| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 265,678 | 132,839 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY SYSTEM | 2010-06-09 | 9,383 | 3,312 | SL | 15.000000000000 | 261 | 0 | ||
| CAMERA/FOB ENTRY | 2010-07-20 | 2,532 | 875 | SL | 15.000000000000 | 70 | 0 | ||
| COMPUTER NETWORKING | 2010-09-01 | 2,546 | 1,273 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTERS WITH MONITORS | 2013-04-09 | 2,960 | 1,480 | 200DB | 5.000000000000 | 0 | 0 | ||
| FLOORING | 2010-05-14 | 3,861 | 1,376 | SL | 15.000000000000 | 107 | 0 | ||
| FLOORING | 2010-05-20 | 3,861 | 1,365 | SL | 15.000000000000 | 107 | 0 | ||
| PHONES FOR OFFICE | 2015-02-16 | 2,050 | 1,025 | 200DB | 5.000000000000 | 0 | 0 | ||
| XEROX WC5855 COPY MACHINE | 2015-06-23 | 10,697 | 5,348 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-07-28 | 1,621 | 763 | 200DB | 5.000000000000 | 47 | 0 | ||
| FURNITURE | 2017-04-21 | 63,326 | 21,772 | 200DB | 7.000000000000 | 2,826 | 0 | ||
| OFFICE EQUIPMENT | 2018-11-16 | 1,671 | 200DB | 5.000000000000 | 0 | 0 | |||
| LAND - OFFICE | 2018-11-15 | 2,564,883 | L | 0 | 0 | ||||
| BUILDING | 2021-10-20 | 2,979,714 | SL | 39.000000000000 | 12,734 | 0 | |||
| ARTWORK | 2019-06-21 | 7,422 | 200DB | 7.000000000000 | 0 | 0 | |||
| ARTWORK (2) | 2020-03-20 | 23,500 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 125,690 | 200DB | 7.000000000000 | 125,690 | 0 | |||
| CARPET-ABOVE AREAS | 2021-10-20 | 22,261 | 200DB | 7.000000000000 | 22,261 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 70,946 | 200DB | 7.000000000000 | 70,946 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 15,449 | 200DB | 7.000000000000 | 15,449 | 0 | |||
| KRIS' RESTROOM | 2021-10-20 | 6,186 | 200DB | 7.000000000000 | 6,186 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 4,921 | 200DB | 7.000000000000 | 4,921 | 0 | |||
| BREAK ROOM | 2021-10-20 | 13,596 | 200DB | 7.000000000000 | 13,596 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 6,497 | 200DB | 7.000000000000 | 6,497 | 0 | |||
| LOBBY POWDER ROOM | 2021-10-20 | 1,785 | 200DB | 7.000000000000 | 1,785 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 11,341 | 200DB | 7.000000000000 | 11,341 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 7,934 | 200DB | 7.000000000000 | 7,934 | 0 | |||
| ERIN'S OFFICE | 2021-10-20 | 20,485 | 200DB | 7.000000000000 | 20,485 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 21,886 | 200DB | 7.000000000000 | 21,886 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 4,666 | 200DB | 7.000000000000 | 4,666 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 2,804 | 200DB | 7.000000000000 | 2,804 | 0 | |||
| CONFERENCE ROOM FURNISHINGS | 2021-10-20 | 44,499 | 200DB | 7.000000000000 | 44,499 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 27,309 | 200DB | 7.000000000000 | 27,309 | 0 | |||
| ACCESSORIES | 2021-10-20 | 15,569 | 200DB | 7.000000000000 | 15,569 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 29,199 | 200DB | 7.000000000000 | 29,199 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 18,681 | 200DB | 7.000000000000 | 18,681 | 0 | |||
| ERIN'S OFFICE | 2021-10-20 | 36,860 | 200DB | 7.000000000000 | 36,860 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 5,567 | 200DB | 7.000000000000 | 5,567 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 31,366 | 200DB | 7.000000000000 | 31,366 | 0 | |||
| MEN'S RESTROOM-SCONCE | 2021-10-20 | 3,215 | 200DB | 7.000000000000 | 3,215 | 0 | |||
| WOMEN'S RESTROOM-SCONCE | 2021-10-20 | 1,854 | 200DB | 7.000000000000 | 1,854 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 34,912 | 200DB | 7.000000000000 | 34,912 | 0 | |||
| BREAK ROOM | 2021-10-20 | 2,838 | 200DB | 7.000000000000 | 2,838 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 10,516 | 200DB | 7.000000000000 | 10,516 | 0 | |||
| SAFE ROOM | 2021-10-20 | 5,140 | 200DB | 7.000000000000 | 5,140 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 8,689 | 200DB | 7.000000000000 | 8,689 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 55,104 | 200DB | 7.000000000000 | 55,104 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 39,576 | 200DB | 7.000000000000 | 39,576 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 63,581 | 200DB | 7.000000000000 | 63,581 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 9,903 | 200DB | 7.000000000000 | 9,903 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 56,457 | 200DB | 7.000000000000 | 56,457 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 2,591 | 200DB | 7.000000000000 | 2,591 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 2,260 | 200DB | 7.000000000000 | 2,260 | 0 | |||
