| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,500 | 0 | 0 | 13,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ELECTRICAL WIRING | 2018-01-25 | 8,611 | 644 | 39.0000 | 221 | 865 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR | 2016-06-22 | 486 | 383 | 200DB | 8.87 % | 43 | |||
| PRINTER | 2016-08-24 | 374 | 347 | 200DB | 7.06 % | 27 | |||
| CELL PHONE | 2016-10-11 | 948 | 857 | 200DB | 9.58 % | 91 | |||
| OFFICE FURNITURE | 2017-10-13 | 18,418 | 11,947 | 200DB | 10.04 % | 1,849 | |||
| CONFERENCE TABLE /CHAIRS | 2017-10-30 | 4,532 | 2,940 | 200DB | 10.04 % | 455 | |||
| OFFICE CHAIRS | 2017-01-17 | 196 | 142 | 200DB | 8.75 % | 17 | |||
| RUG | 2017-05-18 | 347 | 243 | 200DB | 8.87 % | 31 | |||
| MONITORS | 2017-12-08 | 1,310 | 1,042 | 200DB | 10.94 % | 143 | |||
| SIGN | 2017-12-26 | 804 | 522 | 200DB | 10.04 % | 81 | |||
| OFFICE EQUIPMENT | 2018-01-08 | 357 | 221 | 200DB | 10.93 % | 39 | |||
| CELL PHONE | 2018-01-09 | 1,078 | 825 | 200DB | 11.01 % | 119 | |||
| OFFICE SIGN | 2018-01-10 | 1,590 | 982 | 200DB | 10.93 % | 174 | |||
| MICROWAVE | 2018-01-25 | 261 | 161 | 200DB | 10.93 % | 29 | |||
| CELL PHONE | 2018-01-26 | 1,034 | 792 | 200DB | 11.01 % | 114 | |||
| CELL PHONE | 2018-01-29 | 1,252 | 959 | 200DB | 11.01 % | 138 | |||
| CELL PHONE | 2018-01-29 | 1,034 | 792 | 200DB | 11.01 % | 114 | |||
| CELL PHONE | 2018-02-06 | 408 | 313 | 200DB | 11.01 % | 45 | |||
| CELL PHONE | 2018-02-26 | 1,406 | 1,077 | 200DB | 11.01 % | 155 | |||
| OFFICE SIGN | 2018-03-13 | 680 | 420 | 200DB | 10.93 % | 74 | |||
| BICYCLE | 2018-03-29 | 481 | 297 | 200DB | 10.93 % | 53 | |||
| LAMPS | 2018-05-30 | 512 | 297 | 200DB | 11.97 % | 61 | |||
| PRINTER | 2018-06-20 | 475 | 348 | 200DB | 11.37 % | 54 | |||
| PRINTER | 2018-06-20 | 475 | 348 | 200DB | 11.37 % | 54 | |||
| DOOR SIGN | 2018-06-28 | 266 | 154 | 200DB | 11.97 % | 32 | |||
| LAPTOP | 2018-09-04 | 2,453 | 1,702 | 200DB | 12.24 % | 300 | |||
| FURNITURE | 2018-10-18 | 7,910 | 4,018 | 200DB | 14.06 % | 1,112 | |||
| MACBOOK PRO | 2018-12-14 | 3,240 | 2,132 | 200DB | 13.68 % | 443 | |||
| CELL PHONE | 2018-12-21 | 1,451 | 955 | 200DB | 13.68 % | 198 | |||
| LAP TOP COMPUTER | 2018-10-17 | 2,237 | 1,472 | 200DB | 13.68 % | 306 | |||
| LASER PRINTER | 2019-01-22 | 370 | 192 | 200DB | 19.20 % | 71 | |||
| LAPTOP | 2019-01-25 | 3,434 | 1,786 | 200DB | 19.20 % | 659 | |||
| SOFTWARE | 2019-02-01 | 250 | 125 | SL | 33.33 % | 83 | |||
| OFFICE CHAIRS | 2019-08-19 | 358 | 139 | 200DB | 17.49 % | 63 | |||
| LAPTOPS | 2019-08-21 | 4,378 | 2,277 | 200DB | 19.20 % | 841 | |||
| SOFTWARE | 2019-08-29 | 250 | 125 | SL | 33.33 % | 83 | |||
| SOFTWARE | 2019-08-30 | 250 | 125 | SL | 33.33 % | 83 | |||
| COMPUTER MONITORS | 2019-10-07 | 382 | 198 | 200DB | 19.20 % | 73 | |||
| COMPUTER MONITOR | 2019-10-15 | 191 | 99 | 200DB | 19.20 % | 37 | |||
| COMPUTER MONITOR | 2019-10-15 | 191 | 99 | 200DB | 19.20 % | 37 | |||
| COMPUTER | 2019-10-28 | 1,248 | 649 | 200DB | 19.20 % | 240 | |||
| PRINTER | 2019-12-09 | 735 | 382 | 200DB | 19.20 % | 141 | |||
| FILE CABINET | 2019-11-14 | 1,026 | 398 | 200DB | 17.49 % | 179 | |||
| REFRIGERATOR | 2019-11-14 | 1,211 | 470 | 200DB | 17.49 % | 212 | |||
| IPAD | 2020-01-14 | 958 | 192 | 200DB | 32.00 % | 307 | |||
