| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,867 | 8,710 | 37,157 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 1999-01-22 | 2,000 | 1,103 | SL | 39.000000000000 | 51 | 0 | 51 | |
| LEASEHOLD IMPROVEMENT | 1999-02-08 | 250 | 129 | SL | 39.000000000000 | 6 | 0 | 6 | |
| BUILDING | 2005-10-31 | 4,674,087 | 1,782,739 | SL | 39.000000000000 | 119,848 | 0 | 119,848 | |
| BUILDING IMPROVEMENT | 2006-07-31 | 1,062,881 | 385,063 | SL | 39.000000000000 | 27,253 | 0 | 27,253 | |
| LAND - 339 PAINTER HILLD ROAD, CT | 2011-03-10 | 676,162 | L | 0 | 0 | 0 | |||
| OFFICE FURNITURE | 2012-11-09 | 24,936 | 12,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2013-04-26 | 3,009 | 1,504 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 2014-09-04 | 48,000 | 20,787 | 200DB | 7.000000000000 | 2,142 | 0 | 6,857 | |
| OFFICE FURNITURE | 2015-06-22 | 5,760 | 4,989 | 200DB | 7.000000000000 | 514 | 0 | 771 | |
| SCANNER | 2015-01-22 | 1,030 | 1,030 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2015-11-12 | 2,393 | 974 | 200DB | 7.000000000000 | 104 | 0 | 342 | |
| OFFICE FURNITURE | 2016-08-11 | 5,319 | 1,992 | 200DB | 7.000000000000 | 232 | 0 | 760 | |
| LEASEHOLD IMPROVEMENT | 2016-03-07 | 14,580 | 4,374 | SL | 15.000000000000 | 972 | 0 | 972 | |
| OFFICE FIXTURE | 2016-05-04 | 3,500 | 1,344 | 200DB | 7.000000000000 | 155 | 0 | 500 | |
| DINING TABLE - LOWER FARM LLC | 2016-07-22 | 450 | 169 | 200DB | 7.000000000000 | 19 | 0 | 64 | |
| RANGE AND DISHWASHER - LOWER FARM LLC | 2016-07-11 | 1,135 | 513 | 200DB | 5.000000000000 | 54 | 0 | 189 | |
| 303 PAINTER HILL ROAD | 2016-06-10 | 79,323 | 8,644 | SL | 39.000000000000 | 2,034 | 0 | 2,034 | |
| 303 PAINTER HILL ROAD | 2016-06-16 | 275,000 | L | 0 | 0 | 0 | |||
| REFRIGERATOR | 2016-09-14 | 1,148 | 503 | 200DB | 5.000000000000 | 63 | 0 | 230 | |
| EQUIPMENT | 2017-07-10 | 1,069 | 425 | 200DB | 5.000000000000 | 58 | 0 | 214 | |
| COMPUTER EQUIPMENT | 2016-09-14 | 609 | 266 | 200DB | 5.000000000000 | 34 | 0 | 122 | |
| COMPUTER EQUIPMENT | 2016-09-20 | 13,478 | 5,904 | 200DB | 5.000000000000 | 742 | 0 | 2,696 | |
| COMPUTER EQUIPMENT | 2016-11-16 | 5,549 | 2,430 | 200DB | 5.000000000000 | 306 | 0 | 1,110 | |
| COMPUTER EQUIPMENT | 2017-03-07 | 662 | 270 | 200DB | 5.000000000000 | 38 | 0 | 132 | |
| ROCK RAKE WENGER - LOWER FARM LLC | 2017-04-03 | 2,715 | 915 | 200DB | 7.000000000000 | 126 | 0 | 388 | |
