| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,040 | 0 | 0 | 2,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG YACHTMAN FUND | AT COST | ||
| AMCAP FUND | AT COST | ||
| BAIRD MID CAP FUND | AT COST | 46,539 | 67,136 |
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 47,322 | 75,566 |
| DELAWARE LIMITED TERM FUND | AT COST | 188,861 | 187,252 |
| EUROPACIFIC GROWTH FUND | AT COST | 47,575 | 61,755 |
| FRANKLIN TOTAL RETURN FUND | AT COST | 183,643 | 186,289 |
| GUGGENHEIM MID CAP VALUE FUND | AT COST | 62,631 | 65,821 |
| JANUS HENDERSON ST BOND | AT COST | 186,577 | 187,756 |
| JANUS FLEXIBLE BOND FUND | AT COST | 175,985 | 186,605 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 193,490 | 187,971 |
| MFS VALUE FUND | AT COST | 50,613 | 74,941 |
| MFS GROWTH FUND | AT COST | 33,780 | 74,132 |
| PARNASSUS CORE EQUITY FUND | AT COST | 51,551 | 75,441 |
| PUTNAM SHORT DURATION | AT COST | 108,081 | 108,188 |
| JANUS HENDERSON GLOBAL | AT COST | 65,714 | 65,547 |
| SPDR S&P 500 ETF | AT COST | 49,035 | 114,465 |
| SPDR PORTFOLIO S&P 500 | AT COST | 63,897 | 110,964 |
| BAIRD CORE PLUS BOND | AT COST | 185,742 | 186,434 |
| PRINCIPAL EQUITY INCOME | AT COST | 69,036 | 74,530 |
| PGIM JENNISON GROWTH | AT COST | 69,926 | 71,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | ||
| OFFICE | 344 | 344 | ||
| PAYROLL TAX | 3,277 | 3,277 | ||
| WEBSITE | 343 | 343 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX REFUND | 1,079 | ||
| MISCELLANEOUS REFUND | 651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 84 | 2,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 18,172 | 18,172 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 386 | 386 |