| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,750 | 1,100 | 1,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER WELDER | 2015-05-20 | 12,528 | 10,962 | S/L | 7.0000 | 1,566 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SO CA EDISON CO 1ST & REF MTG 5.75% | 8,111 | 8,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCK | 1,199,673 | 1,199,673 |
| PUBLICLY TRADED MUTUAL FUNDS | 31,395 | 31,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE STREET BANK CD | FMV | 52,248 | 52,248 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 12,528 | 12,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 25 | 25 | ||
| BANK FEES | 20 | 20 |
| Description | Amount |
|---|---|
| DECREASE IN FMV OF SECURITIES | -214,961 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GEM CITY COLLEGE - MORTGATE NOTE | 210,000 | 165,157 | 2018-05 | 2026-07 | MONTHLY WITH BALLOON | 3.75 % | MORTGAGE DATED 5/15/18 | WORKING CAPITAL | |||
| GEM CITY COLLEGE - LOC | 50,000 | 20,000 | 2019-06 | 2024-06 | SEMIANNUAL PYMTS OF 5,000 | 2.50 % | MORTGAGE DATED 8/3/16 | WORKING CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STIFEL ADVISORY FEES | 18,592 | 18,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,588 | |||
| FOREIGN TAX ON INVESTMENT INCOME | 299 | 299 |