| ART FOR VARIOUS LOCATIONS-TBD | 2021-10-20 | 10,434 | 200DB | 7.000000000000 | 10,434 | 0 | |||
| LOBBY POWDER ROOM | 2021-10-20 | 2,249 | 200DB | 7.000000000000 | 2,249 | 0 | |||
| MEN'S RESTROOM | 2021-10-20 | 3,038 | 200DB | 7.000000000000 | 3,038 | 0 | |||
| WOMEN'S RESTROOM | 2021-10-20 | 2,745 | 200DB | 7.000000000000 | 2,745 | 0 | |||
| COPY ROOM | 2021-10-20 | 2,408 | 200DB | 7.000000000000 | 2,408 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 25,797 | 200DB | 7.000000000000 | 25,797 | 0 | |||
| BREAK ROOM PATIO | 2021-10-20 | 31,278 | 200DB | 7.000000000000 | 31,278 | 0 | |||
| BREAK ROOM | 2021-10-20 | 5,482 | 200DB | 7.000000000000 | 5,482 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 9,718 | 200DB | 7.000000000000 | 9,718 | 0 | |||
| KRIS' RESTROOM | 2021-10-20 | 2,662 | 200DB | 7.000000000000 | 2,662 | 0 | |||
| SAFE ROOM | 2021-10-20 | 15,236 | 200DB | 7.000000000000 | 15,236 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 27,652 | 200DB | 7.000000000000 | 27,652 | 0 | |||
| KRIS' OFFICE PATIO | 2021-10-20 | 32,323 | 200DB | 7.000000000000 | 32,323 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 46,253 | 200DB | 7.000000000000 | 46,253 | 0 | |||
| CONFERENCE ROOM PATIO | 2021-10-20 | 18,377 | 200DB | 7.000000000000 | 18,377 | 0 | |||
| CONFERENCE ROOM | 2021-10-20 | 25,364 | 200DB | 7.000000000000 | 25,364 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 24,054 | 200DB | 7.000000000000 | 24,054 | 0 | |||
| WOMEN'S RESTROOM | 2021-11-15 | 2,298 | 200DB | 7.000000000000 | 2,298 | 0 | |||
| MEN'S RESTROOM | 2021-11-15 | 6,146 | 200DB | 7.000000000000 | 6,146 | 0 | |||
| LOBBY POWDER ROOM | 2021-11-15 | 6,291 | 200DB | 7.000000000000 | 6,291 | 0 | |||
| ERIN'S OFFICE | 2021-11-15 | 1,644 | 200DB | 7.000000000000 | 1,644 | 0 | |||
| SEAN'S OFFICE | 2021-11-15 | 2,584 | 200DB | 7.000000000000 | 2,584 | 0 | |||
| TROY'S OFFICE | 2021-11-15 | 1,218 | 200DB | 7.000000000000 | 1,218 | 0 | |||
| GYM | 2021-11-15 | 23,275 | 200DB | 7.000000000000 | 23,275 | 0 | |||
| ART | 2021-11-15 | 12,567 | 200DB | 7.000000000000 | 12,567 | 0 | |||
| CONFERENCE ROOM | 2021-11-15 | 42,713 | 200DB | 7.000000000000 | 42,713 | 0 | |||
| KRIS' OFFICE | 2021-11-15 | 67,965 | 200DB | 7.000000000000 | 67,965 | 0 | |||
| KRIS' RESTROOM | 2021-11-15 | 1,869 | 200DB | 7.000000000000 | 1,869 | 0 | |||
| BREAK ROOM | 2021-11-15 | 1,160 | 200DB | 7.000000000000 | 1,160 | 0 | |||
| #4945 11/16/2021 - CLEARLIGHT SANCTUARY-1 CEDAR INFRARED SAUNA | 2021-11-17 | 7,998 | 200DB | 7.000000000000 | 7,998 | 0 | |||
| RMB-FULL SPECTRUM HEATER UPGRADE INV #5153 | 2021-12-17 | 555 | 200DB | 7.000000000000 | 555 | 0 | |||
| 12/17/2021 - GYM EQPT WEIGHTS, BANDS, BALLS | 2021-12-17 | 11,095 | 200DB | 7.000000000000 | 11,095 | 0 | |||
| #D719 12/20/2021 GYM EQUIPMENT | 2021-12-20 | 5,290 | 200DB | 7.000000000000 | 5,290 | 0 | |||
| XEROX ALTALINK C8155/FINISHER ORDER #XXX-XX-XXXX | 2021-10-20 | 12,241 | 200DB | 5.000000000000 | 12,241 | 0 | |||
| RMB 7/23/2021- HP X360 14 WIDE VISION HD | 2021-10-20 | 497 | 200DB | 5.000000000000 | 497 | 0 | |||
| RMB 8/04/2021 - RTN HP PURCH DELL INSP 15 3505 | 2021-10-20 | 153 | 200DB | 5.000000000000 | 153 | 0 | |||
| #QUO-42961-S3H0C9-0 11/29/2021 - LOGITECH TAP-RALLY BAR MED ZOOM ROOM | 2021-12-03 | 10,363 | 200DB | 5.000000000000 | 10,363 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-10-20 | 94,149 | SL | 39.000000000000 | 402 | 0 | |||
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 2021-10-20 | 23,000 | SL | 39.000000000000 | 98 | 0 | |||
| SOUTHERN NEVADA WELDING | 2021-10-20 | 249,346 | SL | 39.000000000000 | 1,066 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 80,820 | SL | 39.000000000000 | 345 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| VTN | 2021-10-20 | 1,000 | SL | 39.000000000000 | 4 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| C & C ROOFING | 2021-10-20 | 221,195 | SL | 39.000000000000 | 945 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 1,900 | SL | 39.000000000000 | 8 | 0 | |||
