| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND CONSULTING FEES | 130,000 | 65,000 | 65,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAR8 | 327,289 | 327,887 |
| 009158AY2 | 321,438 | 309,554 |
| 017QC0 | 49,960 | 50,692 |
| 01CB50 | 35,908 | 36,158 |
| 01FJH9 | 30,230 | 30,467 |
| 02079KAC1 | 333,494 | 330,961 |
| 023135AJ5 | 268,304 | 267,947 |
| 02665WDC2 | 327,433 | 331,836 |
| 037833DP2 | 342,982 | 333,987 |
| 09247XAQ4 | 337,110 | 331,689 |
| 133131AZ5 | 326,146 | 328,953 |
| 14913Q3C1 | 267,106 | 268,599 |
| 166764BD1 | 274,765 | 273,316 |
| 172967LQ2 | 328,531 | 330,119 |
| 1H9XH8 | 15,038 | 15,514 |
| 1I17E0 | 35,726 | 36,304 |
| 1I2GS7 | 30,757 | 30,783 |
| 1IRRO9 | 20,790 | 20,766 |
| 1ITJR7 | 36,309 | 36,283 |
| 20030NCS8 | 326,368 | 325,482 |
| 209111FX6 | 332,250 | 325,088 |
| 23338VAK2 | 336,701 | 332,202 |
| 24422ETV1 | 220,650 | 221,505 |
| 25243YBC2 | 281,129 | 275,598 |
| 25468PDM5 | 331,711 | 328,937 |
| 26442CAX2 | 224,965 | 218,918 |
| 26884ABL6 | 338,647 | 330,617 |
| 278865BF6 | 344,199 | 342,531 |
| 29364WBF4 | 249,367 | 247,010 |
| 29446MAB8 | 223,841 | 225,391 |
| 2D0HL8 | 47,781 | 48,124 |
| 2DMX08 | 31,691 | 32,075 |
| 2DR3Z3 | 21,725 | 21,903 |
| 2EA611 | 32,412 | 32,678 |
| 2WMDQ2 | 80,414 | 80,296 |
| 369550BM9 | 329,311 | 326,878 |
| 38141GWB6 | 329,215 | 329,045 |
| 3DE4B2 | 122,064 | 123,356 |
| 3DN0V2 | 120,355 | 119,777 |
| 3JHPQ3 | 40,693 | 40,948 |
| 3V4BS9 | 46,614 | 46,883 |
| 404280AU3 | 243,961 | 249,553 |
| 437076BW1 | 330,756 | 326,827 |
| 438516CC8 | 64,018 | 64,000 |
| 458140AX8 | 330,231 | 327,177 |
| 459200HP9 | 329,167 | 328,308 |
| 46647PBP0 | 328,129 | 329,585 |
| 478160CK8 | 278,862 | 271,026 |
| 4J4QZ9 | 26,283 | 26,547 |
| 4J8Q64 | 25,898 | 25,910 |
| 4JMY80 | 45,031 | 45,625 |
| 4RA738 | 26,729 | 26,830 |
| 4RDR97 | 21,306 | 21,267 |
| 4RU593 | 32,030 | 32,009 |
| 4X34J5 | 47,056 | 47,130 |
| 4XAQO4 | 73,814 | 73,435 |
| 539830BH1 | 332,821 | 329,232 |
| 58933YAU9 | 333,368 | 331,836 |
| 637432NW1 | 259,061 | 264,040 |
| 65339KBW9 | 334,670 | 330,764 |
| 66989HAG3 | 327,139 | 326,057 |
| 69349LAS7 | 282,514 | 274,039 |
| 6VIY56 | 79,934 | 80,721 |
| 713448DN5 | 280,201 | 276,899 |
| 717081DM2 | 274,842 | 274,374 |
| 718172CQ0 | 333,418 | 331,455 |
| 742718EV7 | 338,224 | 330,815 |
| 747525AU7 | 328,319 | 328,232 |
| 756109AX2 | 324,499 | 330,455 |
| 808513BA2 | 223,415 | 226,857 |
| 822582CD2 | 323,031 | 328,174 |
| 828807DF1 | 321,692 | 331,550 |
| 857477BP7 | 343,622 | 333,433 |
| 872540AQ2 | 251,993 | 256,172 |
| 87612EBJ4 | 336,961 | 332,257 |
