| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 23,334 | 0 | 0 | 7,542 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1980-01-01 | 398,975 | L | 0 | 0 | 0 | |||
| Building | 1980-01-01 | 1,140,501 | 1,140,501 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1985-12-02 | 118,250 | 118,250 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1986-06-30 | 36,100 | 36,100 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Snow Blower | 1988-12-31 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1989-06-30 | 16,800 | 16,791 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Parking Lot | 1990-09-01 | 7,200 | 7,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Shelving | 1990-12-01 | 2,763 | 2,763 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Various | 1980-01-01 | 119,629 | 119,629 | SL | 0 % | 0 | 0 | 0 | |
| Various | 1980-01-01 | 75,111 | 75,111 | SL | 0 % | 0 | 0 | 0 | |
| Furniture | 1991-05-01 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1993-11-30 | 9,152 | 9,152 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Telephones | 1995-03-31 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 2015-01-01 | 170,800 | 68,322 | SL | 15.000000000000 | 11,387 | 0 | 11,387 | |
| Water Infiltration Project | 2017-09-29 | 55,085 | 8,950 | SL | 20.000000000000 | 2,754 | 0 | 2,754 | |
| Water Infiltration Project | 2017-09-29 | 33,657 | 5,470 | SL | 20.000000000000 | 1,683 | 0 | 1,683 | |
| Building improvements | 2017-12-31 | 102,140 | 9,885 | SL | 31.000000000000 | 3,295 | 0 | 3,295 | |
| Projector | 2017-12-31 | 2,699 | 1,158 | SL | 7.000000000000 | 386 | 0 | 386 | |
| Building improvements | 2018-05-23 | 32,770 | 2,170 | SL | 39.000000000000 | 840 | 0 | 840 | |
| Building improvements | 2018-11-21 | 11,679 | 623 | SL | 39.000000000000 | 299 | 0 | 299 | |
| Building Improvements | 2019-06-05 | 3,850 | 157 | SL | 39.000000000000 | 99 | 0 | 99 | |
| Building Improvements | 2019-08-28 | 16,763 | 573 | SL | 39.000000000000 | 430 | 0 | 430 | |
| Laptops | 2019-12-03 | 10,000 | 3,611 | SL | 3.000000000000 | 3,333 | 0 | 3,333 | |
| Drainage | 2019-05-22 | 8,100 | 641 | SL | 20.000000000000 | 405 | 0 | 405 | |
| Solar project | 2019-12-31 | 33,309 | NC | 0 % | 0 | 0 | 0 | ||
| Solar project | 2020-12-31 | 25,928 | NC | 0 % | 0 | 0 | 0 | ||
| Walking path | 2020-12-15 | 102,915 | 572 | SL | 15.000000000000 | 6,861 | 0 | 6,861 | |
| Building improvement | 2021-08-25 | 53,941 | SL | 39.000000000000 | 461 | 0 | 461 | ||
| Equipment | 2021-09-22 | 3,311 | SL | 7.000000000000 | 118 | 0 | 118 | ||
| Walking path | 2021-12-01 | 70,551 | SL | 15.000000000000 | 392 | 0 | 392 | ||
| Reading Garden | 2021-12-01 | 12,158 | SL | 15.000000000000 | 68 | 0 | 68 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Federal Money Market Fund | FMV | 31,590 | 31,590 |
| Brown Advisory Global Leaders Instl Cl | FMV | 1,471,869 | 1,471,869 |
| Brown Advisory Sustainable Growth Instl CL | FMV | 1,098,158 | 1,098,158 |
| Parnassus Core Equity Instl CL | FMV | 1,118,854 | 1,118,854 |
| TIAA CREF Social Choice Bond Instl CL | FMV | 2,904,321 | 2,904,321 |
| Fidelity Emerging Markets | FMV | 712,690 | 712,690 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 398,975 | 0 | 398,975 | |
| Building | 1,140,501 | 1,140,501 | 0 | |
| Basement Improvements | 118,250 | 118,250 | 0 | |
| Basement Improvements | 36,100 | 36,100 | 0 | |
| Snow Blower | 700 | 700 | 0 | |
| Building Improvements | 16,800 | 16,791 | 9 | |
| Parking Lot | 7,200 | 7,200 | 0 | |
| Shelving | 2,763 | 2,763 | 0 | |
| Various | 119,629 | 119,629 | 0 | |
| Various | 75,111 | 75,111 | 0 | |
| Furniture | 575 | 575 | 0 | |
| Building Improvements | 9,152 | 9,152 | 0 | |
| Telephones | 1,300 | 1,300 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 170,800 | 79,709 | 91,091 | |
| Water Infiltration Project | 55,085 | 11,704 | 43,381 | |
| Water Infiltration Project | 33,657 | 7,153 | 26,504 | |
| Building improvements | 102,140 | 13,180 | 88,960 | |
| Projector | 2,699 | 1,544 | 1,155 | |
| Building improvements | 32,770 | 3,010 | 29,760 | |
| Building improvements | 11,679 | 922 | 10,757 | |
| Building Improvements | 3,850 | 256 | 3,594 | |
| Building Improvements | 16,763 | 1,003 | 15,760 | |
| Laptops | 10,000 | 6,944 | 3,056 | |
| Drainage | 8,100 | 1,046 | 7,054 | |
| Walking path | 102,915 | 7,433 | 95,482 | |
| Building improvement | 53,941 | 461 | 53,480 | |
| Equipment | 3,311 | 118 | 3,193 | |
| Walking path | 70,551 | 392 | 70,159 | |
| Reading Garden | 12,158 | 68 | 12,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Excise Tax | 12,906 | 0 |
| Description | Amount |
|---|---|
| Unrealized loss on Securities | 124,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 30,399 | 0 | 0 | 30,399 |
| Telephone | 3,022 | 0 | 0 | 3,022 |
| Library Services | 50,863 | 0 | 0 | 52,174 |
| Bank Charges | 460 | 0 | 0 | 460 |
| Board Management & General Expenses | 1,442 | 0 | 0 | 0 |
| Friends Fundraising - Book Sale Expenses | 487 | 0 | 0 | 487 |
| Development expenses | 2,042 | 0 | 0 | 2,042 |
| Loss on disposal of asset | 59,237 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 52,736 | 52,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| New York State filing fee payable | 250 | 250 |
| Paycheck Protection Program loan payable | 62,200 | 0 |
| Federal excise tax payable | 0 | 3,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Service | 0 | 0 | 0 | 600 |
| Payroll processing | 5,778 | 0 | 0 | 5,778 |
| Donated professional fees (GAAP) | 2,303 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 8,629 | 0 | 0 | 0 |
| Payroll taxes | 30,162 | 0 | 0 | 30,162 |
| Foreign tax withheld | 1,140 | 0 | 0 | 0 |