| WONDER IRON WORKS | 2021-10-20 | 29,700 | SL | 39.000000000000 | 127 | 0 | |||
| SAFE & SECURE ALARMS & VIDEO | 2021-10-20 | 2,600 | SL | 39.000000000000 | 11 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| JMAC & CONST PLUMBING | 2021-10-20 | 7,918 | SL | 39.000000000000 | 34 | 0 | |||
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 2021-10-20 | 23,000 | SL | 39.000000000000 | 98 | 0 | |||
| C & C FRAMING | 2021-10-20 | 74,100 | SL | 39.000000000000 | 317 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-10-20 | 700 | SL | 39.000000000000 | 3 | 0 | |||
| SOUTHERN NEVADA WELDING | 2021-10-20 | 29,622 | SL | 39.000000000000 | 127 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 31,404 | SL | 39.000000000000 | 134 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| BC PLUMBING | 2021-10-20 | 13,900 | SL | 39.000000000000 | 59 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| GENERAL CONTRACTOR | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 127,465 | SL | 39.000000000000 | 545 | 0 | |||
| AUDIO INTEGRATIONS | 2021-10-20 | 144,725 | SL | 39.000000000000 | 618 | 0 | |||
| OLYMPUS LIGHTING | 2021-10-20 | 63,250 | SL | 39.000000000000 | 270 | 0 | |||
| EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 3,800 | SL | 39.000000000000 | 16 | 0 | |||
| HIRSCHI MASONRY | 2021-10-20 | 25,916 | SL | 39.000000000000 | 111 | 0 | |||
| MARTIN GARAGE DOOR | 2021-10-20 | 14,718 | SL | 39.000000000000 | 63 | 0 | |||
| GE ELECTRICAL SERVICES | 2021-10-20 | 60,000 | SL | 39.000000000000 | 256 | 0 | |||
| SW SPECIALTY COATINGS | 2021-10-20 | 71,726 | SL | 39.000000000000 | 307 | 0 | |||
| PINNACLE MILLWORK | 2021-10-20 | 100,879 | SL | 39.000000000000 | 431 | 0 | |||
| WONDER IRON WORKS | 2021-10-20 | 53,900 | SL | 39.000000000000 | 230 | 0 | |||
| LMAC A/C & PLUMBING | 2021-10-20 | 25,336 | SL | 39.000000000000 | 108 | 0 | |||
| C & C FRAMING | 2021-10-20 | 99,750 | SL | 39.000000000000 | 426 | 0 | |||
| STATEWIDE FIRE PROTECTIONS | 2021-10-20 | 69,849 | SL | 39.000000000000 | 299 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| BC PLUMBING | 2021-10-20 | 10,425 | SL | 39.000000000000 | 45 | 0 | |||
| BC PLUMBING | 2021-10-20 | 13,900 | SL | 39.000000000000 | 59 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| OLYMPUS LIGHTING | 2021-10-20 | 59,500 | SL | 39.000000000000 | 254 | 0 | |||
| EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 14,586 | SL | 39.000000000000 | 62 | 0 | |||
| FERGUSON | 2021-10-20 | 14,832 | SL | 39.000000000000 | 63 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 50,000 | SL | 39.000000000000 | 214 | 0 | |||
| SW SPECIALTY COATINGS | 2021-10-20 | 259,896 | SL | 39.000000000000 | 1,111 | 0 | |||
| WONDER IRON WORKS | 2021-10-20 | 30,000 | SL | 39.000000000000 | 128 | 0 | |||
| STATEWIDE FIRE PROTECTIONS | 2021-10-20 | 8,274 | SL | 39.000000000000 | 35 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 27,712 | SL | 39.000000000000 | 118 | 0 | |||
| C & C ROOFING | 2021-10-20 | 42,593 | SL | 39.000000000000 | 182 | 0 | |||
| C & C FRAMING | 2021-10-20 | 53,010 | SL | 39.000000000000 | 227 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| C & C FRAMING | 2021-10-20 | 148,960 | SL | 39.000000000000 | 637 | 0 | |||
| C & C ROOFING | 2021-10-20 | 42,593 | SL | 39.000000000000 | 182 | 0 | |||
| BC PLUMBING | 2021-10-20 | 24,375 | SL | 39.000000000000 | 104 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 17,419 | SL | 39.000000000000 | 74 | 0 | |||
| SW SPECIALTY COATINGS | 2021-10-20 | 76,426 | SL | 39.000000000000 | 327 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 19,652 | SL | 39.000000000000 | 84 | 0 | |||
| PAINTWORKS | 2021-10-20 | 23,706 | SL | 39.000000000000 | 101 | 0 | |||
| PAR | 2021-10-20 | 63,175 | SL | 39.000000000000 | 270 | 0 | |||
| NDX | 2021-10-20 | 4,869 | SL | 39.000000000000 | 21 | 0 | |||
| SO NV WELDING | 2021-10-20 | 12,309 | SL | 39.000000000000 | 53 | 0 | |||
| OLD TOWN FIBERGLASS | 2021-10-20 | 5,020 | SL | 39.000000000000 | 21 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| C & C FRAMING | 2021-10-20 | 103,550 | SL | 39.000000000000 | 443 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 1,544 | SL | 39.000000000000 | 7 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 15,555 | SL | 39.000000000000 | 66 | 0 | |||
