| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 30,835 | 7,709 | 23,126 |
| Contractor | Explanation |
|---|---|
| NEW PROVIDENCE BALANCED PORTFOLIO L | NEW PROVIDENCE BALANCED PORTFOLIO L.P. MANAGES A PORTION OF TSUNAMI'S ASSETS. THESE ARE ADVISORY FEES PAID BY TSUNAMI FOUNDATION FOR MANAGEMENT OF ITS INVESTMENTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10K CITIGROUP CAP XIII 7.875% | 252,841 | 279,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30,000 SHS KIMBELL ROYALTY | 428,347 | 408,900 |
| 132 SHS ADOBE INC | 86,522 | 74,852 |
| 544 SHS ALCON INC | 44,320 | 47,393 |
| 164 SHS AMERIPRISE FINCL INC | 50,440 | 49,472 |
| 189 SHS AMGEN INC | 40,127 | 42,519 |
| 420 SHS CAPITAL ONE FINCL CORP | 65,627 | 60,938 |
| 177 SHS CHUBB LTD | 34,140 | 34,216 |
| 367 SHS CINCINNATI FINCL OHIO | 44,935 | 41,812 |
| 741 SHS COCA COLA CO | 42,055 | 43,875 |
| 368 SHS COMMERCE BANCSHARES | 25,705 | 25,296 |
| 133 SHS CONSTELLATION BRANDS | 31,646 | 33,379 |
| 1,085 SHS CORTEVA INC | 52,345 | 51,299 |
| 1,731 SHS COTERRA ENERGY INC | 35,762 | 32,889 |
| 277 SHS CROWN CASTLE INTL CORP | 50,184 | 57,821 |
| 254 SHS CULLEN FROST BANKERS | 33,570 | 32,022 |
| 282 SHS DANAHER CORPORATION | 86,086 | 92,781 |
| 205 SHS ECOLAB INC | 48,254 | 48,091 |
| 272 SHS EQUITY LIFESTYLE PROPS | 22,967 | 23,844 |
| 170 SHS GENL DYNAMICS CORP | 34,115 | 35,440 |
| 227 SHS HONEYWELL INTL INC | 50,444 | 47,332 |
| 719 SHS JOHNSON CTLS INTL PLC | 55,898 | 58,462 |
| 526 SHS LENNAR CORPORATION | 56,837 | 61,100 |
| 119 SHS MARTIN MARIETTA | 49,757 | 52,422 |
| 403 SHS MEDTRONIC PLC | 48,021 | 41,690 |
| 1,466 SHS MICHELIN COMPAGNIE | 45,300 | 48,070 |
| 623 SHS MICROCHIP TECHNOLOGY | 52,263 | 54,238 |
| 269 SHS MICROSOFT CORP | 90,489 | 90,470 |
| 3,892 SHS MITSUBISHI UFJ FINCL | 22,048 | 21,250 |
| 152 SHS PARKER HANNIFIN CORP | 50,565 | 48,354 |
| 247 SHS PAYPAL HLDGS INC COM | 51,840 | 46,579 |
| 361 SHS PHILLIPS 66 COM | 27,795 | 26,158 |
| 244 SHS PNC FINCL SVCS GP | 49,524 | 48,927 |
| 300 SHS PROCTER & GAMBLE | 43,971 | 49,074 |
| 291 SHS QUALCOMM INC | 48,043 | 53,215 |
| 414 SHS RPM INC | 38,436 | 41,814 |
| 459 SHS SONY GROUP CORP ADR | 56,260 | 58,018 |
| 119 SHS SUN COMMUNITIES INC | 22,956 | 24,987 |
| 914 SHS TWITTER INC | 47,596 | 39,503 |
| 388 SHS TYSON FOODS INC CL A | 31,378 | 33,818 |
| 402 SHS WALGREENS BOOTS ALLIAN | 19,946 | 20,968 |
| 400 SHS XYLEM INC COM | 52,060 | 47,968 |
| 146 SHS ALLEGION PUB LTD CO | 20,281 | 19,336 |
| 203 SHS ANSYS INC | 77,449 | 81,427 |
| 115 SHS ASPEN TECHNOLOGY INC | 16,085 | 17,503 |
| 313 SHS BENTLEY SYS INC COM | 17,531 | 15,127 |
