| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,750 | 0 | 7,750 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-01 | 345,915 | 107,537 | SL | 2.56 % | 8,869 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 14,167 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 7,510 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 2,220 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 197 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 1,296 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 203 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 22,760 | SL | 15.0000 | 2,787 | |||
| FENCING | 2013-07-15 | 3,788 | 2,081 | 150DB | 5.91 % | 224 | |||
| FENCING | 2014-12-31 | 11,532 | 5,344 | 150DB | 5.90 % | 680 | |||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 10,457 | 150DB | 5.90 % | 1,331 | |||
| TOOL CRIB | 2014-04-02 | 3,897 | 3,768 | 200DB | 3.33 % | 129 | |||
| TRACTOR FRAME | 2014-04-21 | 3,350 | 3,237 | 200DB | 3.33 % | 98 | |||
| TILING | 2015-08-25 | 5,903 | 2,593 | 150DB | 5.90 % | 348 | |||
| SIDEWALK AND STOOP | 2018-07-20 | 2,600 | 599 | 150DB | 7.70 % | 200 | |||
| KUBOTA 0-TURN MOWER | 2018-08-27 | 13,600 | 7,653 | 200DB | 12.49 % | 1,699 | |||
| LANDPRIDE WOODCHIPPER &HITCH | 2020-06-02 | 4,000 | 572 | 200DB | 24.49 % | 980 | |||
| ROOFING | 2021-12-21 | 12,339 | SL | 0.11 % | 13 | ||||
| KUBOTA TRACTOR W ACCESSORIES | 2021-12-28 | 37,300 | 200DB | 14.29 % | 5,330 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,585 | 8,585 | ||
| Machinery and Equipment | 114,436 | 75,770 | 38,666 | 38,666 |
| Buildings | 433,067 | 142,734 | 290,333 | 290,333 |
| Improvements | 106,740 | 51,075 | 55,665 | 55,665 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID ASSET | 8,000 | ||
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 15 | ||
| INSURANCE | 1,432 | 1,432 | ||
| INVESTMENT FEES | 8,071 | 8,071 | ||
| LICENSES AND PERMITS | 10 | 10 | ||
| MISC INV RELATED | 25 | 25 | ||
| MISCELLANEOUS | 32 | |||
| PENALTIES | 299 | |||
| POSTAGE | 60 | 30 | ||
| REPAIRS AND MAINTENANCE | 9,208 | 9,208 | ||
| SUPPLIES & TOOLS | 2,166 | 2,166 | ||
| TELEPHONE | 1,131 | 566 | ||
| UTILITIES | 1,474 | 1,106 | ||
| VEHICLES | 458 | 458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 2,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,310 | 3,310 |