| OLYMPUS LIGHTING | 2021-10-20 | 71,175 | SL | 39.000000000000 | 304 | 0 | |||
| SW SPECIALTIES | 2021-10-20 | 39,723 | SL | 39.000000000000 | 170 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 50,000 | SL | 39.000000000000 | 214 | 0 | |||
| NDX | 2021-10-20 | 90,097 | SL | 39.000000000000 | 385 | 0 | |||
| PAINTING ROOF & METAL SIDING | 2021-10-20 | 1,300 | SL | 39.000000000000 | 6 | 0 | |||
| CONTINGENCY | 2021-10-20 | 3,700 | SL | 39.000000000000 | 16 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| WALLPAPER | 2021-10-20 | 67,464 | SL | 39.000000000000 | 288 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| C & C ROOFING | 2021-10-20 | 40,803 | SL | 39.000000000000 | 174 | 0 | |||
| PINNACLE MILLWORK | 2021-10-20 | 166,574 | SL | 39.000000000000 | 712 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 39,588 | SL | 39.000000000000 | 169 | 0 | |||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 23,906 | SL | 39.000000000000 | 102 | 0 | |||
| CENTRAL VALLEY INSULATION | 2021-10-20 | 7,883 | SL | 39.000000000000 | 34 | 0 | |||
| FERGUSON | 2021-10-20 | 3,282 | SL | 39.000000000000 | 14 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 25,000 | SL | 39.000000000000 | 107 | 0 | |||
| OLD TOWN FIBERGLASS | 2021-10-20 | 5,020 | SL | 39.000000000000 | 21 | 0 | |||
| PAR 3 LANDSCAPE | 2021-10-20 | 9,339 | SL | 39.000000000000 | 40 | 0 | |||
| SO NEVADA WELDING | 2021-10-20 | 13,932 | SL | 39.000000000000 | 60 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 4,284 | SL | 39.000000000000 | 18 | 0 | |||
| 332 EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 2,169 | SL | 39.000000000000 | 9 | 0 | |||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 20,000 | SL | 39.000000000000 | 85 | 0 | |||
| BIG ASS FANS | 2021-10-20 | 2,417 | SL | 39.000000000000 | 10 | 0 | |||
| CONTINGENCY CONCRETE CORING | 2021-10-20 | 250 | SL | 39.000000000000 | 1 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | SL | 39.000000000000 | 27 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 17,400 | SL | 39.000000000000 | 74 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 16,959 | SL | 39.000000000000 | 72 | 0 | |||
| PINNACLE MILLWORK | 2021-10-20 | 151,241 | SL | 39.000000000000 | 646 | 0 | |||
| C & C ROOFING | 2021-10-20 | 77,138 | SL | 39.000000000000 | 330 | 0 | |||
| C & C FRAMING | 2021-10-20 | 20,256 | SL | 39.000000000000 | 87 | 0 | |||
| CARPETS & MORE | 2021-10-20 | 2,758 | SL | 39.000000000000 | 12 | 0 | |||
| PAINTWORKS | 2021-10-20 | 9,728 | SL | 39.000000000000 | 42 | 0 | |||
| NDX | 2021-10-20 | 59,002 | SL | 39.000000000000 | 252 | 0 | |||
| PAR 3 LANDSCAPE | 2021-10-20 | 10,537 | SL | 39.000000000000 | 45 | 0 | |||
| PAR 3 LANDSCAPE | 2021-10-20 | 5,735 | SL | 39.000000000000 | 25 | 0 | |||
| SO NEVADA WELDING | 2021-10-20 | 16,064 | SL | 39.000000000000 | 69 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 3,403 | SL | 39.000000000000 | 15 | 0 | |||
| 332 EUROPEAN BATH | 2021-10-20 | 1,651 | SL | 39.000000000000 | 7 | 0 | |||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 32,087 | SL | 39.000000000000 | 137 | 0 | |||
| THE BATH OUTLET | 2021-10-20 | 837 | SL | 39.000000000000 | 4 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-10-20 | 16,069 | SL | 39.000000000000 | 69 | 0 | |||
| OLYMPUS LIGHTING | 2021-10-20 | 9,904 | SL | 39.000000000000 | 42 | 0 | |||
| HIRSHI MASONRY | 2021-10-20 | 36,532 | SL | 39.000000000000 | 156 | 0 | |||
| TESLA | 2021-10-20 | 1,084 | SL | 39.000000000000 | 5 | 0 | |||
| WONDER IRON WORKS | 2021-10-20 | 45,700 | SL | 39.000000000000 | 195 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 15,000 | SL | 39.000000000000 | 64 | 0 | |||
| CONTINGENCY | 2021-10-20 | 2,238 | SL | 39.000000000000 | 10 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| WALLPAPER | 2021-10-20 | 28,085 | SL | 39.000000000000 | 120 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| SECURITY | 2021-10-20 | 11,088 | SL | 39.000000000000 | 47 | 0 | |||
| CONSTRUCTION | 2021-10-20 | 7,765 | SL | 39.000000000000 | 33 | 0 | |||
| LOAN FEES | 2021-10-20 | 556 | SL | 39.000000000000 | 2 | 0 | |||
| ASSOCIATION FEES | 2021-10-20 | 389 | SL | 39.000000000000 | 2 | 0 | |||
| KNIT ARCHITECTS | 2021-10-20 | 12,750 | SL | 39.000000000000 | 54 | 0 | |||
| JMAC A/C & PLUMBING | 2021-10-20 | 30,087 | SL | 39.000000000000 | 129 | 0 | |||