| 89153VAG4 | 332,136 | 328,002 |
| 89236THX6 | 328,695 | 331,406 |
| 909Y05 | 29,979 | 30,296 |
| 90FSW8 | 20,309 | 20,404 |
| 911312BM7 | 326,891 | 323,704 |
| 91324PDK5 | 329,955 | 327,928 |
| 931142EK5 | 273,410 | 273,609 |
| 94106LBL2 | 250,867 | 244,404 |
| AB0JQF | 47,831 | 47,743 |
| AB0K6C | 30,718 | 30,356 |
| AB0LAQ | 75,922 | 75,813 |
| AB0MSF | 47,355 | 46,734 |
| AB0O7J | 25,042 | 25,281 |
| AB0PAS | 25,822 | 25,615 |
| AB0PDX | 45,585 | 46,048 |
| AB0WNL | 108,958 | 109,620 |
| AB11Q6 | 15,428 | 15,569 |
| AB124Z | 26,190 | 26,568 |
| AB17HO | 72,319 | 72,775 |
| AB1B9U | 46,974 | 46,871 |
| AB1BJI | 52,103 | 52,086 |
| AB1BUL | 15,667 | 15,325 |
| AB1CS9 | 56,406 | 57,071 |
| AB1HLS | 20,925 | 21,158 |
| AB1HWF | 89,648 | 90,009 |
| AB1JT7 | 47,154 | 47,332 |
| AB1L85 | 69,487 | 69,961 |
| AB1QI3 | 84,142 | 84,137 |
| AB1RHG | 40,547 | 40,844 |
| AB1UJG | 26,142 | 26,738 |
| AB1W09 | 42,442 | 42,543 |
| AB1W4V | 42,542 | 42,758 |
| AB1WP4 | 47,404 | 47,693 |
| AB1X4G | 21,033 | 21,252 |
| AB1XKI | 79,745 | 79,823 |
| AB1YQD | 79,134 | 79,335 |
| AB2006 | 49,866 | 50,697 |
| AB20WO | 64,914 | 66,210 |
| AB24G2 | 49,974 | 50,536 |
| AB24O3 | 48,046 | 47,625 |
| AB262Y | 24,993 | 25,121 |
| AB295Z | 15,328 | 15,419 |
| AB296T | 76,720 | 76,639 |
| AB29N0 | 80,941 | 81,803 |
| AB2BV7 | 49,809 | 50,890 |
| AB2D2E | 20,384 | 20,418 |
| AB2EGK | 24,968 | 25,498 |
| AJWTBV | 39,985 | 40,745 |
| AJX163 | 31,941 | 32,211 |
| AJX5E6 | 29,973 | 30,107 |
| AJXAZL | 50,144 | 49,998 |
| AJXK7R | 24,983 | 24,922 |
| AJXKGA | 39,902 | 39,781 |
| AJXKN6 | 54,961 | 54,777 |
| AJXKUR | 49,982 | 49,687 |
| ARJ618 | 49,553 | 49,348 |
| ARJ7Y9 | 65,060 | 65,292 |
| ARJDB7 | 65,074 | 64,482 |
| ARJF67 | 55,020 | 54,980 |
| ARJGDH | 49,945 | 49,934 |
| ARJKW9 | 9,999 | 9,954 |
| ARJQIR | 14,930 | 14,784 |
| AYE1GJ | 48,112 | 48,702 |
| DBLSX | 1,717,003 | 1,699,860 |
| DBLTX | 1,464,314 | 1,402,442 |
| FTSM | 736,917 | 738,051 |
| HD | 214,959 | 388,864 |
| OSTIX | 2,580,213 | 2,729,479 |
| SCHP | 881,739 | 928,885 |
| UPS | 138,982 | 162,255 |
| VBTLX | 7,013,102 | 7,402,170 |
| WMT | 307,925 | 339,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4R3ZL3 | 48,149 | 47,984 |
| AAPL | 558,593 | 1,174,448 |
| AAT | 42,002 | 44,323 |
| AB2AIY | 31,119 | 31,117 |
| AB2I7U | 50,051 | 50,773 |
| ABBV | 47,888 | 74,335 |
| ABC | 47,798 | 63,521 |
| ABG | 75,284 | 64,256 |
| ABT | 214,485 | 306,250 |
| ACA | 51,200 | 46,798 |
| ADBE | 79,737 | 179,758 |
| ADP | 80,668 | 129,010 |
| AEO | 64,238 | 53,678 |
| AGYS | 56,434 | 53,485 |
| AIMC | 50,210 | 63,271 |
