| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 5,000 | 3,750 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC 04/03/2024 | 250,000 | 240,250 |
| BARCLAYS BANK PLC 04/25/2024 | 225,000 | 224,775 |
| BARCLAYS BANK PLC 11/24/2023 | 250,000 | 245,500 |
| MORGAN STANLEY FINANCE 05/01/2024 | 200,000 | 198,100 |
| MORGAN STANLEY FINANCE 10/28/2024 | 500,000 | 488,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 43,700 | 54,044 |
| ACCENTURE | 18,371 | 41,455 |
| ADOBE SYSTEMS | 17,038 | 47,633 |
| ADVANCE AUTO PARTS | 36,455 | 55,172 |
| AECOM | 27,419 | 31,946 |
| ALBANY INTERNATIONAL | 30,707 | 30,957 |
| ALEXANDRIA REAL ESTATE EQUITIES | 18,493 | 25,194 |
| ALPHABET (A) | 78,840 | 182,514 |
| AMAZON.COM | 128,084 | 190,057 |
| AMERICAN ELECTRIC POWER CO | 21,802 | 21,709 |
| AMERICAN SOFTWARE | 13,866 | 18,214 |
| AMERICAN TOWER | 27,474 | 33,930 |
| AMERICAN WATER WORKS CO | 18,050 | 27,196 |
| AMERIPRISE FINANCIAL | 46,666 | 95,928 |
| AMETEK | 36,984 | 50,729 |
| AMGEN | 51,640 | 47,019 |
| ANALOG DEVICES | 54,021 | 57,828 |
| ANIKA THERAPEUTICS | 11,505 | 11,788 |
| APPLE | 90,066 | 143,299 |
| APPLIED MATERIALS | 35,860 | 45,634 |
| ARMSTRONG WORLD INDUSTRIES | 26,303 | 35,533 |
| AUTOMATIC DATA PROCESSING | 34,254 | 42,905 |
| AVANTOR | 39,335 | 48,967 |
| AZENTA | 41,906 | 56,298 |
| BADGER METER | 14,247 | 15,238 |
| BANK OF HAWAII | 33,933 | 31,159 |
| BLACKROCK | 32,063 | 51,271 |
| BOOKING HOLDINGS | 29,340 | 31,190 |
| BOOZ ALLEN HAMILTON HOLDING | 41,016 | 46,550 |
| BOSTON SCIENTIFIC | 38,695 | 41,291 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 41,518 | 35,750 |
| BROADCOM | 47,603 | 61,218 |
| BURLINGTON STORES | 36,970 | 48,974 |
| CHEESECAKE FACTORY | 43,463 | 30,341 |
| CHUBB | 37,812 | 55,287 |
| CISCO SYSTEMS | 43,313 | 67,362 |
| CITIZENS FINANCIAL GROUP | 35,526 | 49,802 |
| COCA COLA | 55,751 | 67,440 |
| COMCAST | 55,106 | 65,177 |
| CONSTRUCTION PARTNERS | 15,804 | 16,175 |
| COSTCO WHOLESALE | 20,724 | 42,577 |
| CURTISS WRIGHT | 31,899 | 37,025 |
| DANAHER | 12,961 | 29,611 |
| DARDEN RESTAURANTS | 38,905 | 51,971 |
| DIAGEO | 36,565 | 55,916 |
| DISCOVER FINANCIAL SERVICES | 35,276 | 35,824 |
| DOLLAR GENERAL | 29,321 | 35,846 |
| EASTMAN CHEMICAL | 32,941 | 35,910 |
| ENTEGRIS | 31,381 | 40,743 |
| EPAM SYSTEMS | 14,394 | 51,471 |
| EVERTEC | 25,383 | 34,436 |
| FIDELITY NATIONAL INFORMATION SERVICES | 51,388 | 42,459 |
| FIRST FINANCIAL BANKSHARES | 15,562 | 17,031 |
| FIRST REP BANK | 23,090 | 41,922 |
| FMC | 31,853 | 36,813 |
| FORTINET | 14,293 | 42,769 |
| FORTIVE | 28,424 | 32,576 |
| GRACO | 28,073 | 34,344 |
| HENRY JACK & ASSOC | 14,889 | 16,365 |
| HOME DEPOT | 58,875 | 99,602 |
| HONEYWELL INTERNATIONAL | 21,372 | 28,149 |
| HOULIHAN LOKEY | 46,472 | 83,748 |
| INGERSOLL RAND | 47,311 | 59,890 |
| INTERCONTINENTALEXCHANGE GROUP | 20,309 | 35,423 |
| JAZZ PHARMACEUTICALS | 32,930 | 25,862 |
