| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,250 | 1,250 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR CAPITAL APPREC | AT COST | 10,646 | 28,997 |
| ISHARES CORE S&P 500 | AT COST | 98,551 | 169,331 |
| ISHARES CORE MSCI EMK | AT COST | 16,390 | 18,078 |
| ISHARES CORE MSCI EAFE | AT COST | 13,090 | 14,928 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 8,706 | 9,280 |
| VANGUARD REIT | AT COST | 7,777 | 17,866 |
| WISDOMTREE GLOBAL EX-US QUALIT | AT COST | 24,285 | 19,354 |
| BLACKROCK FDS II STRONG OPP | AT COST | 24,893 | 25,323 |
| ISHARES DOW JONES SELECT DIV | AT COST | 23,511 | 36,164 |
| ISHARES MSCI EAFE SM CAP | AT COST | 13,896 | 21,927 |
| VANGUARD DIVIDEND APPREC | AT COST | 14,700 | 34,350 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 3,381 | 5,610 |
| VANGUARD SMALL CAP VALUE | AT COST | 24,702 | 35,770 |
| EATON VANCE FLOATING RATE | AT COST | 25,000 | 24,401 |
| VANGUARD EXTENDED MARKETS | AT COST | 11,420 | 18,286 |
| ANGEL OAK ULTRASHORT INCM FD | AT COST | 10,000 | 9,960 |
| FEDERATED HERMES ULTRASHORT BD IS | AT COST | 10,000 | 9,946 |
| ISHARES TRUST ISHARES PREFERRED AND INCOME SECURITIES ETF | AT COST | 15,018 | 14,983 |
| MASSMUTUAL SHORT-DURATION BOND FUND - CLASS Y | AT COST | 10,000 | 9,884 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 198 | 198 | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC CHARITABLE EXPENSES | 176 | 176 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,248 | 5,248 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED | 209 | 209 | 0 | |
| STATE FEES | 100 | 100 | 0 |