| BCS TILLER - LOWER FARM LLC | 2017-05-31 | 4,396 | 1,483 | 200DB | 7.000000000000 | 204 | 0 | 628 | |
| CINDER PRESS - LOWER FARM LLC | 2017-07-07 | 2,437 | 790 | 200DB | 7.000000000000 | 122 | 0 | 348 | |
| LIFT TRUCK - LOWER FARM LLC | 2017-06-20 | 27,750 | 8,999 | 200DB | 7.000000000000 | 1,393 | 0 | 3,964 | |
| PICKUP TRUCK - LOWER FARM LLC | 2017-05-02 | 11,000 | 4,490 | 200DB | 5.000000000000 | 622 | 0 | 2,200 | |
| LAND - 33 BEAR BURROW RD, CT - LOWER FARM LLC | 2017-02-16 | 220,000 | L | 0 | 0 | 0 | |||
| 33 BEAR BURROW RD, CT | 2017-02-16 | 132,503 | 11,893 | SL | 39.000000000000 | 3,398 | 0 | 3,398 | |
| COMPUTER EQUIPMENT | 2017-10-10 | 10,400 | 200DB | 5.000000000000 | 0 | 0 | 2,080 | ||
| COMPUTER EQUIPMENT | 2018-03-12 | 5,646 | 200DB | 5.000000000000 | 0 | 0 | 1,129 | ||
| COMPUTER EQUIPMENT | 2018-06-01 | 3,320 | 200DB | 5.000000000000 | 0 | 0 | 664 | ||
| COMPUTER EQUIPMENT | 2018-08-14 | 6,567 | 200DB | 5.000000000000 | 0 | 0 | 1,313 | ||
| 4 SEASON TOOLS - LOWER FARM LLC | 2017-09-01 | 23,770 | 6,688 | 200DB | 7.000000000000 | 1,485 | 0 | 3,396 | |
| SNOW BLOWER - LOWER FARM LLC | 2017-12-31 | 5,424 | 200DB | 7.000000000000 | 0 | 0 | 775 | ||
| AIR COMPRESSOR - LOWER FARM LLC | 2018-01-11 | 2,799 | 200DB | 7.000000000000 | 0 | 0 | 400 | ||
| TRACTOR - LOWER FARM LLC | 2018-03-15 | 11,400 | 200DB | 7.000000000000 | 0 | 0 | 1,629 | ||
| FARMING EQUIPMENT - LOWER FARM LLC | 2018-03-29 | 15,000 | 200DB | 7.000000000000 | 0 | 0 | 2,143 | ||
| WHITE 588 PLOW - LOWER FARM LLC | 2018-04-23 | 6,466 | 200DB | 7.000000000000 | 0 | 0 | 924 | ||
| FLAIL MOWER - LOWER FARM LLC | 2018-05-02 | 15,062 | 200DB | 7.000000000000 | 0 | 0 | 2,152 | ||
| 2013 TEREX TC75 - LOWER FARM LLC | 2018-05-02 | 59,337 | 200DB | 7.000000000000 | 0 | 0 | 8,477 | ||
| GENERATOR - LOWER FARM LLC | 2018-06-15 | 24,286 | 200DB | 7.000000000000 | 0 | 0 | 3,469 | ||
| ZERO TURN MOWER - LOWER FARM LLC | 2018-07-09 | 18,073 | 200DB | 7.000000000000 | 0 | 0 | 2,582 | ||
| 1958 FARMALL 140 TRACTOR - LOWER FARM LLC | 2018-07-11 | 5,500 | 200DB | 7.000000000000 | 0 | 0 | 786 | ||
| ROAD - LOWER FARM LLC | 2017-09-01 | 26,667 | 5,334 | SL | 15.000000000000 | 1,778 | 0 | 1,778 | |
| LAND - TOPHET ROAD, CT - LOWER FARM LLC | 2018-03-28 | 900,000 | L | 0 | 0 | 0 | |||
| LAND - 221 GOOD HILL ROAD | 2018-07-09 | 8,500 | L | 0 | 0 | 0 | |||
| LAND - 340 PAINTER HILL ROAD | 2018-05-09 | 420,000 | L | 0 | 0 | 0 | |||
| LAND - 65 CROSS BROOK ROAD, ROXBURY CT | 2018-05-04 | 400,000 | L | 0 | 0 | 0 | |||