| JOHN BEAN TECHNOLOGIES | 25,327 | 26,719 |
| JOHNSON & JOHNSON | 72,203 | 83,995 |
| JPMORGAN CHASE & CO | 53,855 | 71,891 |
| KEYSIGHT TECHNOLOGIES | 36,880 | 46,258 |
| LABORATORY CORP AMER HOLDINGS | 26,701 | 39,905 |
| LANDSTAR SYSTEMS | 28,917 | 31,866 |
| LATHAM GROUP | 28,656 | 29,535 |
| LAUDER ESTEE COS | 10,563 | 24,803 |
| LESLIES | 37,802 | 40,932 |
| LINDE | 37,764 | 66,168 |
| LOCKHEED MARTIN | 37,524 | 42,294 |
| LOGITECH INTERNATIONAL | 10,089 | 17,156 |
| LOWES COMPANIES | 24,945 | 58,416 |
| MARSH & MCLENNAN COMPANIES | 23,099 | 44,672 |
| MASIMO | 11,408 | 23,422 |
| MATCH GROUP | 27,892 | 33,195 |
| MCDONALD'S | 44,521 | 65,945 |
| MEDTRONIC | 54,205 | 60,208 |
| META PLATFORMS | 75,582 | 113,350 |
| MGM GROWTH PROPERTIES | 33,821 | 42,198 |
| MICROSOFT | 187,174 | 446,297 |
| MORGAN STANLEY | 36,607 | 35,141 |
| NATIONAL BEVERAGE | 31,062 | 25,883 |
| NEXTERA ENERGY | 14,968 | 27,074 |
| NIKE | 27,204 | 31,001 |
| NOVARTIS | 31,302 | 31,927 |
| ON SEMICONDUCTOR | 21,986 | 34,300 |
| O'REILLY AUTOMOTIVE | 27,372 | 52,261 |
| PALO ALTO NETWORKS | 18,133 | 41,757 |
| PARKER HANNIFIN | 36,271 | 48,990 |
| PIONEER NATURAL RESOURCES | 42,456 | 47,834 |
| PRIMERICA | 24,564 | 25,903 |
| PROCTER & GAMBLE CO | 41,394 | 57,580 |
| RAYTHEON TECHNOLOGIES | 55,874 | 66,094 |
| RBC BEARINGS | 32,876 | 34,335 |
| REPUBLIC SERVICES | 21,793 | 39,046 |
| RLI | 25,203 | 26,007 |
| ROCKWELL AUTOMATION | 35,790 | 58,258 |
| RPM INTERNATIONAL | 26,994 | 37,168 |
| S&P GLOBAL | 18,574 | 23,125 |
| SALESFORCE.COM | 44,998 | 54,892 |
| SCOTTS MIRACLE-GRO | 58,932 | 47,334 |
| SERVICE CORP INTERNATIONAL | 22,979 | 37,625 |
| SHERWIN WILLIAMS CO | 22,886 | 43,668 |
| SITEONE LANDSCAPE SUPPLY | 30,650 | 47,002 |
| STARBUCKS | 40,258 | 42,343 |
| STOCK YARDS BANCORP | 21,548 | 25,744 |
| TAKE-TWO INTERACTIVE SOFTWARE | 30,070 | 36,788 |
| TELEFLEX | 39,584 | 37,775 |
| TERMINIX GLOBAL HOLDINGS | 31,994 | 30,983 |
| TEXAS INSTRUMENTS | 78,955 | 96,497 |
| THERMO FISHER SCIENTIFIC | 13,780 | 28,691 |
| THOR INDUSTRIES | 45,439 | 37,461 |
| TIMKEN | 37,948 | 34,021 |
| TJX COMPANIES | 45,602 | 68,935 |
| TRUIST FINANCIAL | 53,402 | 58,901 |
| UNIFIRST CORP MASS | 33,983 | 30,929 |
| UNION PACIFIC | 75,463 | 99,008 |
| UNITED PARCEL SERVICE | 45,594 | 56,586 |
| UNITEDHEALTH GROUP | 64,511 | 88,377 |
| VAIL RESORTS | 37,527 | 39,676 |
| VF | 39,474 | 41,589 |
| VISA | 62,645 | 84,300 |
| VONTIER | 31,715 | 30,146 |
| VOYA FINANCIAL | 36,423 | 40,714 |
| WATSCO | 34,891 | 45,368 |
| WD-40 | 30,997 | 23,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON INNOVATION OFFSHORE FUND II PRIVATE SERIES LP | AT COST | 30,000 | 29,940 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 756,065 | 1,301,366 |
| BLACKSTONE STRATEGIC PARTNERS OFFSHORE VIII LP | AT COST | 1,057,618 | 2,631,638 |
| CARLYLE GLOBAL INFRASTRUCTURE OPPORTUNITY | AT COST | 285,744 | 286,098 |
