| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,249 | 0 | 0 | 18,249 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2018-12-19 | 8,000 | 3,200 | 5.0000 | 1,600 | 4,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| John Deere Capital Corp 50,000 | 50,693 | 50,244 |
| VANGUARD BOND INDEX I FUNDS 10,301 SHRS | 1,561,727 | 1,557,594 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wal-Mart Stores Inc 323 Sh. | 13,621 | 39,790 |
| Merck & Co Inc New 423 Sh. | 9,452 | 27,667 |
| CHEVRON CORP 327 Sh. | 15,800 | 32,037 |
| JPMorgan Chase & Co 534 Sh. | 15,099 | 72,049 |
| Raytheon Company New 399 Sh. | 17,590 | 44,063 |
| Oracle Corp 812 Sh. | 20,464 | 59,303 |
| Verizon Communications 943 Shares | 46,235 | 56,221 |
| Comcast Corp Cl A 957 Sh. | 8,876 | 40,214 |
| CISCO SYSTEMS INC 1,150 Sh. | 12,644 | 44,866 |
| APPLE INC 1,635 Sh. | 4,190 | 234,570 |
| Valero Energy Corp-New 398 Sh. | 9,931 | 25,462 |
| Unitedhealth Group Inc 224 Sh. | 5,316 | 95,407 |
| Microsoft Corp 779 Sh. | 18,208 | 219,617 |
| Home Depot Inc 244 Sh. | 9,086 | 77,192 |
| Allstate Corp. 258 Sh. | 7,588 | 16,824 |
| Medtronic PLC 347 Sh. | 37,804 | 40,242 |
| Procter & Gamble Co 271 Sh. | 20,079 | 37,133 |
| Union Pacific Corp 117 Sh. | 20,521 | 41,317 |
| VISA Inc Com CL A 267 Sh. | 10,475 | 42,258 |
| Abbvie, Inc.588 Sh. | 42,719 | 77,720 |
| Applied Materials Inc. 581 Sh. | 3,988 | 41,858 |
| Berkshire Hathaway Inc Cl B 239 Sh. | 27,074 | 60,697 |
| Alphabet Class A 60 Sh. | 24,037 | 153,543 |
| Walt Disney Co 225 Sh. | 32,824 | 43,834 |
| AMAZON COM INC 19 Sh. | 39,810 | 86,693 |
| AT&T INC. 1,135 Sh. | 18,095 | 13,776 |
| DOLLAR GENERAL CORP 95 Sh. | 14,617 | 31,365 |
| Intercontinental Exchange Inc 290 Sh. | 13,657 | 33,919 |
| Thermo Fisher Scientific Inc 135 Sh. | 11,328 | 58,050 |
| Crown Castle International 191 Sh. | 13,492 | 33,816 |
| Equinix Inc 25 Sh. | 7,856 | 18,608 |
| Bank of America Corp 2,786 Sh. | 30,597 | 58,237 |
| Honeywell Intl Inc 240 Sh. | 13,957 | 23,353 |
| PayPal Holdings Inc 217 Sh. | 7,898 | 35,076 |
| Tyson Foods Inc-Cl A 391 Sh. | 20,010 | 29,286 |
| Caterpillar Financial Services 50,000 | 21,129 | 20,467 |
| Aptiv PLC 324 Sh. | 9,904 | 23,258 |
| Constellation Brands Inc 141 Sh. | 25,411 | 30,116 |
| Foot Locker Inc 663 Sh. | 20,975 | 19,634 |
| BOOKING HOLDINGS INC 19 | 17,288 | 23,992 |
| CUMMINGS INC 152 SHRS | 20,359 | 28,140 |
| DARDEN RESTAURANTS INC 324 SHR | 24,857 | 31,634 |
| NEWMONT GOLD CORP 767 SHRS | 14,855 | 29,397 |
| PIONEER NATURAL RESOURCES CO 211 SHRS | 33,119 | 44,924 |
| SALESFORCE COM INC 123 | 15,328 | 26,938 |
| WALGREENS BOOTS ALLIANCE INC 597 SHRS | 56,399 | 57,376 |
| AKAMAN TECHNOLOGIES INC 360 SHRS | 36,070 | 43,422 |
| ARISTA NETWORKS INC. 60 SHRS | 11,215 | 29,038 |
| AUTOMATIC DATA PROCESSING INC. 83 SHRS | 15,716 | 26,877 |
| BOSTON SCIENTIFIC CORP 521 SHRS | 22,863 | 27,527 |
| BRISTOL MYERS SQUIB CO 516 SHRS | 22,900 | 27,060 |
| FISERV INC 256 SHRS | 43,263 | 42,865 |
| MARTIN MARIETTA MATERIALS INC. 96 SHRS | 18,972 | 35,682 |
| MORGAN STANLEY 794 SHRS | 29,935 | 66,356 |
| NVIDIA CORP 25 SHRS | 11,236 | 24,411 |
| PULTEGROUP INC. 593 SHRS | 18,356 | 28,351 |
| AGCO CORP. 175 SHRS | 23,038 | 29,817 |
| ABBOTT LABORATORIES | 40,164 | 46,866 |
| BROADCOM INC | 29,335 | 43,917 |
| DOW INC | 30,082 | 27,112 |
| FEDEX CORP | 38,959 | 40,865 |
| MARAVAN LIFESCIENCES HOLDINGS | 15,956 | 18,520 |
| MONDELEZ INTERNATIONAL | 20,003 | 22,214 |
| NEXTERA ENERGY INC | 27,327 | 31,742 |
| O'REILLY AUTOMOTIVE INC | 27,083 | 40,255 |
| TRUIST FINANCIAL CORP | 30,140 | 39,873 |
| WILLIAMS COS INC | 31,283 | 29,790 |
| GRAPHIC PACKAGING HLDG CO | 21,175 | 24,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,800 | 3,200 | 3,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 450 | 450 | ||
| Amortization | 1,600 | |||
| Bank Charges | 20 | 20 | ||
| Insurance | 2,479 | 2,479 | ||
| Meeting expenses | 278 | 278 | ||
| Miscellaneous | 305 | 305 | ||
| OFFICE EXPENSES | 271 | 271 | ||
| Paypal fees | 13 | 13 | ||
| Safe Deposit rental | 2,310 | 2,310 | ||
| Storage | 8,448 | 8,448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Dues and program fees | 610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 29,569 | 29,569 | 29,569 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax payments | 2,500 |