| LAND - MAP 30 LOT 5 ROXBURY CT | 2018-06-08 | 264,342 | L | 0 | 0 | 0 | |||
| LAND - 38 LOT 27 ROXBURY CT | 2018-06-08 | 300,000 | L | 0 | 0 | 0 | |||
| LAND - MAP 39 LOT 5 ROXBURY CT | 2018-06-08 | 30,000 | L | 0 | 0 | 0 | |||
| LAND - MAP 39 LOT 6 ROXBURY CT | 2019-06-08 | 30,000 | L | 0 | 0 | 0 | |||
| LAND - MAP 39 LOT 17 ROXBURY CT | 2019-01-25 | 559,000 | L | 0 | 0 | 0 | |||
| 314 PAINTERS HILL ROAD IMPROVEMENTS | 2019-08-31 | 730,633 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE & FIXTURE - LADDER | 2018-10-18 | 3,165 | 200DB | 7.000000000000 | 0 | 0 | 452 | ||
| FURNITURE & FIXTURE - CHAIRS & DOLLYS | 2019-02-20 | 16,645 | 200DB | 7.000000000000 | 0 | 0 | 2,378 | ||
| SECURITY CAMERA | 2019-04-16 | 8,000 | 200DB | 5.000000000000 | 0 | 0 | 1,600 | ||
| FIXTURES - SHELVES | 2018-11-12 | 9,789 | 200DB | 7.000000000000 | 0 | 0 | 1,398 | ||
| COMPUTER EQUIPMENT | 2018-09-03 | 4,243 | 200DB | 5.000000000000 | 0 | 0 | 849 | ||
| WEBSITE DEVELOPMENT | 2019-04-17 | 15,984 | 200DB | 3.000000000000 | 0 | 0 | 5,328 | ||
| FARMING EQUIPMENT - LOWER FARM LLC | 2018-09-04 | 3,844 | 200DB | 7.000000000000 | 0 | 0 | 549 | ||
| SNOW BLOWER - LOWER FARM LLC | 2018-11-29 | 2,526 | 200DB | 7.000000000000 | 0 | 0 | 361 | ||
| EVAPORATOR - LOWER FARM LLC | 2018-12-11 | 3,978 | 200DB | 7.000000000000 | 0 | 0 | 568 | ||
| DISK HARROW/SPREADER - LOWER FARM LLC | 2019-01-01 | 2,568 | 200DB | 7.000000000000 | 0 | 0 | 367 | ||
| BARN CONSTRUCTION AND IMPROVEMENTS - LOWER FARM LLC | 2018-09-01 | 3,699,302 | 185,756 | SL | 39.000000000000 | 94,854 | 0 | 94,854 | |
| LAND IMPROVEMENTS - LOWER FARM LLC | 2018-09-01 | 532,762 | 53,276 | SL | 15.000000000000 | 35,517 | 0 | 35,517 | |
| BUILDING - TOPHET ROAD TC - LOWER FARM LLC | 2018-03-28 | 101,727 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT SHED - 34 BBR | 2020-08-24 | 3,470 | SL | 15.000000000000 | 231 | 0 | 231 | ||
| IMPROVEMENTS - 314 PHR | 2020-04-03 | 149,181 | 4,144 | SL | 15.000000000000 | 9,945 | 0 | 9,945 | |
| FIXTURE - HVAC | 2020-08-14 | 10,111 | 200DB | 7.000000000000 | 0 | 0 | 1,444 | ||
| 314 PAINTERS HILL ROAD HOUSE | 2020-11-20 | 1,230,000 | SL | 39.000000000000 | 23,654 | 0 | 23,654 | ||
| LAND - 315 PAINT HILL RD | 2020-11-20 | 820,000 | L | 0 | 0 | 0 | |||
| TRUCK LOADER, LEAF VAC - ROXBURY | 2019-11-18 | 8,496 | 200DB | 5.000000000000 | 3,398 | 0 | 1,699 | ||
| FIELD AND BRUSH MOWER - ROXBURY | 2019-11-18 | 1,915 | 200DB | 5.000000000000 | 766 | 0 | 383 | ||