| AIN | 38,280 | 46,901 |
| AJX2HZ | 40,507 | 40,587 |
| AJX9VM | 49,972 | 50,076 |
| AJXDNK | 30,274 | 30,306 |
| AJXDQC | 127,863 | 127,733 |
| AJXG2W | 44,941 | 44,702 |
| AJXLZ5 | 24,977 | 24,861 |
| AJXM5U | 25,991 | 25,943 |
| ALG | 41,084 | 40,475 |
| ALL | 45,762 | 53,307 |
| AMT | 41,169 | 48,492 |
| AMZN | 327,451 | 440,133 |
| AMZN | 761,262 | 956,538 |
| ANTM | 88,740 | 154,359 |
| AON | 60,638 | 100,988 |
| APD | 49,581 | 72,465 |
| ARVN | 43,612 | 50,927 |
| ASGN | 35,200 | 50,100 |
| AVGO | 33,062 | 73,195 |
| AXNX | 46,401 | 42,224 |
| AXP | 34,110 | 47,935 |
| AXSM | 11,040 | 10,541 |
| AZEK | 68,202 | 83,926 |
| AZN | 104,908 | 107,238 |
| AZTA | 53,937 | 58,360 |
| BAC | 131,210 | 186,235 |
| BAND | 52,598 | 37,459 |
| BAX | 74,082 | 78,886 |
| BCPC | 33,186 | 57,034 |
| BCSFX | 1,116,478 | 1,760,502 |
| BCSSX | 1,113,476 | 1,365,930 |
| BDC | 64,917 | 76,107 |
| BEAM | 16,808 | 12,671 |
| BECN | 38,162 | 69,680 |
| BJ | 38,287 | 60,608 |
| BL | 27,163 | 30,855 |
| BLFS | 61,019 | 49,867 |
| BLK | 67,475 | 97,965 |
| BLK | 201,956 | 355,237 |
| BMY | 72,695 | 74,820 |
| BRKB | 45,440 | 61,295 |
| BRKL | 46,423 | 45,623 |
| BSX | 108,785 | 116,353 |
| BXP | 52,640 | 50,762 |
| C | 267,279 | 298,689 |
| CARR | 228,219 | 272,827 |
| CAT | 51,519 | 71,946 |
| CBZ | 43,183 | 76,871 |
| CCMP | 21,593 | 38,238 |
| CDNA | 29,299 | 51,620 |
| CFA | 2,554,557 | 3,937,236 |
| CHK | 75,053 | 76,327 |
| CIPNX | 1,516,211 | 1,930,363 |
| CMCSA | 80,426 | 98,395 |
| CNMD | 42,067 | 53,519 |
| CNS | 97,771 | 124,518 |
| COF | 160,940 | 234,611 |
| COLB | 96,329 | 79,215 |
| COP | 72,039 | 98,509 |
| COP | 293,168 | 344,660 |
| COST | 290,763 | 448,483 |
| CPF | 44,351 | 53,157 |
| CRNC | 13,875 | 20,003 |
| CSCO | 48,976 | 69,390 |
| CSCO | 220,898 | 307,345 |
| CSX | 64,972 | 73,132 |
| CVS | 87,393 | 107,183 |
| CVX | 88,115 | 95,406 |
| CVX | 163,795 | 228,480 |
| CWT | 32,648 | 49,583 |
| CYRX | 152,503 | 191,178 |
| CYTK | 17,289 | 25,981 |
| DBEF | 9,064,877 | 10,668,363 |
| DBRG | 21,688 | 22,324 |
| DDTRX | 3,307,413 | 3,232,241 |
| DHR | 388,696 | 573,135 |
| DIS | 87,207 | 94,948 |
| DIS | 270,139 | 347,883 |
| DODIX | 4,081,212 | 4,284,537 |
| DRI | 31,539 | 53,628 |
| DSGX | 34,566 | 82,680 |
| DUK | 81,196 | 90,424 |
| DY | 49,479 | 49,412 |
| EBC | 32,590 | 31,768 |
| EEM | 2,237,763 | 2,419,704 |
| EFA | 6,190,434 | 7,034,543 |
| EGFIX | 3,414,468 | 5,583,620 |
| ELS | 29,143 | 43,131 |
| EMR | 50,137 | 55,503 |
| EOG | 59,628 | 68,754 |
| EQR | 225,281 | 275,482 |
| EVR | 102,875 | 159,624 |
| EWJ | 2,873,246 | 3,323,091 |