| PINNACLE MILLWORK | 2021-10-20 | 27,864 | SL | 39.000000000000 | 119 | 0 | |||
| PAR 3 LANDSCAPE & MAINTENANCE | 2021-10-20 | 135,546 | SL | 39.000000000000 | 579 | 0 | |||
| SOUTHWEST SPECIALTY COATINGS | 2021-10-20 | 22,759 | SL | 39.000000000000 | 97 | 0 | |||
| NDX | 2021-10-20 | 28,760 | SL | 39.000000000000 | 123 | 0 | |||
| DCI | 2021-10-20 | 60,486 | SL | 39.000000000000 | 258 | 0 | |||
| C & D FRAMING | 2021-10-20 | 87,130 | SL | 39.000000000000 | 372 | 0 | |||
| NEW WEST | 2021-10-20 | 57,369 | SL | 39.000000000000 | 245 | 0 | |||
| SECURITY | 2021-10-20 | 10,024 | SL | 39.000000000000 | 43 | 0 | |||
| GE ELECTRICAL SVCS | 2021-10-20 | 5,000 | SL | 39.000000000000 | 21 | 0 | |||
| MARTIN GARAGE DOORS | 2021-10-20 | 14,718 | SL | 39.000000000000 | 63 | 0 | |||
| AUDIO INTEGRATIONS | 2021-10-20 | 446,252 | SL | 39.000000000000 | 1,907 | 0 | |||
| BC PLUMBING | 2021-10-20 | 17,690 | SL | 39.000000000000 | 76 | 0 | |||
| OLYMPUS LIGHTING | 2021-10-20 | 6,946 | SL | 39.000000000000 | 30 | 0 | |||
| C & C ROOFING | 2021-10-20 | 25,024 | SL | 39.000000000000 | 107 | 0 | |||
| HIRSHI MASONRY | 2021-10-20 | 14,488 | SL | 39.000000000000 | 62 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 4,384 | SL | 39.000000000000 | 19 | 0 | |||
| OFFICE SIGN COMPANY | 2021-10-20 | 360 | SL | 39.000000000000 | 2 | 0 | |||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | SL | 39.000000000000 | 184 | 0 | |||
| MISC | 2021-10-20 | 10,812 | SL | 39.000000000000 | 46 | 0 | |||
| WATER USAGE | 2021-10-20 | 5,798 | SL | 39.000000000000 | 25 | 0 | |||
| INTEREST ON LOAN PAYOFF | 2021-11-10 | 10,139 | 150DB | 15.000000000000 | 10,139 | 0 | |||
| KNIT ARCHITECTS | 2021-11-15 | 14,710 | 150DB | 15.000000000000 | 14,710 | 0 | |||
| JMAC A/C & PLUMBING | 2021-11-15 | 55,423 | 150DB | 15.000000000000 | 55,423 | 0 | |||
| DCI | 2021-11-15 | 65,265 | 150DB | 15.000000000000 | 65,265 | 0 | |||
| PAINTWORKS | 2021-11-15 | 21,116 | 150DB | 15.000000000000 | 21,116 | 0 | |||
| PINNACLE MILLWORK | 2021-11-15 | 61,262 | 150DB | 15.000000000000 | 61,262 | 0 | |||
| HIRSCHI MASONRY | 2021-11-15 | 4,049 | 150DB | 15.000000000000 | 4,049 | 0 | |||
| WONDER IRON WORKS | 2021-11-15 | 42,795 | 150DB | 15.000000000000 | 42,795 | 0 | |||
| C & C ROOFING | 2021-11-15 | 25,966 | 150DB | 15.000000000000 | 25,966 | 0 | |||
| SOUTHWEST SPECIALTY COATINGS | 2021-11-15 | 31,245 | 150DB | 15.000000000000 | 31,245 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-11-15 | 102,491 | 150DB | 15.000000000000 | 102,491 | 0 | |||
| MARTIN GARAGE DOORS | 2021-11-15 | 8,652 | 150DB | 15.000000000000 | 8,652 | 0 | |||
| C & C FRAMING | 2021-11-15 | 31,882 | 150DB | 15.000000000000 | 31,882 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-11-15 | 12,023 | 150DB | 15.000000000000 | 12,023 | 0 | |||
| AUDIO INTEGRATIONS | 2021-11-15 | 8,140 | 150DB | 15.000000000000 | 8,140 | 0 | |||
| OLYMPUS LIGHTING | 2021-11-15 | 3,769 | 150DB | 15.000000000000 | 3,769 | 0 | |||
| NDX | 2021-11-15 | 13,832 | 150DB | 15.000000000000 | 13,832 | 0 | |||
| FINAL GENERAL CONTRACTOR FEE | 2021-11-15 | 15,398 | 150DB | 15.000000000000 | 15,398 | 0 | |||
| C & C FRAMING | 2021-11-15 | 3,160 | 150DB | 15.000000000000 | 3,160 | 0 | |||
| GE ELECTRICAL SERVICES | 2021-11-15 | 48,325 | 150DB | 15.000000000000 | 48,325 | 0 | |||
| SPARTAN TILE SETTERS | 2021-11-15 | 4,130 | 150DB | 15.000000000000 | 4,130 | 0 | |||
| WALLPAPER | 2021-11-15 | 45,747 | 150DB | 15.000000000000 | 45,747 | 0 | |||
| NEW WEST | 2021-11-15 | 57,397 | 150DB | 15.000000000000 | 57,397 | 0 | |||
| PAINTWORKS | 2021-12-07 | 2,316 | 150DB | 15.000000000000 | 2,316 | 0 | |||
| DESERT EAGLE TILE & STONE | 2021-12-07 | 55,056 | 150DB | 15.000000000000 | 55,056 | 0 | |||
| C & C ROOFING | 2021-12-07 | 13,806 | 150DB | 15.000000000000 | 13,806 | 0 | |||
| SOUTHWEST SPECIALTY COATINGS | 2021-12-07 | 26,408 | 150DB | 15.000000000000 | 26,408 | 0 | |||
| NEVADA MARBLE RESTORATION | 2021-12-15 | 675 | 150DB | 15.000000000000 | 675 | 0 | |||
| AUDIO INTEGRATIONS | 2021-12-15 | 3,633 | 150DB | 15.000000000000 | 3,633 | 0 | |||
| JMAC | 2021-12-15 | 40,974 | 150DB | 15.000000000000 | 40,974 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO INVESTMENTS | 107,011,613 | 163,167,747 |
| NORTHERN TRUST INVESTMENTS | 125,565,616 | 190,109,266 |