| REFRIGERATOR - 34 BBR | 2019-11-18 | 1,398 | 200DB | 5.000000000000 | 559 | 0 | 280 | ||
| WASHER AND DRYER - 34 BBR | 2021-05-03 | 1,890 | 200DB | 5.000000000000 | 1,890 | 0 | 126 | ||
| FURNITURE- 34 BBR | 2021-06-16 | 1,301 | 200DB | 7.000000000000 | 1,301 | 0 | 31 | ||
| SLIDE IN RANGE - 34 BBR | 2021-07-13 | 1,786 | 200DB | 5.000000000000 | 1,786 | 0 | 60 | ||
| DISHWASHERS - 34 BBR | 2021-05-03 | 823 | 200DB | 5.000000000000 | 823 | 0 | 55 | ||
| SACHE GREENHOUSE IMPROVEMENTS | 2021-07-31 | 250,066 | SL | 15.000000000000 | 1,389 | 0 | 1,389 | ||
| 2021 34 BEAR BURROW RD SHED | 2021-07-31 | 742,398 | NC | 0 % | 0 | 0 | 0 | ||
| WEB DEVELOPMENT | 2019-09-01 | 15,984 | 11,375 | SL | 3.000000000000 | 4,609 | 0 | 4,609 | |
| WEB DEVELOPMENT | 2020-09-01 | 22,297 | SL | 3.000000000000 | 7,432 | 0 | 7,432 | ||
| OFFICE FIXTURE | 2016-08-11 | 2,570 | 1,878 | 200DB | 7.000000000000 | 277 | 0 | 367 | |
| DUMP BODY | 2019-11-27 | 8,488 | 200DB | 5.000000000000 | 3,395 | 0 | 1,698 | ||
| FREEZER | 2020-10-02 | 8,498 | 200DB | 5.000000000000 | 8,498 | 0 | 1,558 | ||
| FREEZER | 2021-03-01 | 15,468 | 200DB | 5.000000000000 | 15,468 | 0 | 1,547 | ||
| CELLAR DOOR - 33 BBR | 2021-01-31 | 2,797 | 200DB | 7.000000000000 | 2,797 | 0 | 233 | ||
| FIXTURE - LOCKING DOCK CANOPY 340 PHR | 2020-09-01 | 9,105 | 200DB | 7.000000000000 | 9,105 | 0 | 1,301 | ||
| 33 BEAR BURROW RD - SUGAR HOUSE | 2020-09-01 | 11,000 | SL | 39.000000000000 | 282 | 0 | 282 | ||
| 2020 CONSTRUCTION | 2020-09-01 | 89,572 | SL | 39.000000000000 | 2,297 | 0 | 2,297 | ||
| LAND - LITCHFIELD INVESTMENT | 2018-06-08 | 487,655 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE STOCK (135 SHS) | 1,817 | 1,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CR TRADER PARTNERS LP | FMV | 2,350 | 0 |
| PERSHING #2523 | FMV | 2,831,459 | 2,831,459 |
| EHRENKRANZ PARTNERS | FMV | 3,359,755 | 3,359,755 |
| SMALL POTATOES UR (16,760 SHS) | FMV | 1 | 0 |
| SPUD USA HOLDING (16,760 SHS) | FMV | 1 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2,000 | 1,154 | 846 | |
| LEASEHOLD IMPROVEMENT | 250 | 135 | 115 | |
| BUILDING | 4,674,087 | 1,902,587 | 2,771,500 | |
| BUILDING IMPROVEMENT | 1,062,881 | 412,316 | 650,565 | |
| LAND - 339 PAINTER HILLD ROAD, CT | 676,162 | 0 | 676,162 | |
| OFFICE FURNITURE | 24,936 | 24,936 | 0 | |
| OFFICE FURNITURE | 3,009 | 3,009 | 0 | |
| FIXTURES | 48,000 | 46,929 | 1,071 | |
