| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS AND COMPANY | 40,080 | 12,024 | 28,056 | |
| KPMG, LLLP | 13,500 | 13,500 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1974-07-01 | 351,274 | 351,274 | SL | 50.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - 95 & 96 | 1996-01-01 | 274,091 | 225,652 | SL | 30.000000000000 | 9,137 | 0 | ||
| LAND | 1974-07-01 | 117,000 | 0 % | 0 | 0 | ||||
| FURNITURE & EQUIPMENT - 95 & 96 | 1996-01-01 | 19,328 | 19,328 | SL | 5.000000000000 | 0 | 0 | ||
| WORKS OF ART | 1999-03-15 | 38,000 | 0 % | 0 | 0 | ||||
| IMPROVEMENTS | 2000-08-30 | 85,100 | 57,679 | SL | 30.000000000000 | 2,837 | 0 | ||
| FURNITURE & EQUIPMENT-00 | 2000-01-01 | 10,649 | 10,649 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-01 | 2001-01-01 | 112,972 | 72,502 | SL | 30.000000000000 | 3,766 | 0 | ||
| FURNITURE & EQUIPMENT-01 | 2001-01-01 | 12,066 | 12,066 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT-02 | 2002-01-01 | 5,388 | 5,388 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-ELECTRICAL-03 | 2003-01-01 | 58,909 | 34,037 | SL | 30.000000000000 | 1,964 | 0 | ||
| FURNITURE & EQUIPMENT-03 | 2003-01-01 | 25,316 | 25,316 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-04 | 2004-01-01 | 27,412 | 15,180 | SL | 30.000000000000 | 914 | 0 | ||
| FURNITURE & EQUIPMENT-04 | 2004-01-01 | 2,241 | 2,241 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-05 | 2005-01-01 | 4,691 | 2,423 | SL | 30.000000000000 | 157 | 0 | ||
| IMPROVEMENTS-06 | 2006-01-01 | 325,384 | 142,619 | SL | 30.000000000000 | 10,846 | 0 | ||
| FURNITURE & EQUIPMENT-06 | 2006-01-01 | 11,860 | 11,860 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-07 | 2007-01-01 | 87,672 | 39,402 | SL | 30.000000000000 | 2,922 | 0 | ||
| IMPROVEMENT-08 | 2008-01-01 | 77,606 | 32,200 | SL | 30.000000000000 | 2,587 | 0 | ||
| FURNITURE & EQUIPMENT-08 | 2008-01-01 | 3,921 | 3,921 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-09 | 2009-01-01 | 22,065 | 8,444 | SL | 30.000000000000 | 736 | 0 | ||
| IMPROVEMENTS-10 | 2010-01-01 | 9,910 | 3,578 | SL | 30.000000000000 | 330 | 0 | ||
| FURNITURE & EQUIPMENT-10 | 2010-01-01 | 1,250 | 1,250 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-11 | 2011-01-01 | 6,600 | 2,072 | SL | 30.000000000000 | 220 | 0 | ||
| COMPUTERS/SOFTWARE-11 | 2011-01-01 | 1,109 | 1,109 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT-11 | 2011-01-01 | 13,334 | 13,334 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - 12 | 2011-01-01 | 160,088 | 45,000 | SL | 30.000000000000 | 5,336 | 0 | ||
| 2012 TOYOTA TRUCK & PLOW - 12 | 2012-01-01 | 38,854 | 38,854 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT - 12 | 2012-01-01 | 12,640 | 12,640 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTERS/SOFTWARE - 12 | 2012-01-01 | 88,188 | 88,188 | SL | 3.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-13 | 2013-01-01 | 128,100 | 32,102 | SL | 30.000000000000 | 4,270 | 0 | ||