| EXP | 31,471 | 65,184 |
| EXPE | 150,751 | 152,347 |
| F | 147,198 | 222,467 |
| FELE | 43,403 | 48,698 |
| FEM | 563,691 | 719,735 |
| FISV | 97,215 | 92,477 |
| FIX | 21,616 | 40,466 |
| FLR | 70,123 | 75,598 |
| FLT | 157,728 | 139,452 |
| FOCS | 100,612 | 142,134 |
| FOXF | 23,398 | 48,308 |
| FSPSX | 5,680,845 | 7,022,595 |
| FTDR | 16,401 | 15,760 |
| FVD | 3,207,962 | 4,392,017 |
| FXAIX | 10,006,135 | 16,607,388 |
| GDOT | 66,193 | 48,417 |
| GDYN | 70,256 | 130,427 |
| GGNPX | 7,644,906 | 7,632,493 |
| GM | 54,975 | 76,102 |
| GOOGL | 371,998 | 692,393 |
| GOOGL | 475,097 | 941,538 |
| GPN | 214,578 | 168,164 |
| GPRE | 17,745 | 22,073 |
| GRMN | 126,407 | 133,719 |
| GSHD | 39,765 | 81,820 |
| GTLS | 26,400 | 47,528 |
| HALO | 32,365 | 79,696 |
| HAYW | 44,922 | 50,624 |
| HEES | 108,402 | 162,338 |
| HGV | 91,558 | 155,913 |
| HHC | 31,768 | 34,096 |
| HIG | 55,771 | 72,966 |
| HLT | 83,461 | 155,054 |
| HON | 56,426 | 68,808 |
| HON | 261,300 | 374,484 |
| HP | 63,127 | 43,584 |
| HPP | 78,579 | 70,794 |
| HSTM | 53,673 | 53,616 |
| HTBK | 41,180 | 42,853 |
| HUN | 35,708 | 56,715 |
| IAU | 511,126 | 749,459 |
| IBP | 38,438 | 50,299 |
| ICE | 49,586 | 73,993 |
| IEMG | 4,893,205 | 5,501,852 |
| INDA | 1,061,450 | 1,519,046 |
| INDB | 88,106 | 93,655 |
| INSP | 20,712 | 64,187 |
| INTC | 33,055 | 34,299 |
| INTU | 76,613 | 202,614 |
| IP | 113,243 | 88,463 |
| IPAR | 66,344 | 118,766 |
| IWD | 4,775,667 | 5,886,786 |
| JBLU | 54,354 | 43,076 |
| JMGIX | 5,918,304 | 5,899,743 |
| JNJ | 99,234 | 116,841 |
| JOHIX | 1,427,619 | 1,952,686 |
| JPM | 142,697 | 188,595 |
| JPM | 261,246 | 370,856 |
| KBH | 28,258 | 32,206 |
| KDP | 92,877 | 99,522 |
| KMT | 28,587 | 31,170 |
| KTOS | 38,940 | 55,794 |
| LANC | 23,928 | 26,496 |
| LESL | 52,373 | 48,858 |
| LGFA | 44,616 | 76,943 |
| LHCG | 35,002 | 34,582 |
| LHX | 356,426 | 333,507 |
| LIN | 129,083 | 143,076 |
| LLY | 28,757 | 63,807 |
| LMT | 41,739 | 40,517 |
| LOW | 49,138 | 77,802 |
| LPSN | 82,059 | 98,551 |
| LTHM | 30,914 | 81,527 |
| LUV | 58,882 | 50,294 |
| MA | 110,624 | 125,403 |
| MAC | 30,734 | 29,549 |
| MCHI | 714,369 | 656,260 |
| MCHP | 138,587 | 270,234 |
| MD | 43,609 | 42,230 |
| MDLZ | 47,496 | 57,261 |
| MDT | 94,897 | 96,960 |
| MEG | 61,784 | 88,984 |
| MEOH | 39,856 | 73,444 |
| META | 311,333 | 418,083 |
| MICFX | 843,690 | 906,113 |
| MLAB | 67,549 | 84,647 |
| MLM | 49,935 | 87,663 |
| MNST | 120,732 | 157,794 |
| MP | 32,686 | 42,014 |
| MRK | 50,143 | 52,123 |
| MRTN | 28,242 | 39,314 |
| MRVL | 420,021 | 726,517 |
