| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 2,551,788 | 2,375,730 |
| BLACKROCK EQUITY DIVIDEND FUND | 560,651 | 582,802 |
| FIRST TRUST ISE WATER INDEX | 24,230 | 44,461 |
| ISHARES GOLD TRUST | 26,498 | 28,753 |
| IVY SCIENCE AND TECHNOLOGY FUN | ||
| MSIF GLOBAL INFRASTRUCTURE CLA | 26,238 | 27,258 |
| PIMCO INCOME FUND P CLASS | 296,389 | 297,788 |
| POLEN GROWTH FUND INSTITUTIONA | 270,120 | 579,456 |
| PRINCIPAL PREFERRED SECURITIES | 110,427 | 117,903 |
| OAKMARK FUND | 296,201 | 436,487 |
| WELLS FARGO SPECIAL MID CAP VA | ||
| T. ROWE PRICE DIVERSIFIED SMALL | 226,626 | 295,079 |
| NATIXIS VANGHAN NELSON SMALL | 104,071 | 122,493 |
| INVESCO OPP DEVELOPING | 157,595 | 182,988 |
| INVESCO OPP INTL GROWTH | 327,852 | 356,204 |
| MSIF INTL ADVANTAGE | 246,775 | 397,799 |
| WELLS FARGO DISCOVERY INST | ||
| E V INCOME FUND QF BOSTON I | ||
| MFS MUNI LTD MATURITY | 177,318 | 179,077 |
| PIMCO INVEST GRADE CRED | ||
| VIRTUS NWFLT MLTSEC | 227,862 | 238,031 |
| INVESCO DB BASE METAL | ||
| INVESCO OPTIMUM YIELD | ||
| INVESCO SOLAR EFT | ||
| MATERIALS SEL SECT SPDR FD | 15,943 | 20,840 |
| KRANESHARES CSI CHINA | ||
| ARTISAN INTL VALUE ADV | 300,186 | 376,952 |
| MATTHEWS ASIA DIVIDEND | 162,710 | 176,081 |
| VIRTUS VONTOBEL EMRG MKT | 186,896 | 164,950 |
| SPIN DIGITAL MEDIA | 300,000 | 300,000 |
| ALLSPRING DISCOVERY INST | 210,850 | 221,034 |
| ALLSPRING SPECIAL MDCP VL I | 288,800 | 369,755 |
| DELAWARE IVY SCI & TECH I | 233,134 | 293,413 |
| ALLSPRING SHTRM HIYLD BD I | 180,356 | 179,481 |
| PIMCO MORTGAGE OPP & BD I2 | 181,778 | 178,318 |
| INVITATION HOMES INC | 8,912 | 11,834 |
| GLOBAL X COPPER MINERS ETF | 19,049 | 18,197 |
| ISHARES GSCI COMMODITY DYNAM | 40,049 | 39,897 |
| EMERGING MRKTS INTERNET & EC | 169,774 | 171,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BX TAC OPPS II OFFSHR FEEDR FD | AT COST | 195,842 | 185,010 |
| IRONWOOD MULTI-STRATEGY | AT COST | 1,086,348 | 1,161,750 |
| HPC MILLENNIUM INTL | AT COST | 942,498 | 1,179,868 |
| MISCELLANEOUS | AT COST | 1,461 | |
| ARES SPECIAL OPP FUND | AT COST | 472,560 | 567,084 |
| OAKTREE OPP XI | AT COST | 154,770 | 169,517 |
| PE PREMIER BLACKSTONE GROWTH | AT COST | 274,123 | 322,376 |
| TRUEBRIDGE SELECT I | AT COST | 167,589 | 174,805 |
| BLACKSTONE REIT | AT COST | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,811 | 2,906 | 2,905 | |
| SERVICE FEES | 985 | 985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 45,444 | 45,444 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 5,500 | |||
| FOREIGN TAXES PAID | 1,771 | 1,771 |