| COMPUTERS/SOFTWARE - 13 | 2013-01-01 | 19,029 | 19,029 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT- 13 | 2013-01-01 | 1,118 | 1,118 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-14 | 2014-01-01 | 176,710 | 38,122 | SL | 30.000000000000 | 5,890 | 0 | ||
| COMPUTERS/SOFTWARE - 14 | 2014-01-01 | 129,782 | 129,782 | SL | 3.000000000000 | 0 | 0 | ||
| IMPROVEMENT-15 | 2015-01-01 | 43,900 | 8,170 | SL | 30.000000000000 | 1,463 | 0 | ||
| COMPUTERS/SOFTWARE - 15 | 2015-01-01 | 169,192 | 169,192 | SL | 3.000000000000 | 0 | 0 | ||
| WATER HEATER - 15 | 2015-01-01 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | ||
| KUBOTA/SNOW BLADE - 15 | 2015-01-01 | 4,200 | 4,200 | SL | 5.000000000000 | 0 | 0 | ||
| KUBOTA TRACTOR - 16 | 2016-01-01 | 14,585 | 14,342 | SL | 5.000000000000 | 243 | 0 | ||
| CHIMNEY IMROVEMENTS - 16 | 2016-01-01 | 12,850 | 1,891 | SL | 30.000000000000 | 428 | 0 | ||
| FURNITURE - 16 | 2016-01-01 | 1,400 | 1,400 | SL | 5.000000000000 | 0 | 0 | ||
| BURGLAR FIRE ALARM SYSTEM - 16 | 2016-01-01 | 2,031 | 1,625 | SL | 5.000000000000 | 406 | 0 | ||
| COMPUTERS/SOFTWARE - 16 | 2016-01-01 | 35,665 | 35,665 | SL | 3.000000000000 | 0 | 0 | ||
| WINDOW RESTORATION - 17 | 2017-12-31 | 10,000 | 1,000 | SL | 30.000000000000 | 333 | 0 | ||
| COMPUTERS/SOFTWARE - 17 | 2017-01-01 | 78,900 | 78,900 | SL | 3.000000000000 | 0 | 0 | ||
| GENERATOR - 17 | 2017-01-01 | 11,779 | 8,049 | SL | 5.000000000000 | 2,356 | 0 | ||
| ESX/NETWORK CABLING - 18 | 2018-01-01 | 17,304 | 13,604 | SL | 3.000000000000 | 3,700 | 0 | ||
| HEAT PUMP - 18 | 2018-01-01 | 6,500 | 3,142 | SL | 5.000000000000 | 1,300 | 0 | ||
| WINDOW RESTORATION - 18 | 2018-01-01 | 75,759 | 5,471 | SL | 30.000000000000 | 2,525 | 0 | ||
| IMPROVEMENT-19 | 2019-01-01 | 143,682 | 7,522 | SL | 30.000000000000 | 4,790 | 0 | ||
| CARPET-19 | 2019-01-01 | 20,000 | 4,000 | SL | 5.000000000000 | 4,000 | 0 | ||
| IMPROVEMENT-20 | 2020-01-01 | 111,868 | 425 | SL | 30.000000000000 | 3,729 | 0 | ||
| CARPET-20 | 2020-01-01 | 19,500 | 3,900 | SL | 5.000000000000 | 3,900 | 0 | ||
| IMPROVEMENT-21 | 2021-01-01 | 69,001 | SL | 30.000000000000 | 942 | 0 | |||
| SOFTWARE-21 | 2021-12-31 | 50,000 | SL | 3.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 7,410,377 | 7,410,377 |
| MUTUAL FUNDS - BONDS | 12,101,647 | 12,101,647 |
| EXCHANGED TRADED FUNDS - BOND FUNDS | 2,404,999 | 2,404,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 132,928,952 | 132,928,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LKCM PRIVATE DISCIPLINE INTERNATIONAL, LP | FMV | 10,732,538 | 10,732,538 |
| BOSTON COMMOM INTL CATHOLIC SRI FUND LLC | FMV | 20,523,873 | 20,523,873 |
| LKCM HEADWATER INVEST II LP | FMV | 2,515,156 | 2,515,156 |
| BOSTON COMMON SUS EM MARKETS LLC | FMV | 4,769,868 | 4,769,868 |
| LKCM PRIVATE DISCIPLINE INTERNATIONAL II, LP | FMV | 11,239,227 | 11,239,227 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 351,274 | 351,274 | 0 | |