| CEP IV DOLLAR FEEDER LP | AT COST | 344,853 | 420,949 |
| HARTFORD MULTIFACTOR DEVELOPED MARKETS EX-US ETF | AT COST | 199,866 | 193,848 |
| INVESCO PFD ETF | AT COST | 58,538 | 59,820 |
| INVESCO SENIOR LN ETF | AT COST | 124,654 | 125,771 |
| ISHARES 20+ YEAR TREAS BOND ETF | AT COST | 55,058 | 58,831 |
| ISHARES BROAD USD HIGH YIELD BOND EFT | AT COST | 125,374 | 133,703 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF | AT COST | 266,127 | 280,599 |
| ISHARES CMBS ETF | AT COST | 149,485 | 146,840 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 74,885 | 68,600 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF | AT COST | 103,073 | 103,716 |
| ISHARES MBS ETF | AT COST | 115,863 | 118,066 |
| ISHARES MSCI EAFE ETF | AT COST | 199,801 | 196,857 |
| ISHARES MSCI EMERGING MARKETS MIN VOL FACTOR ETF | AT COST | 74,883 | 74,505 |
| ISHARES MSCI EMERGING MARKETS MULTIFACTOR ETF | AT COST | 74,946 | 71,889 |
| LANDMARK EQUITY PARTNERS XV LP | AT COST | 181,607 | 238,709 |
| PB STRATEGIC PARTNERS OFFSHORE FEEDER VI LP | AT COST | 0 | 286,976 |
| STRATEGIC PARTNERS IX LP | AT COST | 285,000 | 285,000 |
| VANECK JP MORGAN EM LOCAL CURRENCY BOND ETF | AT COST | 50,138 | 44,559 |
| VANGUARD FTSE ALL WORLD EX-US SMALL-CAP ETF | AT COST | 74,837 | 72,740 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 215,224 | 204,861 |
| VANGUARD SHORT-TERM INFLATION PROTECTED SEC INDEX FUND ETF | AT COST | 84,551 | 87,380 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 82,046 | 80,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION | 152 | 0 | 152 | |
| LEVENFELD PEARLSTEIN LLC | 2,500 | 0 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - SPF SECURITIZED PRODUCTS | 19,324 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 6 | 6 | 0 | |
| PORTFOLIO DEDUCTIONS (FROM K-1'S) | 11,376 | 11,376 | 0 | |
| PORTFOLIO DEDUCTIONS (STRATEGIC VIII) | 4,465 | 4,465 | 0 | |
| DUES | 780 | 0 | 780 | |
| SOFTWARE LICENSES | 6,891 | 0 | 6,891 | |
| OFFICE SUPPLIES | 136 | 0 | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LANDMARK EQUITY PARTNERS XV LP - K-1 INCOME | 5,770 | 5,740 | 5,770 |
| LANDMARK EQUITY PARTNERS XV LP - RECLASS TO UBTI & UDFI | -9,713 | ||
| UBS #19001 - OTHER INCOME | 162,790 | 162,790 | 162,790 |
| CEP IV DOLLAR FEEDER LP - K-1 INCOME | -1,021 | -1,021 | -1,021 |
| CEP IV DOLLAR FEEDER LP - RECLASS TO UBTI | -15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISSION BRIDGE PHILANTHROPY - CONSULTING FEES | 9,000 | 0 | 9,000 | |
| STRATEGIC PHILANTRHOPY - CONSULTING FEES | 103,340 | 0 | 103,340 | |
| UBS - INVESTMENT MANAGEMENT FEES | 68,161 | 68,161 | 0 | |
| STRATEGIC VIII - MANAGEMENT FEES | 33,750 | 33,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS (BROKER) | 2,081 | 2,081 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS (K-1) | 8 | 8 | 0 | |
| FEDERAL EXCISE TAX (FORM 990-PF) | 20,000 | 0 | 0 |