| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,850 | 2,925 | 0 | 2,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MIEDUCH SKETCH | 2007-10-19 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEABEK PORTRAIT | 2007-11-01 | 1,090 | 1,090 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 7,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO | 2016-01-01 | 1,695 | 1,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONNECTINGPOINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ONLINE COMPUTER SYSTEMS | 2020-04-10 | 3,471 | 521 | SL | 5.000000000000 | 694 | 0 | 694 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELL SOUP CO. | 75,488 | 75,799 |
| STARBUCKS CORP | 24,942 | 25,863 |
| APPLE INC | 49,885 | 53,569 |
| DEERE CO | 59,922 | 63,855 |
| CONOCO INC | 56,482 | 65,781 |
| DEERE & CO | 134,016 | 144,560 |
| KRAFT FOODS INC | 53,633 | 65,578 |
| AT&T INC | 54,339 | 68,080 |
| KFW | 207,845 | 224,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A - GOOGLE | 230,493 | 295,498 |
| COMCAST CORP CLASS A - CMCSA | 56,562 | 91,601 |
| ELECTRONIC ARTS INC - EA | 49,377 | 49,463 |
| AUTOZONE INC | 23,455 | 62,892 |
| DOLLAR GENERAL CORP | 18,772 | 56,599 |
| HOME DEPOT INC - HD | 28,419 | 62,252 |
| LOWES CO INC | 31,497 | 43,942 |
| MCDONALDS CORP - MCD | 26,924 | 42,891 |
| NIKE INC | 11,467 | 70,001 |
| ROSS STORES INC | 18,126 | 49,140 |
| STARBUCKS CORP | 39,867 | 64,334 |
| COSTCO WHSL CORP | 16,649 | 119,217 |
| LAUDER ESTEE COS INC | 14,449 | 55,530 |
| PEPSICO INC | 41,335 | 78,170 |
| CONOCOPHILLIPS | 80,742 | 92,751 |
| J P MORGAN CHASE CO | 59,984 | 117,179 |
| MARSH MCLENNANA COS INC | 38,925 | 78,219 |
| MOODYS CORP - MCO | 52,249 | 72,257 |
| NORTHERN TRUST CORP | 46,983 | 73,560 |
| P N C FINANCIAL SERVICES GROUP INC | 19,803 | 56,146 |
| US BANCORP | 64,008 | 82,008 |
| AMGEN INC - AMGN | 51,921 | 47,244 |
| BECTON DICKINSON AND CO | 38,189 | 73,432 |
| COOPER COS INC. - COO | 39,705 | 52,368 |
| INTUITIVE SURGICAL INC - ISRG | 15,768 | 43,116 |
| JOHNSON JOHNSON | 50,826 | 72,705 |
| MERCK CO INC | 49,026 | 63,611 |
| STRYKER CORP | 18,960 | 86,912 |
| UNITEDHEALTH GROUP INC | 27,803 | 112,982 |
| CUMMINS INC | 32,506 | 39,265 |
| DEERE CO | 15,894 | 34,289 |
| DONALDSON CO INC | 27,693 | 35,556 |
| HUBBELL INC | 46,497 | 73,936 |
| UNION PACIFIC CORP | 41,237 | 88,176 |
| UNITED PARCEL SERVICE CI B | 38,493 | 88,951 |
| ANALOG DEVICES INC | 33,571 | 50,973 |
| APPLE INC | 27,970 | 312,523 |
| AUTOMATIC DATA PROCESSING | 16,416 | 62,878 |
| CISCO SYSTEMS INC | 32,405 | 71,291 |
| MICROSOFT CORP | 35,683 | 348,091 |
| ORACLE CORPORATION | 30,143 | 75,873 |
| VISA INC CLASS A SHARES | 61,499 | 126,775 |
| AIR PRODS CHEMICALS INC | 30,933 | 39,554 |
| APTAR GROUP INC | 17,733 | 41,643 |
| P P G INDS INC | 26,718 | 47,421 |
| CHUBB LTD - CB | 49,889 | 63,792 |
| MEDTRONIC PIC | 38,698 | 47,587 |
| ACCENTURE PIC CL A | 28,827 | 157,529 |
| BOSTON TRUST WALDEN MIDCAP FUND - WAMFX | 44,791 | 58,208 |
| BOSTON TRUST WALDEN MIDCAP FUND - BOSOX | 304,372 | 319,480 |
| TE CONNECTIVITY LTD | 49,620 | 58,082 |
| VANGUARD FTSE ALL WORLD EX US INDEX | 225,166 | 232,947 |
| E BAY INC | 50,481 | 53,200 |
| T ROWE PRICE GROUP INC | 55,852 | 64,891 |
| MASCO CORP | 45,427 | 54,772 |
| ADOBE INC | 38,749 | 48,200 |
| APPLIED MATERIALS INC | 43,885 | 43,903 |
| FACTSET RESEARCH SYSTEMS INC | 37,637 | 55,891 |
| PAYPAL HOLDINGS INC | 36,437 | 34,133 |
| WATERS CORP CORN | 8,603 | 42,849 |
| EVERSOURCE ENERGY | 56,714 | 60,047 |
| AMERICAN BALNCED FUND CLAS A - AMERICAN FUNDS | 184,326 | 367,045 |
| AMERICAN MUTUAL FUND CLASS A - AMERICAN FUNDS | 177,847 | 379,253 |
