| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 600 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 25,005 | 77,829 |
| ALLSTATE CORPORATION | 26,424 | 52,943 |
| ALPHABET INC | 24,897 | 115,744 |
| AMAZON COM INC | 19,498 | 66,687 |
| AMER ELECTRIC PWR CO | 11,100 | 26,691 |
| ASML HLDGS NV | 11,176 | 99,518 |
| BERKSHIRE HATHAWAY | 27,050 | 59,800 |
| BOEING CO | 10,125 | 13,086 |
| CHEVRON CORP | 24,855 | 32,271 |
| CITIGROUP INC | 25,031 | 28,081 |
| COMCAST CORP | 17,962 | 30,198 |
| ECOLAB INC | 22,076 | 46,918 |
| META PLATFORMS FKA FACEBOOK INC | 20,047 | 67,270 |
| JP MORGAN CHASE | 33,751 | 47,505 |
| LOCKHEED MARTIN | 29,456 | 35,541 |
| MASTERCARD INC | 15,467 | 61,084 |
| MICROSOFT | 26,342 | 84,080 |
| MONDELEZ INTL | 25,026 | 39,786 |
| NESTLE SA | 25,024 | 47,726 |
| NIKE INC | 18,323 | 50,001 |
| NOVARTIS AG | 21,951 | 25,454 |
| PROCTER & GAMBLE | 21,143 | 57,253 |
| RAYTHEON | 14,340 | 25,818 |
| SALES FORCE | 40,311 | 76,239 |
| SERVICE NOW | 17,821 | 45,438 |
| THERMO FISHER SCNTFC | 22,912 | 123,439 |
| VERIZON COMMUNICATION | 19,880 | 20,784 |
| ISHARES MSCI EAFE ETF | 32,988 | 39,340 |
| SPDR S&P MIDCAP 400 ETF | 16,427 | 258,840 |
| VANGUARD DIVIDEND APPRECIATION ETF | 61,643 | 154,575 |
| VANGUARD EXTENDED MARKET ETF | 49,818 | 256,004 |
| VANGUARD FTSE EMERGING | 66,686 | 86,555 |
| VANGUARD FTSE EUROPE ETF | 32,602 | 40,944 |
| VANGUARD SMALL CAP ETF | 46,650 | 90,404 |
| CROWN CASTLE INTL | 16,704 | 20,874 |
| AIR PROD & CHEMICALS | 13,112 | 15,213 |
| BECTON DICKINSON & CO | 39,597 | 37,722 |
| S & P GLOBAL INC | 15,123 | 18,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 724 | 1,258 | 1,258 |
| DISTRIBUTIONS RECEIVABLE | 1,786 | 0 | 0 |
| Description | Amount |
|---|---|
| LOSS IN INVESTMENTS | 903 |
| UNDERPAYMENT PENALTY | 16 |
| K-1 NONDEDUCTIBLE EXPENSES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FLOW THROUGH EXP | 213 | 213 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES | 2,808 | 0 |
| WESTMINISTER FUND VI | 0 | 2,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,453 | 12,453 | 0 | |
| BANK FEES | 167 | 84 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES OWED IN 2021 | 244 | 0 | 0 |