |
| UBS 6767 | 2,526,158 | 2,526,158 |
| UBS 6768 | 1,389,167 | 1,389,167 |
| UBS 6771 | 1,625,843 | 1,625,843 |
| UBS 6772 | 1,813,991 | 1,813,991 |
| UBS 6774 | 1,816,181 | 1,816,181 |
| UBS 6775 | 1,881,932 | 1,881,932 |
| UBS 7413 | 1,375,337 | 1,375,337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,336,500 | 1,202,850 |
| BBP AUSTIN EASTCIDERS | FMV | 90,529 | 81,475 |
| BBP BEANFIELDS | FMV | 15,001 | 13,501 |
| BBP BITTY | FMV | 49,988 | 44,989 |
| BBP ECOLOGIC | FMV | 77,808 | 70,027 |
| BBP FLYING EMBERS | FMV | 80,000 | 72,000 |
| BBP FON | FMV | 899 | 809 |
| BBP HAIL MERRY AND BBP HIGH BREW | FMV | 60,337 | 53,837 |
| BBP PATHWATER | FMV | 249,376 | 224,438 |
| BBP PAWTREE | FMV | 13,140 | 11,826 |
| BBP VIVE | FMV | 46,400 | 41,760 |
| BBP WOLF | FMV | 53,254 | 47,929 |
| BREP ASIA PRIVATE INVESTORS | FMV | 258,638 | 155,183 |
| BSREP II | FMV | 467,153 | 280,292 |
| CAP IV PRIVATE INVESTORS OFFSHORE | FMV | 511,079 | 306,647 |
| CAPITAL GROUP OPPORTUNISTIC FUND | FMV | 1,826,941 | 1,644,247 |
| CD&R FUND IX PRIVATE INVESTORS | FMV | 500,114 | 300,069 |
| CIC DALE II, LP | FMV | 2,540 | 1,524 |
| CIC III LP | FMV | 463,224 | 277,934 |
| CIC IV | FMV | 365,475 | 228,949 |
| CIOF 2021 | FMV | 238,949 | 143,369 |
| DALE EAST TEXAS MINERALS 2008 | FMV | 61,400 | 44,510 |
| DARIAN ROWAYTON BANK PREFERRED | FMV | 250,000 | 250,000 |
| DOP 2020 | FMV | 103,173 | 61,904 |
| EVERCORE LEXINGTON | FMV | 804 | 482 |
| HEDGE STRATEGY FUND NPQ | FMV | 5,960,163 | 5,364,147 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,717,107 | 3,345,396 |
| JPM 8007 ADJUSTMENT | FMV | 1,081,530 | 1,081,530 |
| KA ENERGY PARTNERS 2006 | FMV | 21,181 | 12,709 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 24,093 | 14,456 |
| M13 ASSETS | FMV | 190,148 | 114,089 |
| OWL VENTURE I | FMV | 66,475 | 39,885 |
| OWL VENTURE III | FMV | 125,107 | 75,064 |
| OWL VENTURES IV | FMV | 310,718 | 186,431 |
| PEG SECONDARY PRIVATE EQUITY | FMV | 46,123 | 27,668 |
| PITCHFORK ANGEL | FMV | 549,251 | 494,326 |
| POWERPLANT VENTURES II | FMV | 154,346 | 92,608 |
| PRIVATE CREDIT INVESTMENT FUND | FMV | 189,999 | 113,999 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 348,082 | 208,849 |
| PRIVATE EQUITY CAPITAL PARTNERS FUNDS | FMV | 1,013,773 | 608,264 |
| R2R 1547 MEZZ | FMV | 100,000 | 100,000 |
| R2R COLONY | FMV | 165,772 | 165,772 |
| R2R HERITAGE | FMV | 52,991 | 52,991 |
| R2R MOCKINGBIRD | FMV | 175,000 | 175,000 |
| R2R WESTPORT LOGISTICS | FMV | 150,000 | 0 |
| REAL ESTATE CAPITAL FUNDS | FMV | 940,822 | 564,493 |
| SILVER LAKE PARTNERS IV | FMV | 404,950 | 242,970 |
| SILVER LAKE PARTNERS VI | FMV | 227,275 | 136,365 |
| STRATFORD LAND FUND IV, LP | FMV | 9,415 | 5,206 |
| TOWER EAST MAVERICK FUND, LLC | FMV | 2,520,379 | 2,268,341 |
| VENTURE CAPITAL INVESTMENT PARTNERS FUNDS | FMV | 1,981,209 | 1,188,725 |
| VINTAGE EUROPEAN OPPORTUNITY | FMV | 407,445 | 244,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 32,475 | 32,475 | 32,475 |
| Description | Amount |
|---|---|
| M-1: 18C | 185,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INTEREST EXPENSE | 96,733 | 96,733 | 0 | |
| K-1 OTHER DEDUCTIONS | 162,787 | 162,787 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 715 | 715 | 0 | |
| K-1 ROYALTY DEDUCTIONS | 1,215 | 1,215 | 0 | |
| K-1 SEC 179 EXPENSE | 98 | 98 | 0 | |
| K-1 SEC 59E EXPENSE | 5,266 | 3,173 | 0 | |
| K-1 RENTAL RE LOSS | 35,400 | 35,339 | 0 | |
| K-1 SEC 743(B) NEGATIVE ADJ. | 7 | 7 | 0 | |
| OFFICE EXPENSES | 4,950 | 4,950 | 0 | |
| OPERATING EXPENSES | 50,129 | 50,129 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY INCOME | 123,634 | 123,634 | 123,634 |
| K-1 ROYALTY INCOME | 5,588 | 5,588 | 5,588 |
| K-1 OTHER INCOME | 380,414 | 380,414 | 380,414 |
| K-1 OTHER PORT. INCOME | 34,021 | 34,021 | 34,021 |
| K-1 CANCELLATION OF DEBT | 7,896 | 7,896 | 7,896 |
| K-1 11F | 4 | 4 | 4 |
| MISCELLANEOUS INCOME | 21,044 | 21,044 | 21,044 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 6,202,159 |
| M-1: NON-DIVIDEND DISTRIBUTIONS | 367,078 |
| M-1: BOOK/TAX DIFFERENCE | 28,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARAGON ADVISORS | 36,798 | 36,798 | 0 | |
| JPM 3479 | 19,021 | 19,021 | 0 | |
| JPM 3968 | 23,183 | 23,183 | 0 | |
| UBS 6769 | 8,148 | 8,148 | 0 | |
| UBS 6771 | 13,778 | 13,778 | 0 | |
| UBS 6773 | 16,658 | 16,658 | 0 | |
| UBS 6772 | 14,097 | 11,760 | 0 | |
| UBS 6774 | 12,087 | 12,087 | 0 | |
| UBS 6775 | 16,317 | 16,317 | 0 | |
| UBS 7413 | 14,536 | 14,536 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 23,351 | 23,351 | 0 | |
| ESTIMATED FEDERAL TAX PAYMENTS | 79,313 | 0 | 0 | |
| K-1 BACKUP WITHHOLDING | 187 | 0 | 0 |