| CAPITAL INCOME BUILDER FUND CLASS A - AMERICAN FUNDS M/F | 311,225 | 453,545 |
| CAPITAL WORLD GROWTH & INCOME FUND CLASS A | 215,198 | 401,458 |
| INCOME FUND OF AMERICA CLASS A - AMERICAN FUNDS | 316,968 | 490,246 |
| ABBOT LABORATORIES | 39,960 | 281,480 |
| ABBVIE INC | 32,337 | 203,100 |
| AIR PROD CHEMICALS | 51,905 | 91,278 |
| ALPHABET INC | 24,662 | 231,763 |
| ALPHABET INC | 24,516 | 231,487 |
| AMAZON COM INC | 22,745 | 333,434 |
| AMGEN INC | 49,184 | 67,491 |
| APPLE INC | 10,198 | 532,710 |
| COLGATE-PALMOLIVE CO | 11,127 | 153,612 |
| CULLEN FROST BANKERS | 15,625 | 252,140 |
| DANAHER CORP | 36,678 | 559,317 |
| ECOLAB INC | 59,805 | 117,295 |
| EOG RESOURCES | 74,636 | 99,490 |
| EXXON MOBIL CORP | 75,980 | 122,380 |
| FMC CORP | 54,904 | 285,714 |
| FORTIVE CORP DISC | 14,877 | 99,177 |
| FRANKLIN ELECTRIC CO | 51,318 | 232,618 |
| GLACIER BANCORP INC | 48,900 | 396,900 |
| HOME DEPOT INC | 88,101 | 166,004 |
| HONEYWELL INTL INC | 67,974 | 271,063 |
| JOHNSON & JOHNSON | 92,770 | 239,498 |
| KIMBERLY - CLARK CORP | 28,729 | 185,796 |
| MARTIN MARIETTA MATR | 92,314 | 475,762 |
| MICROSOFT CORP | 117,121 | 773,536 |
| NTNL INSTRUMENTS | 28,284 | 85,157 |
| ORACLE CORP | 138,542 | 218,025 |
| PAYPAL HOLDINGS INCORPOR | 63,175 | 150,864 |
| PEPSICO INC | 73,791 | 260,565 |
| PFIZER INC | 102,673 | 295,250 |
| PROCTER & GAMBLE | 73,401 | 188,117 |
| ROPER TECHNOLOGIES | 33,067 | 270,523 |
| STRYKER CORP | 71,064 | 98,945 |
| THE COCA-COLA CO | 57,072 | 159,867 |
| THERMO FISHER SCNTFC | 23,672 | 487,085 |
| TORO CO | 68,167 | 99,910 |
| TRACTOR SUPPLY COMP | 15,374 | 429,480 |
| TRIMBLE INC | 30,412 | 279,008 |
| U S BANCCORP | 112,918 | 190,978 |
| VALMONT INDUSTRIES | 96,209 | 175,350 |
| VF CORP | 46,034 | 254,806 |
| XYLEM INC. | 83,082 | 119,913 |
| COTERRA ENERGY INC | 8,450 | 76,000 |
| NEWELL BRANDS INC | 83,890 | 76,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 9,459,921 | 16,673,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 403 | 403 | 0 | |
| FILE CABINETS | 1,346 | 1,346 | 0 | |
| VALTON BRONZE | 3,500 | 3,500 | 0 | |
| MIEDUCH SKETCH | 350 | 350 | 0 | |
| SEABEK PORTRAIT | 1,090 | 1,090 | 0 | |
| DOHENY YOSEMITE OIL | 7,500 | 7,500 | 0 | |
| HP LASERJET IV | 1,595 | 1,595 | 0 | |
| MICROEDGE SOFTWARE | 3,500 | 3,500 | 0 | |
| MICROSOFT OFFICE FOR MAC | 452 | 452 | 0 | |
| DELL COMPUTER & 2 MONITORS | 1,377 | 1,377 | 0 | |
| MACBOOK PRO | 1,695 | 1,695 | 0 | |
| CONNECTINGPOINT LAPTOP | 2,835 | 2,835 | 0 | |
| ONLINE COMPUTER SYSTEMS | 3,471 | 1,215 | 2,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,403 | 619 | 0 | 1,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE SURRENDER VALUE | 1,224,133 | 1,263,782 | 1,263,782 |
| RENTAL DEPOSIT | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 667 | 0 | 0 | 667 |
| INSURANCE | 6,444 | 6,444 | 0 | 0 |
| POSTAGE | 3,403 | 0 | 0 | 3,403 |
| DUES AND MEMBERSHIPS | 2,022 | 0 | 0 | 2,022 |
| MISCELLANEOUS | 5,298 | 0 | 0 | 5,298 |
| CONTRACT LABOR | 5,500 | 2,750 | 0 | 2,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 172 | 0 | |
| INCOME/(LOSS) FROM PASSTHROUGH | -2,331 | 0 | 0 |
| MISCELLANEOUS | 166 | 166 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN INSURANCE CASH SURRENDER VALUE | 39,650 |
| CHANGE IN FAIR MARKET VALUE OF ARTWORK DONATED | 517,437 |
| AEU BOOK/TAX DIFFERENCE | 2,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 90,329 | 90,329 | 0 | 0 |
| OTHER FEES | 503 | 503 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,517 | 6,259 | 0 | 6,258 |
| EXCISE TAX | 12,877 | 0 | 0 | 0 |
| FOREIGN TAXES | 539 | 539 | 0 | 0 |