| OFFICE FURNITURE | 5,760 | 5,503 | 257 | |
| SCANNER | 1,030 | 1,030 | 0 | |
| OFFICE FURNITURE | 2,393 | 2,275 | 118 | |
| OFFICE FURNITURE | 5,319 | 4,884 | 435 | |
| LEASEHOLD IMPROVEMENT | 14,580 | 5,346 | 9,234 | |
| OFFICE FIXTURE | 3,500 | 3,249 | 251 | |
| DINING TABLE - LOWER FARM LLC | 450 | 413 | 37 | |
| RANGE AND DISHWASHER - LOWER FARM LLC | 1,135 | 1,135 | 0 | |
| 303 PAINTER HILL ROAD | 79,323 | 10,678 | 68,645 | |
| 303 PAINTER HILL ROAD | 275,000 | 0 | 275,000 | |
| REFRIGERATOR | 1,148 | 1,140 | 8 | |
| EQUIPMENT | 1,069 | 1,018 | 51 | |
| COMPUTER EQUIPMENT | 609 | 605 | 4 | |
| COMPUTER EQUIPMENT | 13,478 | 13,385 | 93 | |
| COMPUTER EQUIPMENT | 5,549 | 5,511 | 38 | |
| COMPUTER EQUIPMENT | 662 | 639 | 23 | |
| ROCK RAKE WENGER - LOWER FARM LLC | 2,715 | 2,399 | 316 | |
| BCS TILLER - LOWER FARM LLC | 4,396 | 3,885 | 511 | |
| CINDER PRESS - LOWER FARM LLC | 2,437 | 2,131 | 306 | |
| LIFT TRUCK - LOWER FARM LLC | 27,750 | 24,267 | 3,483 | |
| PICKUP TRUCK - LOWER FARM LLC | 11,000 | 10,612 | 388 | |
| LAND - 33 BEAR BURROW RD, CT - LOWER FARM LLC | 220,000 | 0 | 220,000 | |
| 33 BEAR BURROW RD, CT | 132,503 | 15,291 | 117,212 | |
| COMPUTER EQUIPMENT | 10,400 | 10,400 | 0 | |
| COMPUTER EQUIPMENT | 5,646 | 5,646 | 0 | |
| COMPUTER EQUIPMENT | 3,320 | 3,320 | 0 | |
| COMPUTER EQUIPMENT | 6,567 | 6,567 | 0 | |
| 4 SEASON TOOLS - LOWER FARM LLC | 23,770 | 20,058 | 3,712 | |
| SNOW BLOWER - LOWER FARM LLC | 5,424 | 5,424 | 0 | |
| AIR COMPRESSOR - LOWER FARM LLC | 2,799 | 2,799 | 0 | |
| TRACTOR - LOWER FARM LLC | 11,400 | 11,400 | 0 | |
| FARMING EQUIPMENT - LOWER FARM LLC | 15,000 | 15,000 | 0 | |
| WHITE 588 PLOW - LOWER FARM LLC | 6,466 | 6,466 | 0 | |
| FLAIL MOWER - LOWER FARM LLC | 15,062 | 15,062 | 0 | |
| 2013 TEREX TC75 - LOWER FARM LLC | 59,337 | 59,337 | 0 | |
| GENERATOR - LOWER FARM LLC | 24,286 | 24,286 | 0 | |
| ZERO TURN MOWER - LOWER FARM LLC | 18,073 | 18,073 | 0 | |
| 1958 FARMALL 140 TRACTOR - LOWER FARM LLC | 5,500 | 5,500 | 0 | |
| ROAD - LOWER FARM LLC | 26,667 | 7,112 | 19,555 | |
| LAND - TOPHET ROAD, CT - LOWER FARM LLC | 900,000 | 0 | 900,000 | |
| LAND - 221 GOOD HILL ROAD | 8,500 | 0 | 8,500 | |
| LAND - 340 PAINTER HILL ROAD | 420,000 | 0 | 420,000 | |
| LAND - 65 CROSS BROOK ROAD, ROXBURY CT | 400,000 | 0 | 400,000 | |
| LAND - MAP 30 LOT 5 ROXBURY CT | 264,342 | 0 | 264,342 | |
| LAND - 38 LOT 27 ROXBURY CT | 300,000 | 0 | 300,000 | |