| 287 SHS BERKLEY W R CORP | 22,047 | 23,646 |
| 121 SHS BRIGHT HORIZONS FAMILY | 16,687 | 15,232 |
| 143 SHS CDW CORPORATION | 23,609 | 29,284 |
| 98 SHS CHARLES RIVER LABS INTL | 31,929 | 36,925 |
| 31 SHS CHEMED CORPORATION | 15,362 | 16,400 |
| 62 SHS COOPER CO INC NEW | 24,401 | 25,974 |
| 168 SHS COPART INC | 21,345 | 25,472 |
| 278 SHS DUCK CREEK TECH INC | 11,182 | 8,371 |
| 1,595 SHS ELANCO ANIMAL HEALTH | 53,913 | 45,266 |
| 98 SHS EQUIFAX INC | 22,838 | 28,694 |
| 126 SHS EXPONENT INC | 11,430 | 14,708 |
| 24 SHS FAIR ISAAC & CO INC | 12,138 | 10,408 |
| 267 SHS INTERACTIVE BROKERS GR | 18,059 | 21,205 |
| 78 SHS JACK HENRY & ASSOC INC | 12,213 | 13,025 |
| 62 SHS LENNOX INTL INC | 21,569 | 20,110 |
| 137 SHS LPL FINL HLDGS INC COM | 20,185 | 21,932 |
| 51 SHS MSCI INC COM | 23,842 | 31,247 |
| 105 SHS NORDSON CP | 22,497 | 26,803 |
| 65 SHS POOL CORP | 27,929 | 36,790 |
| 347 SHS ROLLINS INC | 11,741 | 11,871 |
| 151 SHS SITEONE LANDSCAPE SUPP | 25,667 | 36,584 |
| 22 SHS TELEDYNE TECH INC | 8,988 | 9,612 |
| 207 SHS TERADYNE INC | 26,510 | 33,851 |
| 196 SHS THE SCOTTS MIRACLE-GRO | 42,592 | 31,556 |
| 212 SHS THOR INDUSTRIES INC | 25,645 | 21,999 |
| 72 SHS ZEBRA TECH CL-A | 36,015 | 42,855 |
| 25,000 SHS EMPOWERMENT & INCLU | 250,000 | 248,750 |
| 10,000 SHS AT&T INC PFD 4.75% | 0 | 0 |
| 8,000 SHS BANK OF AMER PFD 6% | 204,151 | 212,480 |
| 10,000 SHS JPMORGAN PFD 6% | 258,000 | 272,500 |
| 5,000 SHS KKR & CO INC PFD 6% | 257,830 | 465,750 |
| 10,000 SHS WELLS FARGO 4.75% | 250,000 | 258,600 |
| 10,000 SHS WELLS FARGO 5.85% | 241,256 | 267,900 |
| 3,760 SHS ISHARES IBOXX INV GR | 0 | 0 |
| 2,300 SHS PIMCO ACTIVE BOND | 0 | 0 |
| 4,387 SHS SPDR S&P 500 ETF TR | 1,107,305 | 2,083,650 |
| 8,000 SHS FT N AMERICAN ENERGY | 196,521 | 199,680 |
| 15,000 SHS SPROTT PHYS GOLD TR | 214,658 | 215,400 |
| 4,000 SHS VANECK GOLD MINERS | 149,460 | 128,120 |
| 4,897.99 SHS COHEN & STEERS RE | 327,988 | 408,884 |
| 74,171.7 SHS DOUBLELINE TOTAL | 794,256 | 771,386 |
| 18,043.72 SHS HARDING LOVENER | 513,138 | 542,567 |
| 47,973.89 SHS HARTFORD CORE EQ | 1,487,532 | 2,379,025 |
| 54,123.02 SHS JOHN HANCOCK INT | 1,753,333 | 1,886,187 |
| 75,893.28 SHS NATIXIS LOOMIS | 862,124 | 851,523 |
| 31,948.48 SHS T ROWE PRICE DIV | 1,848,868 | 2,366,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW PROVIDENCE HOLDINGS | AT COST | 1,113,658 | 2,336,703 |
| BLUE RIDGE PARTNERS-SIDE FUND | AT COST | 0 | 0 |
| COATUE OFFSHORE | AT COST | 2,000,000 | 5,272,805 |
| MGG SF EVERGREEN UNLEVERED | AT COST | 1,740,737 | 1,671,275 |