| MSFT | 375,923 | 757,393 |
| MSFT | 772,225 | 1,313,330 |
| MSI | 63,343 | 67,578 |
| MTRN | 40,570 | 65,094 |
| MTSI | 50,706 | 63,032 |
| MU | 41,772 | 72,176 |
| MXL | 10,553 | 40,635 |
| NBHC | 47,926 | 57,474 |
| NBIX | 105,964 | 95,305 |
| NCEIX | 785,000 | 520,658 |
| NEE | 71,910 | 87,945 |
| NEE | 224,847 | 331,428 |
| NEO | 41,836 | 73,836 |
| NFLX | 178,286 | 205,432 |
| NOC | 52,637 | 64,641 |
| NTLA | 17,007 | 22,939 |
| NVDA | 93,680 | 201,171 |
| OAS | 63,867 | 82,649 |
| OAZIX | 3,283,669 | 3,544,060 |
| OC | 33,405 | 46,427 |
| OIH | 1,427,479 | 1,369,295 |
| OLN | 41,977 | 141,499 |
| ON | 31,226 | 91,760 |
| OPRX | 47,784 | 37,390 |
| OSTK | 38,431 | 25,138 |
| PACK | 54,165 | 86,434 |
| PAR | 75,868 | 55,461 |
| PCLIX | 4,273,242 | 3,922,285 |
| PEP | 57,938 | 77,605 |
| PG | 29,994 | 49,728 |
| PH | 54,471 | 90,664 |
| PH | 309,034 | 338,480 |
| PLCE | 35,049 | 50,904 |
| PLD | 56,494 | 108,929 |
| PLD | 205,317 | 368,035 |
| PNSIX | 1,492,695 | 2,048,150 |
| POWI | 59,868 | 73,290 |
| PRU | 55,056 | 68,299 |
| PSX | 39,529 | 32,390 |
| PTTRX | 3,157,978 | 3,253,457 |
| PUBM | 54,929 | 61,801 |
| PWR | 39,661 | 89,205 |
| PYPL | 200,194 | 274,195 |
| QISCX | 2,350,770 | 3,678,208 |
| QLYS | 21,849 | 28,679 |
| QQQ | 3,761,479 | 7,114,752 |
| QUAL | 2,847,011 | 4,366,654 |
| REGI | 13,829 | 14,260 |
| RJAIX | 934,585 | 1,111,698 |
| RODM | 2,339,982 | 2,896,492 |
| ROIC | 43,994 | 68,834 |
| ROLL | 45,851 | 44,635 |
| SAIA | 22,042 | 97,065 |
| SCHP | 4,800,833 | 5,243,076 |
| SCHW | 365,551 | 434,292 |
| SGOIX | 2,455,726 | 2,823,414 |
| SGOL | 2,919,766 | 3,122,502 |
| SHW | 342,191 | 414,844 |
| SIG | 43,983 | 136,463 |
| SILK | 56,205 | 37,156 |
| SITE | 9,756 | 44,337 |
| SJI | 19,288 | 19,982 |
| SKYW | 53,690 | 47,946 |
| SLAB | 21,864 | 45,000 |
| SLB | 73,443 | 78,285 |
| SMTC | 36,974 | 57,004 |
| SPR | 73,546 | 68,960 |
| SPT | 46,546 | 93,229 |
| SPY | 40,373,837 | 60,837,071 |
| SSD | 38,778 | 51,734 |
| STT | 69,742 | 88,798 |
| SUM | 50,831 | 75,062 |
| SWCH | 109,381 | 140,479 |
| SWPPX | 813,988 | 839,897 |
| SYNA | 8,800 | 24,898 |
| TBK | 23,047 | 57,754 |
| TEX | 43,817 | 41,972 |
| TFC | 61,734 | 72,075 |
| TFC | 186,537 | 258,791 |
| TGT | 55,137 | 93,733 |
| TMDX | 37,044 | 21,842 |
| TMO | 74,020 | 136,838 |
| TMO | 159,803 | 290,917 |
| TRHYX | 9,438,459 | 9,559,979 |
| TRNO | 69,113 | 137,265 |
| TROX | 42,634 | 48,012 |
| TRV | 34,708 | 41,454 |
| TSN | 56,118 | 64,411 |
| TTEC | 32,938 | 72,621 |
| TTGT | 45,176 | 57,683 |
| TXT | 40,908 | 69,112 |
| UNH | 222,707 | 331,915 |
| UNP | 254,774 | 394,774 |
