| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,035,739 | 922,739 | 113,000 | 899,500 |
| Land | 889,828 | 889,828 | 2,808,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,013 | 9,974 | 1,039 | 1,039 |
| Machinery and Equipment | 3,324 | 3,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3,231 | |||
| MINERAL RIGHTS | 3,231 | 3,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEMBER EXPENSE | 862 | 517 | 517 | 345 |
| DUES & SUBSCRIPTIONS | 2,366 | 1,420 | 1,420 | 946 |
| EXPENSES RELATED TO SCHOLARSHIPS | 2,185 | 2,185 | ||
| INSURANCE | 74,442 | 66,998 | 66,998 | 7,444 |
| MISC. EXPENSE | 754 | 452 | 452 | 302 |
| OFFICE RENT, SUPPLIES, EXPENSES | 9,680 | 5,808 | 5,808 | 3,872 |
| Rental Expenses | 272,248 | 272,248 | 272,248 | |
| TELEPHONE | 1,289 | 773 | 773 | 516 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REPAYMENT OF PROPERTY TAXES | 7,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 3,307 | 1,984 | 1,984 | 1,323 |
| BROKERAGE FEES | 48,578 | 48,578 | 48,578 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,016 | 8,016 | 8,016 | |
| FOREIGN TAX ON INVESTMENT INCOME | 1,303 | 1,303 | 1,303 | |
| PAYROLL TAXES & BENEFITS | 5,948 | 4,461 | 4,461 | 1,487 |
| PROPERTY TAX | 383 | 230 | 230 | 153 |