| FIDELITY INVESTMENTS | 33,285,306 | 42,044,544 |
| CALLAN INVESTMENTS | 467,376,746 | 537,820,991 |
| GOLDMAN SACHS INVESTMENTS | 3,032,032 | 4,207,715 |
| MORGAN STANLEY INVESTMENTS | 3,263,468 | 3,814,695 |
| CITY NATIONAL BANK | 3,127,416 | 3,314,219 |
| BANK OF AMERICA | 4,044,520 | 4,853,221 |
| STIFEL | 12,780,508 | 17,390,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PASSTHROUGH ENTITIES | AT COST | 14,954,284 | 14,954,284 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| XEROX WC5855 COPY MACHINE | 10,697 | 10,697 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| FURNITURE | 63,326 | 56,261 | 7,065 | |
| OFFICE EQUIPMENT | 1,671 | 1,671 | 0 | |
| LAND - OFFICE | 2,564,883 | 0 | 2,564,883 | |
| BUILDING | 2,979,714 | 12,734 | 2,966,980 | |
| ARTWORK | 7,422 | 7,422 | 0 | |
| ARTWORK (2) | 23,500 | 23,500 | 0 | |
| LOBBY FURNISHINGS | 125,690 | 125,690 | 0 | |
| CARPET-ABOVE AREAS | 22,261 | 22,261 | 0 | |
| KRIS' OFFICE | 70,946 | 70,946 | 0 | |
| KRIS' LIBRARY | 15,449 | 15,449 | 0 | |
| KRIS' RESTROOM | 6,186 | 6,186 | 0 | |
| SHOVEL GALLERY | 4,921 | 4,921 | 0 | |
| BREAK ROOM | 13,596 | 13,596 | 0 | |
| DENISE'S OFFICE | 6,497 | 6,497 | 0 | |
| LOBBY POWDER ROOM | 1,785 | 1,785 | 0 | |
| 1930'S LOBBY/RECEPTION | 11,341 | 11,341 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 7,934 | 7,934 | 0 | |
| ERIN'S OFFICE | 20,485 | 20,485 | 0 | |
| SEAN'S OFFICE | 21,886 | 21,886 | 0 | |
| CHASE'S OFFICE | 4,666 | 4,666 | 0 | |
| TROY'S OFFICE | 2,804 | 2,804 | 0 | |
| CONFERENCE ROOM FURNISHINGS | 44,499 | 44,499 | 0 | |
| TROY'S OFFICE | 27,309 | 27,309 | 0 | |
| ACCESSORIES | 15,569 | 15,569 | 0 | |
| CHASE'S OFFICE | 29,199 | 29,199 | 0 | |
| SEAN'S OFFICE | 18,681 | 18,681 | 0 | |
| ERIN'S OFFICE | 36,860 | 36,860 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 5,567 | 5,567 | 0 | |
| 1930'S LOBBY/RECEPTION | 31,366 | 31,366 | 0 | |
| MEN'S RESTROOM-SCONCE | 3,215 | 3,215 | 0 | |
| WOMEN'S RESTROOM-SCONCE | 1,854 | 1,854 | 0 | |
| DENISE'S OFFICE | 34,912 | 34,912 | 0 | |
| BREAK ROOM | 2,838 | 2,838 | 0 | |
| SHOVEL GALLERY | 10,516 | 10,516 | 0 | |
| SAFE ROOM | 5,140 | 5,140 | 0 | |
| KRIS' LIBRARY | 8,689 | 8,689 | 0 | |
| KRIS' OFFICE | 55,104 | 55,104 | 0 | |
| LOBBY FURNISHINGS | 39,576 | 39,576 | 0 | |
| 1930'S LOBBY/RECEPTION | 63,581 | 63,581 | 0 | |
| LOBBY FURNISHINGS | 9,903 | 9,903 | 0 | |
| SEAN'S OFFICE | 56,457 | 56,457 | 0 | |
| CHASE'S OFFICE | 2,591 | 2,591 | 0 | |
| TROY'S OFFICE | 2,260 | 2,260 | 0 | |
| ART FOR VARIOUS LOCATIONS-TBD | 10,434 | 10,434 | 0 | |
| LOBBY POWDER ROOM | 2,249 | 2,249 | 0 | |
| MEN'S RESTROOM | 3,038 | 3,038 | 0 | |
| WOMEN'S RESTROOM | 2,745 | 2,745 | 0 | |
| COPY ROOM | 2,408 | 2,408 | 0 | |
| DENISE'S OFFICE | 25,797 | 25,797 | 0 | |
| BREAK ROOM PATIO | 31,278 | 31,278 | 0 | |
| BREAK ROOM | 5,482 | 5,482 | 0 | |
| SHOVEL GALLERY | 9,718 | 9,718 | 0 | |
| KRIS' RESTROOM | 2,662 | 2,662 | 0 | |
| SAFE ROOM | 15,236 | 15,236 | 0 | |
| KRIS' LIBRARY | 27,652 | 27,652 | 0 | |
| KRIS' OFFICE PATIO | 32,323 | 32,323 | 0 | |
| KRIS' OFFICE | 46,253 | 46,253 | 0 | |
| CONFERENCE ROOM PATIO | 18,377 | 18,377 | 0 | |
| CONFERENCE ROOM | 25,364 | 25,364 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 24,054 | 24,054 | 0 | |
| WOMEN'S RESTROOM | 2,298 | 2,298 | 0 | |
| MEN'S RESTROOM | 6,146 | 6,146 | 0 | |
| LOBBY POWDER ROOM | 6,291 | 6,291 | 0 | |
| ERIN'S OFFICE | 1,644 | 1,644 | 0 | |
| SEAN'S OFFICE | 2,584 | 2,584 | 0 | |
| TROY'S OFFICE | 1,218 | 1,218 | 0 | |
| GYM | 23,275 | 23,275 | 0 | |
| ART | 12,567 | 12,567 | 0 | |
| CONFERENCE ROOM | 42,713 | 42,713 | 0 | |
| KRIS' OFFICE | 67,965 | 67,965 | 0 | |
| KRIS' RESTROOM | 1,869 | 1,869 | 0 | |
| BREAK ROOM | 1,160 | 1,160 | 0 | |
| #4945 11/16/2021 - CLEARLIGHT SANCTUARY-1 CEDAR INFRARED SAUNA | 7,998 | 7,998 | 0 | |
| RMB-FULL SPECTRUM HEATER UPGRADE INV #5153 | 555 | 555 | 0 | |
| 12/17/2021 - GYM EQPT WEIGHTS, BANDS, BALLS | 11,095 | 11,095 | 0 | |
| #D719 12/20/2021 GYM EQUIPMENT | 5,290 | 5,290 | 0 | |
| XEROX ALTALINK C8155/FINISHER ORDER #145016680 | 12,241 | 12,241 | 0 | |
| RMB 7/23/2021- HP X360 14 WIDE VISION HD | 497 | 497 | 0 | |
| RMB 8/04/2021 - RTN HP PURCH DELL INSP 15 3505 | 153 | 153 | 0 | |
| #QUO-42961-S3H0C9-0 11/29/2021 - LOGITECH TAP-RALLY BAR MED ZOOM ROOM | 10,363 | 10,363 | 0 | |
| SILVER STATE SPECIALTIES | 94,149 | 402 | 93,747 | |
