| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - MARKS PANETH LLP | 5,500 | 550 | 4,950 | 0 |
| ACCOUNTING FEES - PROFITAS LLC | 2,699 | 270 | 2,429 | 0 |
| QUICKBOOKS FEES | 75 | 8 | 67 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 ROOM PRIMARY SCHOOL BLDG | 2005-01-05 | 33,000 | 13,503 | SL | 39.000000000000 | 846 | 0 | 846 | |
| LAND - STREET 508 | 2005-06-30 | 32,000 | L | 0 | 0 | 0 | |||
| DORMITORY - STREET 508 | 2006-09-26 | 113,000 | 41,405 | SL | 39.000000000000 | 2,897 | 0 | 2,897 | |
| LAND - STREET 13 | 2008-06-05 | 65,000 | L | 0 | 0 | 0 | |||
| LAND - 304 STREET | 2008-06-05 | 10,095 | L | 0 | 0 | 0 | |||
| DORMITORY - STREET 13 | 2009-06-30 | 288,752 | 85,461 | SL | 39.000000000000 | 7,404 | 0 | 7,404 | |
| BUNK BEDS (24) | 2009-06-30 | 4,080 | 4,080 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESKS & CHAIRS (48) | 2009-06-30 | 5,520 | 5,520 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WARDROBES (24) | 2009-06-30 | 6,720 | 6,720 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COUCHES (3) | 2009-06-30 | 1,800 | 1,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PODIUM | 2009-06-30 | 250 | 250 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK LAMPS (48) | 2009-06-30 | 1,440 | 1,440 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2009-06-30 | 255 | 255 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - TEUK THLA | 2010-06-03 | 78,693 | L | 0 | 0 | 0 | |||
| 2 BLACK & WHITE PRINTERS | 2011-06-01 | 560 | 504 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2011-06-01 | 325 | 293 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESKTOP COMPUTER | 2011-06-01 | 800 | 720 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2011-06-01 | 750 | 675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OPTIPLEX 790 COMPUTERS | 2012-06-01 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LCD MONITOR | 2012-06-01 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP LASER MONITOR | 2012-06-01 | 265 | 265 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIRELESS MICROPHONE | 2012-06-01 | 180 | 180 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO CAMERA | 2012-06-01 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL OPTIPLEX COMPUTERS BT | 2013-06-01 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW LCD TV FOR TT DORM | 2013-06-01 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 SAMSUNG FRIDGE FOR BT | 2013-06-01 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 SAMSUNG FRIDGE FOR TT | 2013-06-01 | 1,248 | 1,248 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IPAD FOR TT DORM | 2013-06-01 | 868 | 868 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SONY LCD PROJECTOR FOR TT | 2013-06-01 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL OPTIPLEX 7010 FOR BT | 2013-06-01 | 555 | 555 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SONY TELEVISION FOR BT | 2013-06-01 | 540 | 540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC FOR BT | 2013-06-01 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATTERY BACKUP SYSTEM | 2014-06-30 | 12,800 | 12,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEVISION FOR BT DORM | 2014-06-30 | 520 | 520 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CEILING FANS | 2014-06-30 | 210 | 195 | SL | 7.000000000000 | 15 | 0 | 15 | |
| TOILETS | 2014-06-30 | 486 | 449 | SL | 7.000000000000 | 37 | 0 | 37 | |
| BOOKSHELVES | 2014-06-30 | 333 | 312 | SL | 7.000000000000 | 21 | 0 | 21 | |
| 2 SOFAS IN TT DORM | 2015-06-01 | 580 | 503 | SL | 7.000000000000 | 77 | 0 | 77 | |
| BOOKSHELF IN TT DORM | 2015-06-01 | 158 | 137 | SL | 7.000000000000 | 21 | 0 | 21 | |
| MICROPHONES IN TT DORM | 2015-06-01 | 438 | 438 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIRE FENCE IN BT DORM | 2015-06-01 | 195 | 169 | SL | 7.000000000000 | 26 | 0 | 26 | |
| WINDOW BARS IN TT DORM | 2015-06-01 | 564 | 488 | SL | 7.000000000000 | 76 | 0 | 76 | |
| DELL 3100 COMPUTER | 2010-06-30 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C UNITS (1) | 2010-06-30 | 740 | 740 | SL | 7.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC. | 5,070 | 5,070 |
