| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | ||
| 464287242 ISHARES IBOXX $INVES | ||
| 464288588 ISHARES BARCLAYS MBS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | ||
| 025816109 AMERICAN EXPRESS CO | ||
| 191216100 COCA COLA CO COM | ||
| 30231G102 EXXON MOBIL CORP COM | ||
| 464287507 ISHARES CORE S&P MID | ||
| 548661107 LOWES COS INC COM | ||
| 594918104 MICROSOFT CORP COM | ||
| 78468R200 SPDR BLOOMBERG BARCL | ||
| 87612E106 TARGET CORP COM | ||
| 88579Y101 3M CO COM | ||
| 95040Q104 WELLTOWER INC COM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 6,020 | 38,081 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 9,331 | 78,906 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 1,940 | 63,597 |
| 256206103 DODGE & COX INTERNAT | AT COST | 41,839 | 64,087 |
| 458140100 INTEL CORP | AT COST | 11,850 | 83,636 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 30,199 | 36,088 |
| 464287226 ISHARES CORE US AGGR | AT COST | 184,396 | 196,218 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 63,136 | 64,656 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 18,444 | 20,865 |
| 655844108 NORFOLK SOUTHERN COR | AT COST | 14,872 | 59,542 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 156,535 | 152,682 |
| 713448108 PEPSICO INC | AT COST | 18,624 | 69,484 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 17,869 | 54,799 |
| 89417E109 TRAVELERS COS INC | AT COST | 14,637 | 57,879 |
| 548661107 LOWES COS INC | AT COST | 11,913 | 162,842 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 1,720 | 73,620 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 30,760 | 30,590 |
| 88579Y101 3M CO | AT COST | 6,727 | 53,289 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 51,939 | 64,600 |
| 464287507 ISHARES CORE S&P MID | AT COST | 19,519 | 84,924 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 20,500 | 20,500 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 13,498 | 45,011 |
| 87612E106 TARGET CORP | AT COST | 11,171 | 115,720 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 14,357 | 15,902 |
| 50155Q100 KYNDRYL HOLDINGS INC | AT COST | 1,334 | 977 |
| 95040Q104 WELLTOWER INC | AT COST | 28,762 | 35,166 |
| 594918104 MICROSOFT CORP | AT COST | 3,751 | 230,379 |
| 191216100 COCA COLA CO | AT COST | 1,684 | 88,815 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 69,821 | 68,755 |
| 30231G102 EXXON MOBIL CORP | AT COST | 2,235 | 58,131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 122 | 0 | 122 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FOR TRUSTEE FEES | 24,280 | 18,210 | 6,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 879 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,000 | 0 | 0 |