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 23,000 | 98 | 22,902 | |
| SOUTHERN NEVADA WELDING | 249,346 | 1,066 | 248,280 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| DESIGN CONCRETE OF NEVADA | 80,820 | 345 | 80,475 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| VTN | 1,000 | 4 | 996 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| C & C ROOFING | 221,195 | 945 | 220,250 | |
| STATEWIDE FIRE PROTECTION | 1,900 | 8 | 1,892 | |
| WONDER IRON WORKS | 29,700 | 127 | 29,573 | |
| SAFE & SECURE ALARMS & VIDEO | 2,600 | 11 | 2,589 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| JMAC & CONST PLUMBING | 7,918 | 34 | 7,884 | |
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 23,000 | 98 | 22,902 | |
| C & C FRAMING | 74,100 | 317 | 73,783 | |
| SILVER STATE SPECIALTIES | 700 | 3 | 697 | |
| SOUTHERN NEVADA WELDING | 29,622 | 127 | 29,495 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| DESIGN CONCRETE OF NEVADA | 31,404 | 134 | 31,270 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| BC PLUMBING | 13,900 | 59 | 13,841 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| GENERAL CONTRACTOR | 43,000 | 184 | 42,816 | |
| DESERT EAGLE STONE & TILE | 127,465 | 545 | 126,920 | |
| AUDIO INTEGRATIONS | 144,725 | 618 | 144,107 | |
| OLYMPUS LIGHTING | 63,250 | 270 | 62,980 | |
| EUROPEAN BATH KITCHEN TILE | 3,800 | 16 | 3,784 | |
| HIRSCHI MASONRY | 25,916 | 111 | 25,805 | |
| MARTIN GARAGE DOOR | 14,718 | 63 | 14,655 | |
| GE ELECTRICAL SERVICES | 60,000 | 256 | 59,744 | |
| SW SPECIALTY COATINGS | 71,726 | 307 | 71,419 | |
| PINNACLE MILLWORK | 100,879 | 431 | 100,448 | |
| WONDER IRON WORKS | 53,900 | 230 | 53,670 | |
| LMAC A/C & PLUMBING | 25,336 | 108 | 25,228 | |
| C & C FRAMING | 99,750 | 426 | 99,324 | |
| STATEWIDE FIRE PROTECTIONS | 69,849 | 299 | 69,550 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| BC PLUMBING | 10,425 | 45 | 10,380 | |
| BC PLUMBING | 13,900 | 59 | 13,841 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| OLYMPUS LIGHTING | 59,500 | 254 | 59,246 | |
| EUROPEAN BATH KITCHEN TILE | 14,586 | 62 | 14,524 | |
| FERGUSON | 14,832 | 63 | 14,769 | |
| GE ELECTRICAL SVCS | 50,000 | 214 | 49,786 | |
| SW SPECIALTY COATINGS | 259,896 | 1,111 | 258,785 | |
| WONDER IRON WORKS | 30,000 | 128 | 29,872 | |
| STATEWIDE FIRE PROTECTIONS | 8,274 | 35 | 8,239 | |
| JMAC A/C & PLUMBING | 27,712 | 118 | 27,594 | |
| C & C ROOFING | 42,593 | 182 | 42,411 | |
| C & C FRAMING | 53,010 | 227 | 52,783 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| C & C FRAMING | 148,960 | 637 | 148,323 | |
| C & C ROOFING | 42,593 | 182 | 42,411 | |
| BC PLUMBING | 24,375 | 104 | 24,271 | |
| JMAC A/C & PLUMBING | 17,419 | 74 | 17,345 | |
| SW SPECIALTY COATINGS | 76,426 | 327 | 76,099 | |
| GE ELECTRICAL SVCS | 19,652 | 84 | 19,568 | |
| PAINTWORKS | 23,706 | 101 | 23,605 | |
| PAR | 63,175 | 270 | 62,905 | |
| NDX | 4,869 | 21 | 4,848 | |
| SO NV WELDING | 12,309 | 53 | 12,256 | |
| OLD TOWN FIBERGLASS | 5,020 | 21 | 4,999 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| C & C FRAMING | 103,550 | 443 | 103,107 | |
| STATEWIDE FIRE PROTECTION | 1,544 | 7 | 1,537 | |
| JMAC A/C & PLUMBING | 15,555 | 66 | 15,489 | |
| OLYMPUS LIGHTING | 71,175 | 304 | 70,871 | |
| SW SPECIALTIES | 39,723 | 170 | 39,553 | |
| GE ELECTRICAL SVCS | 50,000 | 214 | 49,786 | |
| NDX | 90,097 | 385 | 89,712 | |
| PAINTING ROOF & METAL SIDING | 1,300 | 6 | 1,294 | |
| CONTINGENCY | 3,700 | 16 | 3,684 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| WALLPAPER | 67,464 | 288 | 67,176 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| C & C ROOFING | 40,803 | 174 | 40,629 | |
| PINNACLE MILLWORK | 166,574 | 712 | 165,862 | |
| JMAC A/C & PLUMBING | 39,588 | 169 | 39,419 | |
| DESIGN CONCRETE OF NEVADA | 23,906 | 102 | 23,804 | |
| CENTRAL VALLEY INSULATION | 7,883 | 34 | 7,849 | |
| FERGUSON | 3,282 | 14 | 3,268 | |
| GE ELECTRICAL SVCS | 25,000 | 107 | 24,893 | |
| OLD TOWN FIBERGLASS | 5,020 | 21 | 4,999 | |
| PAR 3 LANDSCAPE | 9,339 | 40 | 9,299 | |
| SO NEVADA WELDING | 13,932 | 60 | 13,872 | |
| STATEWIDE FIRE PROTECTION | 4,284 | 18 | 4,266 | |
| 332 EUROPEAN BATH KITCHEN TILE | 2,169 | 9 | 2,160 | |
| DESERT EAGLE STONE & TILE | 20,000 | 85 | 19,915 | |
| BIG ASS FANS | 2,417 | 10 | 2,407 | |
