| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 4,250 | 4,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIMIX | 13,778,089 | 13,778,088 |
| BSIIX | 2,868,073 | 2,868,073 |
| KRNT | 35,322 | 35,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VINIX | 18,757,392 | 18,757,392 |
| VMCIX | 12,511,576 | 12,511,576 |
| PISKX | 4,084,552 | 4,084,552 |
| DFGEX | 1,457,342 | 1,457,342 |
| DFCEX | 1,832,346 | 1,832,346 |
| DFISX | 4,714,007 | 4,714,007 |
| WCMIX | 4,240,465 | 4,240,465 |
| MFMIX | 1,430,114 | 1,430,114 |
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | 135,023 | 135,023 |
| SHEPHERD SELECT ASSET LTD. | 12,892 | 12,892 |
| HELE | 229,802 | 229,802 |
| AEO | 139,766 | 139,766 |
| DFH | 80,328 | 80,328 |
| GIL | 178,462 | 178,462 |
| HBI | 89,118 | 89,118 |
| MBUU | 95,535 | 95,535 |
| SRI | 84,092 | 84,092 |
| WGO | 228,506 | 228,506 |
| INGR | 55,085 | 55,085 |
| BOOM | 118,038 | 118,038 |
| ESNT | 152,525 | 152,525 |
| RNR | 99,905 | 99,905 |
| CBSH | 74,170 | 74,170 |
| FCFS | 144,383 | 144,383 |
| GBCI | 138,915 | 138,915 |
| NWLI | 55,754 | 55,754 |
| SIGI | 95,050 | 95,050 |
| UMPQ | 151,804 | 151,804 |
| WSFS | 154,370 | 154,370 |
| PRGO | 123,313 | 123,313 |
| IART | 127,951 | 127,951 |
| SYNH | 132,457 | 132,457 |
| VREX | 72,249 | 72,249 |
| GTES | 61,572 | 61,572 |
| AYI | 44,461 | 44,461 |
| AL | 114,556 | 114,556 |
| AMWD | 153,872 | 153,872 |
| AWI | 92,896 | 92,896 |
| BV | 63,219 | 63,219 |
| CFX | 146,185 | 146,185 |
| EPAC | 66,721 | 66,721 |
| GRC | 29,403 | 29,403 |
| HII | 52,287 | 52,287 |
| IAA | 167,046 | 167,046 |
| PGTI | 157,205 | 157,205 |
| RUSHA | 105,160 | 105,160 |
| SCS | 78,641 | 78,641 |
| WWD | 128,068 | 128,068 |
| MKSI | 83,602 | 83,602 |
| ONTO | 54,664 | 54,664 |
| PLXS | 131,369 | 131,369 |
| BWXT | 106,294 | 106,294 |
| FUL | 110,970 | 110,970 |
| RS | 102,199 | 102,199 |
| SWM | 100,464 | 100,464 |
| BOOT | 122,558 | 122,558 |
| CCS | 88,824 | 88,824 |
| CTRN | 33,352 | 33,352 |
| CROX | 42,697 | 42,697 |
| DECK | 31,136 | 31,136 |
| DRVN | 37,217 | 37,217 |
| EWCZ | 56,451 | 56,451 |
| EVRI | 36,124 | 36,124 |
| FLL | 65,576 | 65,576 |
| LAD | 58,796 | 58,796 |
| LOVE | 113,702 | 113,702 |
| SHOO | 64,407 | 64,407 |
| ONEW | 80,054 | 80,054 |
| PRCH | 68,456 | 68,456 |
| RMBL | 57,713 | 57,713 |
| SKY | 81,665 | 81,665 |
| STKS | 29,974 | 29,974 |
| BLD | 209,416 | 209,416 |
| XPOF | 18,723 | 18,723 |
| YETI | 24,021 | 24,021 |
| CELH | 167,559 | 167,559 |
| SKIN | 68,953 | 68,953 |
| ASPN | 119,496 | 119,496 |
| WHD | 30,923 | 30,923 |
| CRC | 69,446 | 69,446 |
| DEN | 76,667 | 76,667 |
| SBOW | 31,131 | 31,131 |
| AX | 34,496 | 34,496 |
| BRP | 128,299 | 128,299 |
| FOCS | 58,406 | 58,406 |
