| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - OP | 6,850 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CARDINAL HEALTH INC | 2015-10 | PURCHASE | 2021-06 | 50,988 | 78,788 | -27,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLORADO ST BLDG BOND - ACQ 7/16/15 | ||
| CHESAPEAKE VA WTR BOND - ACQ 6/19/15 | ||
| VERNON CA ELECT BOND 1-19-17 6.25% | 223,728 | 206,212 |
| OCEANSIDE CA BOND - ACQ 8/14/15 3.5% | 160,001 | 166,752 |
| FOUNTAIN VY CA BOND - ACQ 8/24/15 3. | 249,547 | 271,838 |
| CORPUS CHRISTI TX BOND - ACQ 7/15/15 | 331,884 | 346,342 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARDINAL HEALTH INC 1,000 SH - ACQ 1 | ||
| OGDEN TELEPHONE CO 600 SHARES (D) - | 180,000 | 2,401,458 |
| CAPITAL WORLD GR & IN FD 7,144 | 311,368 | 454,119 |
| AMERICAN FD EURO FND 6,995 SH | 318,198 | 451,685 |
| T ROWE PRICE OVER FD 29,795 SH | 252,948 | 395,385 |
| THORNBURG INV INC BUILDER FND 13,326 | 250,000 | 325,160 |
| PUTNAM SHORT DUR FND 71,882.91 SH | 720,491 | 723,861 |
| ALLIANT ENERGY 4,380 SH - ACQ 6/17/1 | 254,609 | 538,477 |
| ALTRIA GROUP 1,000 SH - ACQ 4/25/16 | 61,514 | 47,390 |
| AT&T INC 2,000 SH - ACQ 8/24/15 | 64,417 | 49,200 |
| AT&T INC 500 SH - ACQ 4/22/16 | 19,372 | 12,300 |
| AT&T INC 1,300 SH - ACQ 1/8/19 | 40,737 | 31,980 |
| TRUIST CP 1,000 SH - ACQ 8/25/15 | 36,087 | 58,550 |
| BLACKROCK INC 400 SH - ACQ 8/13/15 | 134,672 | 366,224 |
| BOEING 750 SH - ACQ 5/16/16 | 100,479 | 150,990 |
| CONOCOPHILLIPS 3,000 SH - ACQ VARIOU | 163,006 | 216,540 |
| CONSTELLATION BRANDS INC 200 SH - AC | 28,790 | 50,194 |
| EXELON CORP 3,000 SH | 104,035 | 173,280 |
| GENUINE PARTS CO 800 SH - ACQ 8/3/15 | 71,019 | 112,160 |
| HOME DEPOT 500 SH - ACQ 6/17/15 | 56,035 | 207,505 |
| HOME DEPOT 100 SH - ACQ 3/9/16 | 21,608 | 41,501 |
| JOHNSON & JOHNSON 850 SH - ACQ VARIO | 63,251 | 145,410 |
| JP MORGAN CHASE 650 SH - ACQ 6/17/15 | 44,246 | 102,928 |
| JP MORGAN CHASE 900 SH - ACQ 8/11/16 | 59,455 | 142,515 |
| KINDER MO 4,000 SH ACQ 7/28/15 | 108,714 | 63,440 |
| RAYTHEON 250 SH - ACQ 6/17/15 | 27,340 | 21,515 |
| VERIZON COMM INC 450 SH - ACQ 6/17/1 | 21,168 | 23,382 |
| WELLS FARGO & CO 1,350 SH - ACQ 6/17 | 76,194 | 64,773 |
| WEYERHAEUSER CO 2,800 SH - ACQ 9/26/ | 84,116 | 115,304 |
| ISHARES TR CORE S&P 500 1,351 SH - A | 304,732 | 644,413 |
| ISHARES TR RUSSELL MIDCAP 3,920 SH - | 167,737 | 325,399 |
| ISHARES TR RUSSELL 2000 920 SH - ACQ | 115,212 | 204,654 |
| CISCO SYSTEMS 1,500 SH 4-20-17 | 48,720 | 95,055 |
| ROYAL BANK CANADA 700 SH 4-20-17 | 49,938 | 74,298 |
| CLOROX 297 SH | 45,823 | 51,785 |
| ALTRIA 1,000 SH ACQ 3-25-20 | 35,085 | 47,390 |
| PFIZER 1,000 SH ACQ 3-25-20 | 29,967 | 59,050 |
| SOUTHERN CO 900 SH ACQ 3-25-20 | 44,817 | 61,722 |
| ELI LILLY 350 SH ACQ 4-1-20 | 47,437 | 96,677 |
| AMERICAN ELECTRIC 1,200 SH ACQ 4-17- | 102,033 | 106,764 |
| DOMINION ENERGY 1,200 SH ACQ 4-17-20 | 95,570 | 94,272 |
| PIMCO SHORT TERM 30,662.976 SH | 300,070 | 299,577 |
| EXCELON 1,400 SH ACQ 9-15-20 | 51,331 | 80,864 |
| SOUTHERN CO 2,000 SH ACQ 9-15-20 | 106,762 | 137,160 |
| RUSSELL INVEST GR BD 44,723 | 1,017,985 | 970,932 |
| SIMON PROPERTY GROUP 2,000 SH | 263,581 | 319,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - UNITED LIFE INS | AT COST | 250,000 | 250,000 |
| ANNUITY - STANDARD INS | AT COST | 250,000 | 250,000 |
| ANNUITY - AMERICAN GENERAL | AT COST | 250,000 | 250,000 |
| ANNUITY - AMERICAN NATIONAL | AT COST | 250,000 | 250,000 |
| TEXAS GAS RIGHTS (D) - ACQ 2/1/90 | AT COST | 13,060 | 13,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROYALTY EXPENSE - INV | 338 | 338 | ||
| OFFICE EXPENSE - OP | 64 | |||
| INVESTMENT FEES - INV | 23,731 | 23,731 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNITED LIFE ANNUITY | 6,875 | 6,875 | 6,875 |
| OIL ROYALTIES | 1,837 | 1,837 | 1,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES: CO - INV | 25 | 25 | ||
| TAXES: FOREIGN - INV | 2,125 | 2,125 |