| IMPROVEMENTS - 95 & 96 | 274,091 | 234,789 | 39,302 | |
| LAND | 117,000 | 0 | 117,000 | |
| FURNITURE & EQUIPMENT - 95 & 96 | 19,328 | 19,328 | 0 | |
| WORKS OF ART | 38,000 | 0 | 38,000 | |
| IMPROVEMENTS | 85,100 | 60,516 | 24,584 | |
| FURNITURE & EQUIPMENT-00 | 10,649 | 10,649 | 0 | |
| IMPROVEMENTS-01 | 112,972 | 76,268 | 36,704 | |
| FURNITURE & EQUIPMENT-01 | 12,066 | 12,066 | 0 | |
| FURNITURE & EQUIPMENT-02 | 5,388 | 5,388 | 0 | |
| IMPROVEMENT-ELECTRICAL-03 | 58,909 | 36,001 | 22,908 | |
| FURNITURE & EQUIPMENT-03 | 25,316 | 25,316 | 0 | |
| IMPROVEMENTS-04 | 27,412 | 16,094 | 11,318 | |
| FURNITURE & EQUIPMENT-04 | 2,241 | 2,241 | 0 | |
| IMPROVEMENTS-05 | 4,691 | 2,580 | 2,111 | |
| IMPROVEMENTS-06 | 325,384 | 153,465 | 171,919 | |
| FURNITURE & EQUIPMENT-06 | 11,860 | 11,860 | 0 | |
| IMPROVEMENTS-07 | 87,672 | 42,324 | 45,348 | |
| IMPROVEMENT-08 | 77,606 | 34,787 | 42,819 | |
| FURNITURE & EQUIPMENT-08 | 3,921 | 3,921 | 0 | |
| IMPROVEMENTS-09 | 22,065 | 9,180 | 12,885 | |
| IMPROVEMENTS-10 | 9,910 | 3,908 | 6,002 | |
| FURNITURE & EQUIPMENT-10 | 1,250 | 1,250 | 0 | |
| IMPROVEMENT-11 | 6,600 | 2,292 | 4,308 | |
| COMPUTERS/SOFTWARE-11 | 1,109 | 1,109 | 0 | |
| FURNITURE & EQUIPMENT-11 | 13,334 | 13,334 | 0 | |
| IMPROVEMENTS - 12 | 160,088 | 50,336 | 109,752 | |
| 2012 TOYOTA TRUCK & PLOW - 12 | 38,854 | 38,854 | 0 | |
| FURNITURE & EQUIPMENT - 12 | 12,640 | 12,640 | 0 | |
| COMPUTERS/SOFTWARE - 12 | 88,188 | 88,188 | 0 | |
| IMPROVEMENTS-13 | 128,100 | 36,372 | 91,728 | |
| COMPUTERS/SOFTWARE - 13 | 19,029 | 19,029 | 0 | |
| FURNITURE & EQUIPMENT- 13 | 1,118 | 1,118 | 0 | |
| IMPROVEMENT-14 | 176,710 | 44,012 | 132,698 | |
| COMPUTERS/SOFTWARE - 14 | 129,782 | 129,782 | 0 | |
| IMPROVEMENT-15 | 43,900 | 9,633 | 34,267 | |
| COMPUTERS/SOFTWARE - 15 | 169,192 | 169,192 | 0 | |
| WATER HEATER - 15 | 1,300 | 1,300 | 0 | |
| KUBOTA/SNOW BLADE - 15 | 4,200 | 4,200 | 0 | |
| KUBOTA TRACTOR - 16 | 14,585 | 14,585 | 0 | |
| CHIMNEY IMROVEMENTS - 16 | 12,850 | 2,319 | 10,531 | |
| FURNITURE - 16 | 1,400 | 1,400 | 0 | |
| BURGLAR FIRE ALARM SYSTEM - 16 | 2,031 | 2,031 | 0 | |
| COMPUTERS/SOFTWARE - 16 | 35,665 | 35,665 | 0 | |
| WINDOW RESTORATION - 17 | 10,000 | 1,333 | 8,667 | |
| COMPUTERS/SOFTWARE - 17 | 78,900 | 78,900 | 0 | |
| GENERATOR - 17 | 11,779 | 10,405 | 1,374 | |
| ESX/NETWORK CABLING - 18 | 17,304 | 17,304 | 0 | |
| HEAT PUMP - 18 | 6,500 | 4,442 | 2,058 | |
| WINDOW RESTORATION - 18 | 75,759 | 7,996 | 67,763 | |
| IMPROVEMENT-19 | 143,682 | 12,312 | 131,370 | |
| CARPET-19 | 20,000 | 8,000 | 12,000 | |
| IMPROVEMENT-20 | 111,868 | 4,154 | 107,714 | |
| CARPET-20 | 19,500 | 7,800 | 11,700 | |
| IMPROVEMENT-21 | 69,001 | 942 | 68,059 | |
| SOFTWARE-21 | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONNOLLY GALLAGHER LLP | 5,700 | 114 | 5,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 120,184 | 121,357 | 121,357 |
| PREPAID FEDERAL EXCISE TAX | 112,614 | 1,961 | 1,961 |
| GRANTS RECEIVABLE | 15,250 |
