| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,285 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1975-06-06 | 7,394 | |||||||
| FURNISHINGS AND EQUIPMENT | 1999-07-01 | 11,683 | 11,683 | 200DB | 10.0000 | ||||
| EQUIPMENT | 2005-07-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| EQUIPMENT -DAY CARE | 1999-11-01 | 12,883 | 12,883 | 200DB | 10.0000 | ||||
| EQUIPMENT - PRESCHOOL | 2005-07-04 | 278 | 278 | 200DB | 5.0000 | ||||
| BUILDING & IMPROVEMENTS | 1975-06-06 | 145,272 | 145,272 | S/L | 39.0000 | ||||
| WATER HEATER | 2013-05-20 | 901 | 753 | 200DB | 10.0000 | 59 | |||
| DISHWASHER | 2014-02-25 | 869 | 691 | 200DB | 10.0000 | 57 | |||
| FURNANCE | 2014-03-11 | 7,700 | 6,123 | 200DB | 10.0000 | 505 | |||
| SUBSLAB VENTILATION | 2014-05-09 | 3,830 | 2,983 | 200DB | 10.0000 | 251 | |||
| REFRIGERATOR | 2014-05-17 | 1,685 | 1,313 | 200DB | 10.0000 | 110 | |||
| DELL COMPUTER | 2014-07-26 | 851 | 851 | 200DB | 5.0000 | ||||
| DOOR ENTRY SYSTEM | 2014-11-13 | 2,780 | 2,074 | 200DB | 10.0000 | 182 | |||
| TOSHIBA COMPUTER | 2014-11-25 | 789 | 789 | 200DB | 5.0000 | ||||
| OUTSIDE LIGHTING | 2014-12-29 | 1,400 | 1,045 | 200DB | 10.0000 | 92 | |||
| CARPET & FLOORING | 2014-12-29 | 6,869 | 5,125 | 200DB | 10.0000 | 450 | |||
| WATER HEATER | 2016-02-20 | 1,347 | 850 | 200DB | 10.0000 | 99 | |||
| TWO DOORS | 2017-06-17 | 8,488 | 4,577 | 200DB | 10.0000 | 782 | |||
| OUTSIDE LED FLOOD LIGHTS | 2017-08-28 | 695 | 375 | 200DB | 10.0000 | 64 | |||
| CABINETS | 2018-02-26 | 3,748 | 1,769 | 200DB | 10.0000 | 396 | |||
| GENERATOR | 2018-01-18 | 7,600 | 2,858 | 200DB | 10.0000 | 948 | |||
| KITCHEN REMODELING | 2018-08-02 | 4,295 | 1,753 | 200DB | 10.0000 | 508 | |||
| STOVE | 2020-04-01 | 879 | 110 | 200DB | 10.0000 | 154 | |||
| LANDSCAPING | 2020-04-01 | 3,900 | 488 | 200DB | 10.0000 | 682 | |||
| WATER SOFTNER | 2020-09-01 | 1,499 | 112 | 200DB | 10.0000 | 277 | |||
| GARAGE ELECTRICAL | 2020-10-01 | 1,635 | 41 | 200DB | 10.0000 | 319 | |||
| FIREPROOF DOORS | 2020-11-01 | 4,963 | 124 | 200DB | 10.0000 | 968 | |||
| WELL PRESSURE TANK | 2021-01-11 | 2,718 | S/L | 15.0000 | 91 | ||||
| PLAYGROUND EQUIPMENT | 2021-08-16 | 14,200 | 200DB | 7.0000 | 2,029 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED | AT COST | 33,342 | 39,211 |
| AMERICAN BOND FUND OF AMER A | AT COST | 29,134 | 27,822 |
| AMERICAN EUROPACIFIC GROWTH A | AT COST | 14,925 | 13,163 |
| AMERICAN GROWTH FD OF AMER A | AT COST | 45,758 | 45,095 |
| AMERICAN WASH MUTUAL INV A | AT COST | 45,715 | 67,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 258,757 | 218,943 | 39,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,475 | |||
| FUNDRAISING | 8,243 | 8,243 | ||
| MARKETING | 3,801 | 3,801 | ||
| MISCELLANEOUS | 806 | |||
| EQUIPMENT REPAIRS | 2,895 | |||
| STAFF APPRECIATION | 1,511 | 1,511 | ||
| HOUSEKEEPING | 3,894 | 3,894 | ||
| PROGRAM OFFICE SUPPLIES | 4,288 | 4,288 | ||
| TRAINING | 120 | 120 | ||
| EDUCATIONAL SUPPLIES | 2,585 | 2,585 | ||
| FOOD | 10,171 | 10,171 | ||
| DONATIONS/GIFTS | 482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 184,205 | 184,205 | |
| JENNINGS LYON FARM TRUST DIST | 58,744 | 58,744 | |
| MISCELLANEOUS INCOME | 1,301 | 1,301 |