| UNVR | 59,394 | 62,143 |
| UPWK | 15,322 | 9,531 |
| V | 142,449 | 178,786 |
| V | 337,710 | 410,232 |
| VC | 108,403 | 133,590 |
| VCYT | 41,569 | 61,182 |
| VFH | 2,312,275 | 3,676,130 |
| VGK | 5,112,341 | 5,570,772 |
| VICR | 36,450 | 89,013 |
| VO | 829,721 | 1,550,570 |
| VRNS | 23,209 | 28,439 |
| VTIP | 1,446,271 | 1,438,686 |
| VZ | 87,761 | 83,760 |
| VZIO | 62,526 | 47,720 |
| WD | 25,398 | 90,528 |
| WERN | 47,521 | 50,647 |
| WFC | 80,311 | 95,528 |
| WHD | 55,006 | 52,429 |
| WK | 57,974 | 55,850 |
| WRK | 28,604 | 30,387 |
| WSC | 44,113 | 56,359 |
| WTFC | 30,646 | 52,131 |
| WW | 46,375 | 29,486 |
| WWW | 60,579 | 54,351 |
| XEL | 56,457 | 68,907 |
| XLI | 1,541,018 | 1,753,907 |
| XLV | 2,336,059 | 3,534,226 |
| XSOE | 790,197 | 719,791 |
| ZTS | 50,966 | 114,206 |
| ZTS | 267,508 | 473,418 |
| ZWS | 23,647 | 40,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II LP | AT COST | 2,700,917 | 2,379,709 |
| AG ENERGY PARTNERS LP | AT COST | 49,924 | 0 |
| ARISTEIA INTERNATIONAL LIMITED | AT COST | 2,250,000 | 2,296,580 |
| BREVAN HOWARD FUND LIMITED | AT COST | 2,000,000 | 2,048,872 |
| CHEYNE EMEA FUND LP | AT COST | 1,489,439 | 2,130,362 |
| CIFC SENIOR SECURED CORPORATE LOAN FUND LP | AT COST | 2,329,172 | 2,348,532 |
| COATUE GROWTH V PRIVATE INVESTORS OFFSHORE | AT COST | 1,947,823 | 1,950,000 |
| COATUE OFFSHORE FUND LIMITED | AT COST | 2,300,000 | 4,279,951 |
| CRESTVIEW III PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,641,687 | 2,009,190 |
| DOLLAR SENIOR LOAN OFFSHORE FUND II LTD | AT COST | 1,759,241 | 1,766,456 |
| EMERGING MARKET CURRENCY FUND | AT COST | 1,129,521 | 1,387,293 |
| FORT GLOBAL OFFSHORE FUND SPC | AT COST | 2,000,000 | 2,154,456 |
| GA 2021 PRIVATE INVESTORS OFFSHORE | AT COST | 453,111 | 500,709 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 3,318,203 | 4,679,636 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 5,172,294 | 7,123,402 |
| GELLER MULTI-VINTAGE REAL ESTATE I LLC | AT COST | 4,096,973 | 4,891,312 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 10,022,430 | 10,518,957 |
| GELLER SPECIAL OPPORTUNITIES FUND I LLC | AT COST | 4,562,884 | 11,334,111 |
| GELLER SPECIAL OPPORTUNITIES FUND II LLC | AT COST | 1,583,910 | 1,932,269 |
| GLOBAL ATLANTIC IVY CO-INVEST ACCESS OFFSHORE | AT COST | 448,415 | 475,497 |
| GRE II PRIVATE INVESTORS LLC | AT COST | 1,809,114 | 3,780,986 |
| HEALTHCARE INNOVATION FUND III OFFSHORE | AT COST | 855,240 | 966,590 |
