| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,792 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2015-01-01 | 1,500 | 1,365 | 200DB | 7.0000 | 90 | |||
| COMPUTER1 | 2019-06-21 | 2,070 | 1,139 | 200DB | 5.0000 | 372 | |||
| COMPUTER2 | 2019-11-19 | 1,588 | 682 | 200DB | 5.0000 | 362 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,158 | 4,010 | 1,148 |
| Item No. | 1 |
|---|---|
| Lender's Name | EIDL LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 43,200 |
| Balance Due | 187,331 |
| Date of Note | 2020-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM GRANTS | 87,442 | |||
| ADVERTISING | 1,147 | |||
| BANK SERVICE CHARGE | 42 | |||
| CELL PHONE | 1,320 | |||
| DUES | 373 | |||
| SUPPLIES | 293 | |||
| OFFICE & COMPUTER | 2,520 | |||
| PAYPAL FEES | 1,015 | |||
| POSTAGE | 586 | |||
| RENT | 7,920 | |||
| TRANSPORTATION | 21 | |||
| UTILITIES | 4,544 | |||
| CONTRACT LABOR | 15,892 | |||
| WEBSITE | 4,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 10 |