| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 50,162 | 0 | 25,081 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-01 | 677,680 | 93,396 | SL | 39.000000000000 | 17,376 | 17,376 | ||
| OFFICE EQUIPMENT | 2016-01-01 | 6,438 | 6,438 | SL | 3.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 19,929,553 | 19,929,553 |
| VANGUARD - EQUITIES | 1,102,508 | 1,102,508 |
| KEMO SABE LEASING, LLC | 17,843 | 17,843 |
| TD AMERITRADE EQUITIES | 12,025,388 | 12,025,388 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 677,680 | 110,772 | 566,908 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - MUTUAL FUNDS/PTPS | FMV | 12,059,261 | 12,059,261 |
| VANGUARD - MUTUAL FUNDS/ETF'S | FMV | 7,392,817 | 7,392,817 |
| GOLD COINS | FMV | 138,825 | 138,825 |
| TD AMERITRADE MUTUAL FUNDS | FMV | 574,746 | 574,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 140,650 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 4,928,061 | 1,625,936 | 1,625,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,693 | 0 | 0 | |
| OFFICE EXPENSE | 6,103 | 0 | 0 | |
| WEB SITE DESIGN | 3,000 | 0 | 3,000 | |
| PAYROLL SERVICE | 2,210 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROTHERS REALTY, LLC | 288,591 | 288,190 | 288,591 |
| CIF-NC, LLC | 8,979 | 8,979 | 8,979 |
| EKSTROM PROPERTIES, LTD | 7,790,770 | 6,977,488 | 7,790,770 |
| CIF NOTE RECEIVABLE INTEREST | 150,912 | 150,912 | 150,912 |
| NUSTAR ENERGY, LP | 11,378 | 0 | 11,378 |
| ENERGY TRANSFER LP | 11,712 | 0 | 11,712 |
| ENTERPRISE PRODUCTS PARTNERS LP | 108,000 | 0 | 108,000 |
| COMPASS DIVERSIFIED HOLDINGS | 11,600 | 23,020 | 11,600 |
| VIPER ENERGY PARTNERS | 3,800 | 3,800 | 3,800 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF ASSETS | 3,830,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 128,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,245 | 1,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,328 | 16,328 | 0 | |
| FEDERAL TAXES (990-PF) | 148,288 | 0 | 0 | |
| OTHER TAXES & FEES | 225 | 0 | 0 | |
| PAYROLL TAXES | 6,145 | 0 | 0 |