| LAND - MAP 39 LOT 5 ROXBURY CT | 30,000 | 0 | 30,000 | |
| LAND - MAP 39 LOT 6 ROXBURY CT | 30,000 | 0 | 30,000 | |
| LAND - MAP 39 LOT 17 ROXBURY CT | 559,000 | 0 | 559,000 | |
| 314 PAINTERS HILL ROAD IMPROVEMENTS | 730,633 | 0 | 730,633 | |
| FURNITURE & FIXTURE - LADDER | 3,165 | 3,165 | 0 | |
| FURNITURE & FIXTURE - CHAIRS & DOLLYS | 16,645 | 16,645 | 0 | |
| SECURITY CAMERA | 8,000 | 8,000 | 0 | |
| FIXTURES - SHELVES | 9,789 | 9,789 | 0 | |
| COMPUTER EQUIPMENT | 4,243 | 4,243 | 0 | |
| WEBSITE DEVELOPMENT | 15,984 | 15,984 | 0 | |
| FARMING EQUIPMENT - LOWER FARM LLC | 3,844 | 3,844 | 0 | |
| SNOW BLOWER - LOWER FARM LLC | 2,526 | 2,526 | 0 | |
| EVAPORATOR - LOWER FARM LLC | 3,978 | 3,978 | 0 | |
| DISK HARROW/SPREADER - LOWER FARM LLC | 2,568 | 2,568 | 0 | |
| BARN CONSTRUCTION AND IMPROVEMENTS - LOWER FARM LLC | 3,699,302 | 280,610 | 3,418,692 | |
| LAND IMPROVEMENTS - LOWER FARM LLC | 532,762 | 88,793 | 443,969 | |
| BUILDING - TOPHET ROAD TC - LOWER FARM LLC | 101,727 | 0 | 101,727 | |
| EQUIPMENT SHED - 34 BBR | 3,470 | 231 | 3,239 | |
| IMPROVEMENTS - 314 PHR | 149,181 | 14,089 | 135,092 | |
| FIXTURE - HVAC | 10,111 | 10,111 | 0 | |
| 314 PAINTERS HILL ROAD HOUSE | 1,230,000 | 23,654 | 1,206,346 | |
| LAND - 315 PAINT HILL RD | 820,000 | 0 | 820,000 | |
| TRUCK LOADER, LEAF VAC - ROXBURY | 8,496 | 3,398 | 5,098 | |
| FIELD AND BRUSH MOWER - ROXBURY | 1,915 | 766 | 1,149 | |
| REFRIGERATOR - 34 BBR | 1,398 | 559 | 839 | |
| WASHER AND DRYER - 34 BBR | 1,890 | 1,890 | 0 | |
| FURNITURE- 34 BBR | 1,301 | 1,301 | 0 | |
| SLIDE IN RANGE - 34 BBR | 1,786 | 1,786 | 0 | |
| DISHWASHERS - 34 BBR | 823 | 823 | 0 | |
| SACHE GREENHOUSE IMPROVEMENTS | 250,066 | 1,389 | 248,677 | |
| 2021 34 BEAR BURROW RD SHED | 742,398 | 0 | 742,398 | |
| WEB DEVELOPMENT | 15,984 | 15,984 | 0 | |
| WEB DEVELOPMENT | 22,297 | 7,432 | 14,865 | |
| OFFICE FIXTURE | 2,570 | 2,155 | 415 | |
| DUMP BODY | 8,488 | 3,395 | 5,093 | |
| FREEZER | 8,498 | 8,498 | 0 | |
| FREEZER | 15,468 | 15,468 | 0 | |
| CELLAR DOOR - 33 BBR | 2,797 | 2,797 | 0 | |
| FIXTURE - LOCKING DOCK CANOPY 340 PHR | 9,105 | 9,105 | 0 | |
| 33 BEAR BURROW RD - SUGAR HOUSE | 11,000 | 282 | 10,718 | |
| 2020 CONSTRUCTION | 89,572 | 2,297 | 87,275 | |
| LAND - LITCHFIELD INVESTMENT | 487,655 | 0 | 487,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 44,100 | 0 | 0 | 44,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART | 267,721,642 | 270,481,806 | 642,781,064 |