| LPLA | 157,689 | 157,689 |
| SI | 42,533 | 42,533 |
| WTFC | 59,760 | 59,760 |
| APEN | 23,461 | 23,461 |
| APYX | 38,511 | 38,511 |
| ARWR | 33,946 | 33,946 |
| AXNX | 11,816 | 11,816 |
| BLFS | 37,531 | 37,531 |
| CDXS | 66,543 | 66,543 |
| CYRX | 23,964 | 23,964 |
| INFU | 24,983 | 24,983 |
| INSP | 129,064 | 129,064 |
| NOTV | 119,437 | 119,437 |
| NTLA | 34,290 | 34,290 |
| IRMD | 69,731 | 69,731 |
| ITMR | 27,536 | 27,536 |
| OPRX | 83,786 | 83,786 |
| ORMP | 34,429 | 34,429 |
| FNA | 15,408 | 15,408 |
| SWAV | 73,472 | 73,472 |
| VCYT | 25,668 | 25,668 |
| VRAY | 38,080 | 38,080 |
| VCRA | 72,426 | 72,426 |
| TGLS | 113,115 | 113,115 |
| WMS | 104,003 | 104,003 |
| ARCB | 71,071 | 71,071 |
| ATKR | 18,680 | 18,680 |
| GNRC | 55,955 | 55,955 |
| MEG | 154,840 | 154,840 |
| ROLL | 42,010 | 42,010 |
| SAIA | 138,856 | 138,856 |
| SHYF | 68,979 | 68,979 |
| TTEK | 72,165 | 72,165 |
| TREX | 49,691 | 49,691 |
| VICR | 49,649 | 49,649 |
| CYBR | 91,838 | 91,838 |
| SSYS | 35,290 | 35,290 |
| ACMR | 59,604 | 59,604 |
| AEHR | 41,686 | 41,686 |
| ASAN | 53,005 | 53,005 |
| BLZE | 8,445 | 8,445 |
| AZTA | 91,871 | 91,871 |
| DIOD | 58,968 | 58,968 |
| EXLS | 58,053 | 58,053 |
| HLIT | 55,942 | 55,942 |
| INVE | 6,444 | 6,444 |
| PISKX | 58,453 | 58,453 |
| LSCC | 52,709 | 52,709 |
| RPD | 110,393 | 110,393 |
| SITM | 231,107 | 231,107 |
| SPT | 117,988 | 117,988 |
| TENB | 60,522 | 60,522 |
| VRNS | 71,609 | 71,609 |
| ZUO | 36,407 | 36,407 |
| PACK | 148,516 | 148,516 |
| SUM | 92,563 | 92,563 |
| EXPI | 23,886 | 23,886 |
| IAS | 54,526 | 54,526 |
| ZIP | 115,722 | 115,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 241,131 | 241,131 |
| FRANKLIN STREET PROPERTIES: SATELLITE PLACE CORP | FMV | 162,903 | 162,903 |
| FRONTIER MARKET SELECT OFFSHORE FUND | FMV | 1,965,372 | 1,965,372 |
| GREENLIGHT MASTERS OFFSHORE | FMV | 3,467,548 | 3,467,548 |
| MINDFUL INVESTORS FUND I LP | FMV | 120,095 | 120,095 |
| WISCONSIN SUPER ANGEL FUND | FMV | 147,487 | 147,487 |
| HUNTER STREET MASTER FUND I LP | FMV | 792,456 | 792,456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENTS | 25,750 | 26,125 | 26,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,149 | 0 | 7,149 | |
| INSURANCE | 7,910 | 0 | 7,910 | |
| MISCELLANEOUS | 2,360 | 0 | 2,360 | |
| INFORMATION TECHNOLOGY | 18,508 | 0 | 18,508 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH K-1S | 49,465 | 49,465 | 49,465 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,265,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 2,120 | 0 | 2,120 | |
| INVESTMENT MANAGEMENT FEES | 180,180 | 180,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 119,000 | 0 | 0 | |
| FOREIGN TAX | 5,909 | 5,909 | 0 |