| HIGHBRIDGE MEZZANINE PARTNERS LP | AT COST | 448,763 | 294,385 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | AT COST | 3,647,981 | 2,453,988 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 | AT COST | 2,276,868 | 4,482,240 |
| JPM INFRASTRUCTURE INVESTMENTS FUND TAX-EXEMPT LP | AT COST | 307,810 | 790,554 |
| LAKEWOOD CAPITAL OFFSHORE FUND | AT COST | 2,300,000 | 2,931,576 |
| LEP XVI (LANDMARK) PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,288,699 | 2,299,068 |
| MARINER ATLANTIC MULTI-STRATEGY FUND LTD | AT COST | 2,250,000 | 2,248,606 |
| MDVIP INVESTMENTS LP | AT COST | 997,056 | 978,546 |
| MIDOCEAN III PRIVATE INVESTORS OFFSHORE LP | AT COST | 996,203 | 3,246,721 |
| NON-US EQUITY MANAGERS PORTFOLIO 4 LLC (GS 1502) | AT COST | 3,244,000 | 3,796,840 |
| NORTHVOLT INVESTMENTS SLP | AT COST | 173,969 | 173,692 |
| PETERSHILL IV OFFSHORE | AT COST | 195,347 | 264,539 |
| PRIVATE EQUITY MANAGERS (2018) LP - OFFSHORE | AT COST | 303,606 | 389,452 |
| PRIVATE EQUITY MANAGERS (2019) LP - OFFSHORE | AT COST | 270,144 | 457,746 |
| PRIVATE EQUITY MANAGERS (2020) LP - OFFSHORE | AT COST | 146,137 | 43,259 |
| PRIVATE EQUITY MANAGERS (2021) LP - OFFSHORE | AT COST | 7,641 | 6,126 |
| REDMILE BIOPHARMA INVESTMENTS II LP | AT COST | 4,121,892 | 4,056,541 |
| REDMILE BIOPHARMA INVESTMENTS III LP | AT COST | 780,824 | 787,465 |
| REDMILE CAPITAL OFFSHORE FUND LP | AT COST | 1,000,000 | 804,612 |
| RIDGE SELECT PRIVATE INVESTORS OFFSHORE LTD | AT COST | 2,100,000 | 1,515,783 |
| RIVERSTONE GLOBAL ENERGY AND POWER OFFSHORE IV LP | AT COST | 568,456 | 22,034 |
| RIVERSTONE RENEWABLE AND ALTERNATIVE ENERGY OFFSHORE II LP | AT COST | 329,363 | 21,312 |
| SCULPTOR OFFSHORE II PRIVATE INVESTORS OFFSHORE LTD | AT COST | 1,250,000 | 1,370,162 |
| SLA PRIVATE INVESTORS OFFSHORE LP | AT COST | 4,722,044 | 5,777,875 |
| SLP VI PRIVATE INVESTORS OFFSHORE | AT COST | 1,862,805 | 2,415,515 |
| SLR HEALTHCARE (BDC) ACCESS LP | AT COST | 405,084 | 188,925 |
| STORAGE OPPORTUNITIES FUND LLC | AT COST | 1,723,323 | 2,311,939 |
| TACONIC OPPORTUNITY OFFSHORE FUND LTD | AT COST | 1,750,000 | 1,974,192 |
| TCV XI ACCESS OFFSHORE LP | AT COST | 228,932 | 265,982 |
| THIRD POINT OFFSHORE FUND LTD | AT COST | 2,250,000 | 3,390,015 |
| US REAL PROPERTY INCOME FUND LP | AT COST | 3,031,157 | 3,877,898 |
| VALAR FUND V LP | AT COST | 4,419,422 | 28,365,589 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND II OFFSHORE LP | AT COST | 1,430,159 | 2,326,803 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND OFFSHORE LP | AT COST | 1,902,101 | 3,493,664 |
| VINTAGE VIII OFFSHORE SCSP | AT COST | 586,460 | 1,064,518 |