| DESK | 2020-05-12 | 781 | 112 | 200DB | 24.49 % | 191 | |||
| ROUTER | 2020-06-03 | 218 | 44 | 200DB | 32.00 % | 70 | |||
| MONITOR | 2020-06-08 | 223 | 45 | 200DB | 32.00 % | 71 | |||
| MONITOR | 2020-06-08 | 223 | 45 | 200DB | 32.00 % | 71 | |||
| NETGEAR SOFTWARE | 2020-09-15 | 549 | 92 | SL | 33.33 % | 183 | |||
| IPHONE | 2020-09-22 | 1,565 | 313 | 200DB | 32.00 % | 501 | |||
| COMPACT REFRIGERATOR | 2020-10-21 | 218 | 31 | 200DB | 24.49 % | 53 | |||
| FURNITURE | 2020-10-23 | 1,596 | 228 | 200DB | 24.49 % | 391 | |||
| MIRROR | 2020-12-09 | 629 | 90 | 200DB | 24.49 % | 154 | |||
| APPLE TRACKPAD | 2020-12-21 | 142 | 28 | 200DB | 32.00 % | 45 | |||
| LAPTOP | 2021-03-17 | 2,506 | 200DB | 20.00 % | 501 | ||||
| IPHONE | 2021-03-22 | 1,585 | 200DB | 20.00 % | 317 | ||||
| IPHONE | 2021-05-03 | 1,523 | 200DB | 20.00 % | 305 | ||||
| LAPTOP | 2021-05-12 | 2,398 | 200DB | 20.00 % | 480 | ||||
| HEADPHONES | 2021-08-13 | 321 | 200DB | 14.29 % | 46 | ||||
| SLAB WOOD TABLE SV | 2021-10-15 | 3,132 | 200DB | 14.29 % | 448 | ||||
| OFFICE FURNITURE SV | 2021-10-18 | 3,321 | 200DB | 14.29 % | 475 | ||||
| FURNISHINGS SV | 2021-10-18 | 1,971 | 200DB | 14.29 % | 282 | ||||
| CHAIRS SV | 2021-10-18 | 540 | 200DB | 14.29 % | 77 | ||||
| FURNISHINGS SV | 2021-11-01 | 459 | 200DB | 14.29 % | 66 | ||||
| PRINTER SV | 2021-11-03 | 578 | 200DB | 20.00 % | 116 | ||||
| ELECTRONICS SV | 2021-11-12 | 600 | 200DB | 14.29 % | 86 | ||||
| CHAIRS SV | 2021-12-03 | 276 | 200DB | 14.29 % | 39 | ||||
| CARPET SV | 2021-12-15 | 1,349 | 200DB | 14.29 % | 193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8249.653 ASPIRIANT RISK MGD EQTY | 102,470 | 128,365 |
| 28677.105 DFA EMERGING MKTS CORE | 421,475 | 718,075 |
| 439.269 DFA EMERGING MKTS VALUE | 10,817 | 13,622 |
| 37401.638 ASPIRIANT RISK MGD TAXABLE | 367,840 | 369,154 |
| 420.000 VANGUARD SMALL CAP VALUE | 49,965 | 75,117 |
| 13399.235 ASPIRIANT DEFENSIVE ALLOC | 131,055 | 143,506 |
| 1392.610 DFA INTERNATIONAL CORE | 17,405 | 22,421 |
| 262.000 ISHARES CORE S&P | 14,599 | 20,001 |
| 1008.139 DFA INTL SMALL CAP | 17,542 | 21,564 |
| 0.000 SPDR S&P 500 | ||
| 99.876 VANGUARD DIVIDEND GROWTH | 3,069 | 3,923 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 52,383 | 30,032 | 22,351 | 22,351 |
| Machinery and Equipment | 74,839 | 58,635 | 16,204 | 16,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 7,967 | 7,746 | 7,747 |
| Rounding | 2 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 221 | |||
| BANK CHARGES | 1,127 | 1,127 | ||
| DUES & SUBSCRIPTIONS | 8,015 | 8,015 | ||
| EMPLOYEE BENEFITS | 68,989 | 68,989 | ||
| INSURANCE | 2,061 | 2,061 | ||
| INTERNET EXPENSE | 4,251 | 4,251 | ||
| LICENSE & FEES | 176 | 176 | ||
| MEALS | 2,654 | 2,654 | ||
| OFFICE SUPPLIES | 8,740 | 8,740 | ||
| OUTSIDE SERVICES | 12,543 | 12,543 | ||
| PAYROLL FEES | 1,678 | 1,678 | ||
| PAYROLL TAXES | 29,491 | 29,491 | ||
| POSTAGE & MAILING | 1,585 | 1,585 | ||
| SECRETARY OF STATE FEE | 141 | 141 | ||
| TELEPHONE | 1,090 | 1,090 | ||
| WORKERS COMPENSATION INSURANCE | 2,741 | 2,741 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 9,420 | 8,220 | 8,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 1,479 | 0 | 0 | 1,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT YEAR EXCISE TAXES | 4,467 | 4,467 |