| PROMOTIONAL BOOKS/MATERIALS | 79,107 | 79,107 | |
| ARCHIVAL DOCUMENTS | 211,571 | 303,727 | 303,727 |
| BOND RECEIVABLE | 109,549 | 0 | |
| BMW 3.0 CSL | 896,377 | 1,623,440 | 1,623,440 |
| OTHER CURRENT RECEIVABLE | 1,528 |
| Description | Amount |
|---|---|
| 50 % MEALS & ENTERTAINMENT ALLOCATED TO NET INVESTMENT INCOME | 137 |
| BOOK/TAX DEPRECIATION DIFFERENCE | 37,191 |
| FEDERAL TAX | 109,208 |
| PRIOR PERIOD BOOK VS. FMV ADJUSTMENT | 293,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART RESTORATION | 90,132 | 0 | 0 | 90,132 |
| ARCHIVES & STORAGE | 24,700 | 1,173 | 5,002 | 18,525 |
| ARCHIVAL DOCUMENT EXPENSE | 3,860 | 0 | 0 | 3,860 |
| BANK CHARGES | 5,674 | 269 | 1,149 | 4,256 |
| CLEANING EXPENSE | 1,258 | 60 | 255 | 944 |
| COMPUTER EXPENSE | 80,386 | 3,816 | 16,280 | 60,290 |
| MEALS & ENTERTAINMENT | 5,615 | 136 | 1,165 | 4,314 |
| INSURANCE | 153,896 | 7,306 | 31,168 | 115,422 |
| LICENSES & FEES | 7,026 | 334 | 1,423 | 5,270 |
| OFFICE EXPENSES | 25,778 | 1,224 | 5,221 | 19,334 |
| CONTINUING EDUCATION | 1,099 | 0 | 0 | 1,099 |
| EQUIPMENT RENTAL | 6,265 | 0 | 0 | 6,265 |
| POSTAGE & DELIVERY | 4,094 | 194 | 829 | 3,071 |
| REPAIRS & MAINTENANCE | 165,204 | 7,843 | 33,458 | 123,903 |
| SECURITY | 4,506 | 214 | 913 | 3,380 |
| TELEPHONE | 11,107 | 527 | 2,249 | 8,830 |
| UTILITIES | 38,981 | 1,850 | 7,895 | 29,236 |
| PROMOTION | 271 | 0 | 0 | 271 |
| DUES AND SUBSCRIPTIONS | 5,046 | 240 | 1,022 | 3,785 |
| OTHER OFFICE ADMINISTRATIVE EXPENSES | 1,885 | 0 | 0 | 1,885 |
| FARMING EXPENSES | 70,480 | 0 | 0 | 70,480 |
| MANAGEMENT FEE | 46,628 | 2,214 | 9,443 | 34,971 |
| MOVING EXPENSES | 465 | 22 | 94 | 349 |
| EXHIBITION EXPENSE | 1,118 | 280 | 0 | 839 |
| COPYRIGHT FEES | 2,300 | 0 | 0 | 2,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FEES | 185,163 | 185,163 | 0 |
| EXHIBITION INCOME | 570,421 | 570,421 | |
| CONSERVATION & CONSULTING | 4,880 | 4,880 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM MARKETABLE SECURITIES RECORDED ON BOOKS, NOT TAX | 359,903 |
| PPP LOAN FORGIVNESS | 245,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 245,000 | 219,882 |
| LOAN FROM RPO | 0 | 49,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERIOR DESIGN | 64,361 | 12,221 | 52,140 | 0 |
| OTHER PROFESSIONAL FEES | 1,864 | 354 | 1,510 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 71,462 | 5,864 | 25,016 | 40,582 |
| PAYROLL TAXES | 101,910 | 217 | 925 | 100,768 |