| VP DISLOCATION FUND OFFSHORE | AT COST | 784,213 | 1,080,422 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 801,155 | 814,609 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEDERAL FUND | AT COST | 1,068,876 | 1,209,694 |
| YORK CREDIT OPPORTUNITIES UNIT TRUST | AT COST | 299,154 | 314,672 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 246,839 | 313,138 | 313,138 |
| Description | Amount |
|---|---|
| UNREALIZED (LOSS) ON INVESTMENT | 735,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 119 | 119 | 0 | |
| BANK FEES | 161 | 161 | 0 | |
| BROKERAGE INVESTMENT INTEREST EXPENSE | 6,213 | 6,213 | 0 | |
| COMPUTER EQUIPMENT & SOFTWARE | 5,059 | 0 | 5,059 | |
| FILING FEES | 31 | 0 | 31 | |
| FLOW THROUGH INVESTMENT INTEREST EXPENSE | 248,071 | 248,071 | 0 | |
| FLOW THROUGH NON DEDUCTIBLE EXPENSES | 1,954 | 0 | 0 | |
| FLOW THROUGH OTHER DEDUCTIONS | 249,105 | 249,105 | 0 | |
| FLOW THROUGH PORTFOLIO DEDUCTIONS | 1,303,306 | 1,303,306 | 0 | |
| INSURANCE EXPENSE | 2,728 | 0 | 2,728 | |
| MISCELLANEOUS EXPENSES | 851 | 0 | 851 | |
| OFFICE EXPENSES | 26,012 | 0 | 26,012 | |
| OTHER DEDUCTIONS FROM OFFSHORE INVESTMENTS | 669,970 | 669,970 | 0 | |
| PAYROLL PROCESSING FEES | 510 | 0 | 510 | |
| PAYROLL TAXES | 7,268 | 0 | 7,268 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JPMORGAN #3 | 1 | 1 | 1 |
| GOLDMAN SACHS #5 | 26 | 26 | 26 |
| MERRILL LYNCH | 57 | 57 | 57 |
| K-1: AG ENERGY | -29,545 | -29,545 | -29,545 |
| K-1: AG ENERGY II | 8,793 | 8,793 | 8,793 |
| K-1: CIFC SENIOR SEC CORP LOAN FD | -3,098 | -3,098 | -3,098 |
| K-1: GELLER MULTI-VINTAGE II LLC | 36,089 | 36,089 | 36,089 |
| K-1: GELLER MULTI-VINTAGE III LLC | 67,689 | 67,689 | 67,689 |
| K-1: GELLER MULTI-VINTAGE REAL ESTATE I LLC | -337,600 | -337,600 | -337,600 |
| K-1: GELLER SELECT ALTERNATIVES | 80,591 | 80,591 | 80,591 |
| K-1: GELLER SPECIAL OPPORTUNITIES I FUND | -78,879 | -78,879 | -78,879 |
| K-1: GELLER SPECIAL OPPORTUNITIES II FUND | 6,791 | 6,791 | 6,791 |
| K-1: STORAGE OPPORTUNITIES FUND LLC | -562,875 | -562,875 | -562,875 |
| K-1: JPMORGAN IIF TAX-EXEMPT LP | 19,239 | 19,239 | 19,239 |
| K-1: REDMILE BIOPHARMA INVESTMENTS II LP | -343 | -343 | -343 |
| K-1: REDMILE BIOPHARMA INVESTMENTS III LP | -1,831 | -1,831 | -1,831 |
| K-1: WEST STREET CAPITAL PARTNERS VIII PARALLEL LP | 7,990 | 7,990 | 7,990 |
| ADJUSTMENT FOR UBTI REPORTED ON 990-T | 327,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 104,505 | 0 | 104,505 | |
| MANAGEMENT FEES | 1,211,502 | 1,211,502 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 72,818 | 72,818 | 0 |