| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,150 | 3,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - VA CLINIC | 2021-07-01 | 27,426 | |||||||
| LAND - OUTLOTS | 2021-07-01 | 296,300 | |||||||
| BUILDING | 2021-07-01 | 5,426,074 | S/L | 39.0000 | 133,333 | 133,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERM BOND FUND | 21,903,058 | 21,158,872 |
| BLACKROCK HIGH YIELD FUND | 3,924,239 | 3,437,114 |
| DODGE & COX INCOME FUND | 18,053,728 | 17,571,347 |
| JPMORGAN CORE BOND FUND | 10,757,645 | 10,592,649 |
| TEMPLETON GLOBAL BOND FUND | 4,019,786 | 3,491,904 |
| VANGUARD ST INV GRADE FUND | 7,394,785 | 7,028,783 |
| AMERICAN FUNDS NEW WORLD FUND | 2,133,366 | 2,733,062 |
| AMG YACKTMAN FUND | 9,544,397 | 10,392,168 |
| BAIRD MIDCAP FUND | 1,536,186 | 1,446,121 |
| DODGE & COX STOCK FUND | 7,810,621 | 9,494,547 |
| FIDELITY 500 INST INDEX | 7,994,900 | 14,622,894 |
| JANUS HENDERSON SMALL VALUE FUND | 3,869,276 | 4,479,275 |
| JPMORGAN SMALL GROWTH FUND | 2,077,730 | 2,662,640 |
| MFS INSTL INTL EQUITY FUND | 4,308,757 | 4,422,813 |
| OAKMARK INTERNATIONAL FUND | 3,572,836 | 4,427,388 |
| T ROWE PRICE LC GROWTH FUND | 4,247,013 | 6,137,959 |
| VANGUARD MID CAP VAL INDEX | 1,923,875 | 2,967,274 |
| VANGUARD TOTAL STOCK MARKET INDEX | 4,477,294 | 4,338,310 |
| ABIOMED INC | 58,454 | 99,004 |
| ADOBE INC | 68,989 | 78,703 |
| AKAMAI TECHNOLOGIES INC | 81,466 | 77,631 |
| ALIBABA GROUP HOLDING LTD | ||
| ALPHABET INC CL A | 86,186 | 163,445 |
| AMAZON.COM INC | 107,808 | 116,831 |
| AMERICAN EXPRESS COMPANY | 120,016 | 138,620 |
| AMETEK INC | 91,887 | 137,912 |
| AON PLC | 96,861 | 134,840 |
| APPLE INC | 85,748 | 184,572 |
| CARMAX INC | 61,770 | 90,480 |
| CHEWY INC CL A | ||
| COCA-COLA COMPANY | 152,250 | 188,730 |
| DEXCOM INC | 97,900 | 104,342 |
| DOCUSIGN INC | 44,004 | 28,690 |
| ECOLAB INC | 116,039 | 110,707 |
| EDWARDS LIFESCIENCES CORP | 81,045 | 116,961 |
| EVOLENT HEALTH INC CL A | 30,329 | 153,550 |
| FASTENAL CO | 94,301 | 149,760 |
| GENERAC HLDGS INC COM | 29,610 | 24,217 |
| GLOBAL PMTS INC COM | 90,047 | 66,384 |
| HOLOGIC INC | 113,012 | 121,275 |
| HOME DEPOT INC | 49,496 | 68,568 |
| IHS MARKIT LTD | ||
| INTERCONTINENTAL EXCHANGE INC | 107,900 | 122,252 |
| INTUITIVE SURGICAL INC | 100,702 | 120,426 |
| IRHYTHM TECHNOLOGIES INC COM | 65,006 | 108,030 |
| JONES LANG LASALLE INC | ||
| LINDE PLC | 102,639 | 143,765 |
| LOWES COMPANIES INC | 35,688 | 69,868 |
| MEDTRONIC PLC | ||
| MICROSOFT CORP | 111,929 | 179,781 |
| O'REILLY AUTOMOTIVE INC | 68,971 | 104,240 |
| PAYPAL HOLDINGS INC | 62,635 | 45,396 |
| PHREESIA INC | ||
| RESMED INC | 109,906 | 150,934 |
| RITCHIE BROS AUCTIONEERS INC | 89,863 | 175,662 |
| ROCKWELL AUTOMATION INC | 52,985 | 53,814 |
| S&P GLOBAL INC COM | 92,340 | 143,251 |
| SALESFORCE.COM INC | 75,390 | 82,520 |
| SPROUT SOCIAL INC | 20,760 | 87,105 |
| STARBUCKS CORP | 88,447 | 99,307 |
| STRYKER CORPORATION | 92,297 | 113,390 |
| TRANSDIGM GROUP INC | 73,589 | 120,751 |
| TRIMBLE INC | 54,225 | 102,776 |
| TWILLO INC CL A | 41,445 | 25,143 |
| UBER TECHNOLOGIES INC | 170,321 | 102,300 |
| WABTEC CORP | 92,685 | 90,698 |
| WALMART INC | 114,930 | 121,580 |
| WORKDAY INC CL A | 75,355 | 78,165 |
| XOMETRY INC CLASS | 43,226 | 27,144 |
| ZOETIS INC | 80,550 | 118,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,426,074 | 133,333 | 5,292,741 | 5,426,074 |
| LAND | 323,726 | 323,726 | 323,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND DIVIDENDS RECEIVABLE | 28,451 | 79,322 | 79,322 |
| ACCRUED INTEREST PAID CARRYOVER | |||
| PURCHASE ACCRUED INTEREST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,540 | 6,540 | ||
| TELECOMMUNICATION EXPENSES | 3,953 | 3,953 | ||
| SUPPLIES | 642 | 642 | ||
| ALL OTHER | 1,651 | 1,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX AND WITHHOLDING PAYABLE | ||
| ESCROW LIABILITY | 2,084,184 | 2,084,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 323,486 | 323,486 | ||
| INVESTMENT MANAGMENT FEES - ESCR | 650 | 650 | ||
| OTHER CONTRACT SERVICES | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDEND | 19,330 | 19,330 | ||
| EXCISE TAX ON INVESTMENT INCOME | 222,901 |