| AG DLI II LP | AT COST | 957,313 | 1,015,274 |
| COVISION OFFSHORE FUND LTD | AT COST | 0 | 0 |
| LIGHTHOUSE INDIA FUND III LTD | AT COST | 383,640 | 1,092,892 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 220,069 | 549,000 |
| ATREIDES FOUNDATION FUND LTD | 1,500,000 | 1,520,370 | |
| HEDGEPREMIER/ REIF FUND LP | 0 | 0 | |
| OAK ST REAL ESTATE CAP FUND V | 369,361 | 397,169 | |
| FARALLON CAPITAL INST PRTNS LP | 2,091,514 | 2,150,972 | |
| SEG PARTNERS OFFSHORE LTD CL D | 1,000,000 | 1,469,938 | |
| PANTERA BLOCKCHAIN OFFSHORE FD | 549,719 | 697,595 | |
| KNIGHTSBRIDGE VENTURE CAP X LP | 82,631 | 105,551 | |
| THIRD POINT OFFSHORE FUND LTD | 1,000,000 | 1,068,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,300 | 3,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES MS #1127 | 42,646 | 42,646 | ||
| ADVISORY FEES MS #0851 | 1,920 | 1,920 | ||
| ADVISORY FEES MS #8675 | 3,142 | 3,142 | ||
| INVESTMENT EXPENSES-NEW PROV | 71,857 | 71,857 | ||
| SECRETARIAL SERVICES | 15,000 | 15,000 | ||
| NON-DED EXPENSES-NEW PROV | 4 | |||
| OTHER DEDUCTIONS LIGHTHOUSE | 17,152 | 17,152 | ||
| OAK STREET & NEW PROV - FEES | 19,695 | 19,695 | ||
| NON-DED EXP - ENTERPRISE PROD | 61 | |||
| PORTFOLIO DED-HEDGEPREMIER | 5,119 | 5,119 | ||
| NON-DED EXPENSES HEDGEPREMIER | 6 | |||
| OTHER DED-OAK STREET | 8,507 | 8,507 | ||
| INVESTMENT EXP - FARALLON | 2,176 | 2,176 | ||
| NON-DED EXPENSES FARALLON | 310 | |||
| INV EXPENSES - KNIGHTSBRIDGE | 10,506 | 10,506 | ||
| NON-DED EXPENSES KNIGHTSBRIDGE | 2 | |||
| SECTION 743(B) ADJ KNIGHTSBRID | 15 | 15 | ||
| OTHER FEES - KNIGHTSBRIDGE | 661 | 661 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 990-PF & 990-T OVERPAYMENT | 58,587 | ||
| 2019 FL FORM 1120 TAX REFUND | 1,000 | ||
| MS #1127 NON-DIVIDEND DISTRIBUTIONS | 10,643 | ||
| NEW PROVIDENCE BALANCED PORTFOLIO LP | -273 | -273 | |
| MGG SF EVERGREEN UNLEVERED FUND LP | 123,898 | 123,898 | |
| ENTERPRISE PRODUCTS PARTNERS, L.P. | -30,533 | -1,683 | |
| HEDGEPREMIER/RIEF FUND LP | 319 | 319 | |
| FARALLON CAPITAL INST PARTNERS LP | -26,539 | -26,539 | |
| KNIGHTSBRIDGE VENTURE CAPITAL X LP | 119 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. ADVISORY SERVICES | 5,500 | 1,375 | 0 | 4,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF/T TAX OVERPAYMENT APPL | 58,587 | |||
| FOREIGN TAXES-NEW PROVIDENCE | 17,995 | 17,995 | ||
| FOREIGN TAXES - MS #1127 | 3,196 | 3,196 | ||
| FOREIGN TAXES - LIGHTHOUSE | 24,686 | 24,686 | ||
| HEDGEPREMIER/RIEF FUND LP | 370 | 370 | ||
| FARALLON CAPITAL INSTITUTIONAL | 2,728 | 2,728 | ||
| KNIGHTSBRIDGE VENTURE CAPITAL | 42 | 42 |