| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 10,000 | 10,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BD AMERICAN EXPRESS 3.7% 08/23 (60,000) | 62,564 | 62,564 |
| BD AMERICAN INTL GROUP INC 3.9% 4/26 (50,000) | 54,217 | 54,217 |
| BD BOA 4% 01/25 (75,000) | 80,124 | 80,124 |
| BD BOA 4.1% 07/23 (40,000) | 42,051 | 42,051 |
| BD CITIGROUP INC NOTE 3.75% 06/24 (90,000) | 95,498 | 95,498 |
| BD CVS HEALTH CORP NOTE 2.875% 06/26 (50,000) | 52,246 | 52,246 |
| BD DEERE JOHN 3.35% 06/24 (40,000) | 42,238 | 42,238 |
| BD DTE ENERGY CO NOTE 3.4% 6/29 (40,000) | 42,251 | 42,251 |
| BD GOLDMAN SACHS GROUP INC 3.5% 1/25 (45,000) | 47,435 | 47,435 |
| BD HP CO 4.05% 09/22 (50,000) | 51,058 | 51,058 |
| BD JPMORGAN CHASE & CO 4.25% 10/27 (40,000) | 44,901 | 44,901 |
| BD MARSH & MCLEANNAN COS INC 3.5% 3/25 (50,000) | 52,940 | 52,940 |
| BD MONDELEZ INTL INC 2.75% 4/30 (50,000) | 51,576 | 51,576 |
| BD MORGAN STANLEY 4.875% (25,000) | 25,843 | 25,843 |
| BD OMNICOM GROUP INC 3.6% 4/26 (50,000) | 53,633 | 53,633 |
| BD ORACLE CORP 3.4% 07/24 (70,000) | 73,194 | 73,194 |
| BD PHILIP MORRIS INTL INC 3.6% 11/23 (60,000) | 62,925 | 62,925 |
| BD QUEST DIAGNOSTICS INC 3.45% 06/26 (75,000) | 80,036 | 80,036 |
| BD ROPER TECHNOLOGIES 2.950% 09/29 (75,000) | 77,643 | 77,643 |
| BD SUNTRUST BK ATLANTA 3.3% 5/26 (50,000) | 53,194 | 53,194 |
| BD TEXTRON INC 3.375% 03/28 (50,000) | 52,843 | 52,843 |
| BD UNITEDHEALTH 3.7% 07/25 (50,000) | 54,237 | 54,237 |
| BD WELLS FARGO CO 3.45% 2/23 (35,000) | 36,013 | 36,013 |
| BD WELLS FARGO CO 4.1% 6/26 (50,000) | 54,523 | 54,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STK ABBOTT LABORATORIES (300) | 42,222 | 42,222 |
| STK AON PLC CL A (350) | 105,196 | 105,196 |
| STK APPLE (400) | 71,028 | 71,028 |
| STK AUTOMATIC DATA PROCESSING (400) | 98,632 | 98,632 |
| STK EMERSON ELECTRIC CO (200) | 18,594 | 18,594 |
| STK EXXON MOBIL CORP (500) | 30,595 | 30,595 |
| STK HOME DEPOT INC (200) | 83,002 | 83,002 |
| STK JOHNSON & JOHNSON (200) | 34,214 | 34,214 |
| STK JP MORGAN CHASE & CO (500) | 79,175 | 79,175 |
| STK MASTERCARD INCORPORATED (300) | 107,796 | 107,796 |
| STK MC DONALDS CORP (150) | 40,210 | 40,210 |
| STK NEXTERA ENERGY INC (1200) | 112,032 | 112,032 |
| STK PEPSICO INC (300) | 52,113 | 52,113 |
| STK QUALCOMM INC (450) | 82,292 | 82,292 |
| STK SCHLUMBERGER LIMITED.COM (1000) | 29,950 | 29,950 |
| STK TARGET CORP (100) | 23,144 | 23,144 |
| STK WALMART INC (200) | 28,938 | 28,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 0 | 0 | 0 |
| FILING FEE | 500 | 0 | 0 | 0 |
| POSTAGE | 6 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 60,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 14,333 | 14,333 | 0 | 0 |