| ISHARES CORE S&P 500 ETF | 2,666,535 | 2,666,535 |
| ISHARES RUSSELL 2000 ETF | 2,571,798 | 2,571,798 |
| VANGUARD SHORT TERM CORPORATE BOND ETF | 1,649,876 | 1,649,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTIDES FUND, LP | FMV | 2,085,117 | 2,085,117 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 ROOM PRIMARY SCHOOL BLDG | 33,000 | 14,349 | 18,651 | |
| LAND - STREET 508 | 32,000 | 0 | 32,000 | |
| DORMITORY - STREET 508 | 113,000 | 44,302 | 68,698 | |
| LAND - STREET 13 | 65,000 | 0 | 65,000 | |
| LAND - 304 STREET | 10,095 | 0 | 10,095 | |
| DORMITORY - STREET 13 | 288,752 | 92,865 | 195,887 | |
| BUNK BEDS (24) | 4,080 | 4,080 | 0 | |
| DESKS & CHAIRS (48) | 5,520 | 5,520 | 0 | |
| WARDROBES (24) | 6,720 | 6,720 | 0 | |
| COUCHES (3) | 1,800 | 1,800 | 0 | |
| PODIUM | 250 | 250 | 0 | |
| DESK LAMPS (48) | 1,440 | 1,440 | 0 | |
| REFRIGERATOR | 255 | 255 | 0 | |
| LAND - TEUK THLA | 78,693 | 0 | 78,693 | |
| 2 BLACK & WHITE PRINTERS | 560 | 504 | 56 | |
| REFRIGERATOR | 325 | 293 | 32 | |
| DESKTOP COMPUTER | 800 | 720 | 80 | |
| LAPTOP COMPUTER | 750 | 675 | 75 | |
| OPTIPLEX 790 COMPUTERS | 1,200 | 1,200 | 0 | |
| DELL LCD MONITOR | 100 | 100 | 0 | |
| HP LASER MONITOR | 265 | 265 | 0 | |
| WIRELESS MICROPHONE | 180 | 180 | 0 | |
| VIDEO CAMERA | 250 | 250 | 0 | |
| DELL OPTIPLEX COMPUTERS BT | 1,100 | 1,100 | 0 | |
| NEW LCD TV FOR TT DORM | 550 | 550 | 0 | |
| 2 SAMSUNG FRIDGE FOR BT | 1,000 | 1,000 | 0 | |
| 2 SAMSUNG FRIDGE FOR TT | 1,248 | 1,248 | 0 | |
| IPAD FOR TT DORM | 868 | 868 | 0 | |
| SONY LCD PROJECTOR FOR TT | 580 | 580 | 0 | |
| DELL OPTIPLEX 7010 FOR BT | 555 | 555 | 0 | |
| SONY TELEVISION FOR BT | 540 | 540 | 0 | |
| AC FOR BT | 400 | 400 | 0 | |
| BATTERY BACKUP SYSTEM | 12,800 | 12,800 | 0 | |
| TELEVISION FOR BT DORM | 520 | 520 | 0 | |
| CEILING FANS | 210 | 210 | 0 | |
| TOILETS | 486 | 486 | 0 | |
| BOOKSHELVES | 333 | 333 | 0 | |
| 2 SOFAS IN TT DORM | 580 | 580 | 0 | |
| BOOKSHELF IN TT DORM | 158 | 158 | 0 | |
| MICROPHONES IN TT DORM | 438 | 438 | 0 | |
| WIRE FENCE IN BT DORM | 195 | 195 | 0 | |
| WINDOW BARS IN TT DORM | 564 | 564 | 0 | |
| DELL 3100 COMPUTER | 800 | 800 | 0 | |
| A/C UNITS (1) | 740 | 740 | 0 | |
| WEBSITE DESIGN | 7,500 | 7,500 | 0 | |
| WEBSITE DESIGN | 4,500 | 4,500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARISTIDES FUND LP - INVESTMENT INTEREST EXPENSE | 57,440 | 57,440 | 0 | 0 |
| ARISTIDES FUND LP - TRADE OR BUSINESS EXPENSES | 31,359 | 31,359 | 0 | 0 |
| ARISTIDES FUND, LP - OTHER PORTFOLIO INCOME | 49 | 49 | 0 | 0 |
| BANK CHARGES | 421 | 42 | 379 | 0 |
| CAMBODIAN DORMITORIES | 236,677 | 0 | 2,367 | 234,310 |
| INSURANCE | 976 | 98 | 0 | 878 |
| INTERNET EXPENSES | 2,510 | 314 | 0 | 2,196 |
| MEETINGS | 70 | 0 | 0 | 70 |
| MISCELLANEOUS EXPENSES | 507 | 51 | 0 | 456 |
| OFFICE EXPENSES | 651 | 65 | 0 | 586 |
| OFFICE SUPPLIES | 59 | 6 | 0 | 53 |
| PAYROLL PROCESSING FEES | 2,042 | 204 | 0 | 1,838 |
| POSTAGE & DELIVERY | 292 | 29 | 0 | 263 |
| SPECIAL EVENTS & FUNDRISING | 10 | 0 | 0 | 10 |
| SUPPORT OF HARPSWELL ASEAN PROGRAM | 15,120 | 0 | 0 | 15,120 |
| SUPPORT OF HARPSWELL US FELLOWS | 17,906 | 0 | 0 | 17,906 |
| SUPPORT OF SHE-CAN PROGRAM | 491 | 0 | 0 | 491 |
| SUPPORT OF WOMEN'S DIGITAL ENTREPRENEURSHIP PROGRAM | 5,000 | 0 | 0 | 5,000 |
| TELEPHONE | 204 | 20 | 0 | 184 |
| TRAMUNG CHAM PROGRAMS | 1,800 | 0 | 0 | 1,800 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 570,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES - ALOE LLC | 2,500 | 250 | 0 | 0 |
| CONSULTANT FEES - CASEY TRIMM | 1,144 | 114 | 0 | 0 |
| CONSULTANT FEES - DANIELLE GINES | 1,791 | 179 | 0 | 0 |
| CONSULTANT FEES - JENNIFER PETERLIN | 500 | 50 | 0 | 0 |
| CONSULTANT FEES - MARGARET DOYLE | 14,000 | 1,400 | 0 | 0 |
| CONSULTANT FEES - NGENYI STEPH BEJA | 1,914 | 191 | 0 | 0 |
| CONSULTANT FEES - WILSON GOULD | 300 | 30 | 0 | 0 |
| Name | Address |
|---|---|
|
SOVANN KOMAR LLC |
NATIONAL ROAD 1 PHNOM PENH 1 NR1 CB |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA & MEDICARE TAXES | 18,937 | 947 | 17,990 | 0 |
| FEDERAL TAXES | 2,750 | 0 | 0 | 0 |
| FOREIGN TAXES | 223 | 223 | 0 | 0 |