| Description | Amount |
|---|---|
| BOSTON COMMON INTL CATHOLIC SRI K-1 PROFIT ON TAX RETURN NOT ON BOOKS-NET | 1,744,020 |
| BOSTON COMMON SUS EMER MARKET K-1 PROFIT ON TAX RETURN NOT ON BOOKS-NET | 605,065 |
| LKCM PRIV DISC INTL II LP K-1 PROFIT ON TAX RETURN NOT ON BOOKS | 1,404,798 |
| DEEMED DIVIDEND LKCM PRIVATE DISCIPLINE INTL LP ON TAX RETURN; NOT ON BOOKS | 1,145,373 |
| CASH DIVIDEND LKCM PRIVATE DISCIPLINE INTL LP ON TAX RETURN; NOT ON BOOKS | 1,952,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DISABILITY & LIFE INSURANCE | 2,356 | 71 | 2,291 | |
| COMPUTER SUPPORT & EXPENSES | 123,329 | 321 | 126,299 | |
| DUES & SUBSCRIPTIONS | 20,380 | 630 | 19,750 | |
| DUPLICATING, OFFICE SUPPLIES & STATIONERY | 4,761 | 44 | 4,693 | |
| EMPLOYEE HOSPITALIZATION | 212,126 | 6,364 | 183,727 | |
| GENERAL EXPENSES | 44,176 | 34 | 2,161 | |
| INSURANCE-GENERAL | 6,380 | 128 | 6,252 | |
| MEETINGS | 131,783 | 17,466 | 104,084 | |
| OFFICE EQUIPMENT & MAINTENANCE | 52,536 | 996 | 51,725 | |
| POSTAGE | 6,760 | 87 | 6,747 | |
| TELEPHONE | 6,047 | 121 | 5,926 | |
| TRAVEL | 342 | 6 | 390 | |
| PAYROLL AND BENEFITS PROCESSING | 7,989 | 240 | 7,749 | |
| CONSULTANTS | 14,000 | 0 | 14,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LITIGATION PROCEEDS AND MISCELLANEOUS | 1,862 | 1,862 | 1,862 |
| BOSTON COMMON INTL CATHOLIC SRI - PROFIT FORM K-1 | 150,872 | 150,872 | 150,872 |
| LKCM HEADWATER INVEST II LP - PROFIT FROM K-1 | 718 | 718 | 718 |
| BOSTON COMMON SUS EMER MARKETS - PROFIT FORM K-1 | 20,392 | 20,392 | 20,392 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 8,937,988 |
| EXPENDITURES CAPITALIZED ON BOOKS | 119,001 |
| SALE OF BOSTON COMMON INTL CATHOLIC SRI - BASIS ADJUSTMENT FOR TAX PURPOSES | 51,659 |
| LKCM HEADWATER INVEST II K-1 LOSS ON TAX RETURN NOT ON BOOKS-NET | 52,541 |
| SALE OF BOSTON COMMON SUS EMER MARKET - BASIS ADJUSTMENT FOR TAX PURPOSES | 1,264 |
| GAIN ON REDEMPTION OF LKCM PRIVATE DISC INTL LP ON BOOKS; NOT ON TAX RETURN | 1,321,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POSTRETIREMENT HEALTH CARE BENEFITS | 351,923 | 380,230 |
| EMPLOYEE BENEFIT PLAN WITHHOLDING | 4,473 | 4,000 |
| DEFERRED EXCISE TAX PAYABLE | 1,108,279 | 1,232,517 |
| DUE TO BROKER | 335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTHER KING CAPITAL MANAGEMENT - INVESTMENT FEES | 194,485 | 194,485 | 0 | |
| BOSTON COMMON - INVESTMENT FEES | 146,088 | 146,088 | 0 | |
| BRINKER CAPITAL - INVESTMENT FEES | 519,445 | 519,445 | 0 | |
| LKCM HEADWATER INVEST LP - FROM K-1 | 39,057 | 39,057 | 0 | |
| BOSTON COMMON SUS EM MARK - INVESTMENT FEES | 25,898 | 25,898 | 0 | |
| SYSTEMATIC - CUSTODIAN FEES | 53 | 53 | 0 | |
| ORION - CUSTODIAN FEES | 8 | 8 | 0 | |
| MFS - CUSTODIAN FEES | 101 | 101 | 0 | |
| HILTON - CUSTODIAN FEES | 48 | 48 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 335,653 | 0 | 0 | |
| DEFERRED EXCISE TAX | 124,238 | 0 | 0 | |
| PAYROLL TAXES | 59,777 | 1,793 | 57,984 |