| CONTINGENCY CONCRETE CORING | 250 | 1 | 249 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| KNIT ARCHITECTS | 6,375 | 27 | 6,348 | |
| KNIT ARCHITECTS | 17,400 | 74 | 17,326 | |
| JMAC A/C & PLUMBING | 16,959 | 72 | 16,887 | |
| PINNACLE MILLWORK | 151,241 | 646 | 150,595 | |
| C & C ROOFING | 77,138 | 330 | 76,808 | |
| C & C FRAMING | 20,256 | 87 | 20,169 | |
| CARPETS & MORE | 2,758 | 12 | 2,746 | |
| PAINTWORKS | 9,728 | 42 | 9,686 | |
| NDX | 59,002 | 252 | 58,750 | |
| PAR 3 LANDSCAPE | 10,537 | 45 | 10,492 | |
| PAR 3 LANDSCAPE | 5,735 | 25 | 5,710 | |
| SO NEVADA WELDING | 16,064 | 69 | 15,995 | |
| STATEWIDE FIRE PROTECTION | 3,403 | 15 | 3,388 | |
| 332 EUROPEAN BATH | 1,651 | 7 | 1,644 | |
| DESERT EAGLE STONE & TILE | 32,087 | 137 | 31,950 | |
| THE BATH OUTLET | 837 | 4 | 833 | |
| SILVER STATE SPECIALTIES | 16,069 | 69 | 16,000 | |
| OLYMPUS LIGHTING | 9,904 | 42 | 9,862 | |
| HIRSHI MASONRY | 36,532 | 156 | 36,376 | |
| TESLA | 1,084 | 5 | 1,079 | |
| WONDER IRON WORKS | 45,700 | 195 | 45,505 | |
| GE ELECTRICAL SVCS | 15,000 | 64 | 14,936 | |
| CONTINGENCY | 2,238 | 10 | 2,228 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| WALLPAPER | 28,085 | 120 | 27,965 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| SECURITY | 11,088 | 47 | 11,041 | |
| CONSTRUCTION | 7,765 | 33 | 7,732 | |
| LOAN FEES | 556 | 2 | 554 | |
| ASSOCIATION FEES | 389 | 2 | 387 | |
| KNIT ARCHITECTS | 12,750 | 54 | 12,696 | |
| JMAC A/C & PLUMBING | 30,087 | 129 | 29,958 | |
| PINNACLE MILLWORK | 27,864 | 119 | 27,745 | |
| PAR 3 LANDSCAPE & MAINTENANCE | 135,546 | 579 | 134,967 | |
| SOUTHWEST SPECIALTY COATINGS | 22,759 | 97 | 22,662 | |
| NDX | 28,760 | 123 | 28,637 | |
| DCI | 60,486 | 258 | 60,228 | |
| C & D FRAMING | 87,130 | 372 | 86,758 | |
| NEW WEST | 57,369 | 245 | 57,124 | |
| SECURITY | 10,024 | 43 | 9,981 | |
| GE ELECTRICAL SVCS | 5,000 | 21 | 4,979 | |
| MARTIN GARAGE DOORS | 14,718 | 63 | 14,655 | |
| AUDIO INTEGRATIONS | 446,252 | 1,907 | 444,345 | |
| BC PLUMBING | 17,690 | 76 | 17,614 | |
| OLYMPUS LIGHTING | 6,946 | 30 | 6,916 | |
| C & C ROOFING | 25,024 | 107 | 24,917 | |
| HIRSHI MASONRY | 14,488 | 62 | 14,426 | |
| STATEWIDE FIRE PROTECTION | 4,384 | 19 | 4,365 | |
| OFFICE SIGN COMPANY | 360 | 2 | 358 | |
| GENERAL CONTRACTOR FEE | 43,000 | 184 | 42,816 | |
| MISC | 10,812 | 46 | 10,766 | |
| WATER USAGE | 5,798 | 25 | 5,773 | |
| INTEREST ON LOAN PAYOFF | 10,139 | 10,139 | 0 | |
| KNIT ARCHITECTS | 14,710 | 14,710 | 0 | |
| JMAC A/C & PLUMBING | 55,423 | 55,423 | 0 | |
| DCI | 65,265 | 65,265 | 0 | |
| PAINTWORKS | 21,116 | 21,116 | 0 | |
| PINNACLE MILLWORK | 61,262 | 61,262 | 0 | |
| HIRSCHI MASONRY | 4,049 | 4,049 | 0 | |
| WONDER IRON WORKS | 42,795 | 42,795 | 0 | |
| C & C ROOFING | 25,966 | 25,966 | 0 | |
| SOUTHWEST SPECIALTY COATINGS | 31,245 | 31,245 | 0 | |
| SILVER STATE SPECIALTIES | 102,491 | 102,491 | 0 | |
| MARTIN GARAGE DOORS | 8,652 | 8,652 | 0 | |
| C & C FRAMING | 31,882 | 31,882 | 0 | |
| STATEWIDE FIRE PROTECTION | 12,023 | 12,023 | 0 | |
| AUDIO INTEGRATIONS | 8,140 | 8,140 | 0 | |
| OLYMPUS LIGHTING | 3,769 | 3,769 | 0 | |
| NDX | 13,832 | 13,832 | 0 | |
| FINAL GENERAL CONTRACTOR FEE | 15,398 | 15,398 | 0 | |
| C & C FRAMING | 3,160 | 3,160 | 0 | |
| GE ELECTRICAL SERVICES | 48,325 | 48,325 | 0 | |
| SPARTAN TILE SETTERS | 4,130 | 4,130 | 0 | |
| WALLPAPER | 45,747 | 45,747 | 0 | |
| NEW WEST | 57,397 | 57,397 | 0 | |
| PAINTWORKS | 2,316 | 2,316 | 0 | |
| DESERT EAGLE TILE & STONE | 55,056 | 55,056 | 0 | |
| C & C ROOFING | 13,806 | 13,806 | 0 | |
| SOUTHWEST SPECIALTY COATINGS | 26,408 | 26,408 | 0 | |
| NEVADA MARBLE RESTORATION | 675 | 675 | 0 | |
| AUDIO INTEGRATIONS | 3,633 | 3,633 | 0 | |
| JMAC | 40,974 | 40,974 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 69,314 | 69,314 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 100,924 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 103,319 |
| PASSTHROUGH NONDEDUCTIBLE EXPENSE | 78,544 |
| OTHER BOOK/TAX TIMING DIFFERENCES | 614,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 52,228 | 0 | 0 | |
| DUES & MEMBERSHIPS | 5,920 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 14,534 | 0 | 0 | |
| SECURITY | 45,459 | 0 | 0 | |
| UTILITIES | 13,928 | 0 | 0 | |
| INSURANCE | 61,639 | 0 | 0 | |
| EMPLOYEE MEALS | 232 | 0 | 0 | |
| BANK CHARGES | 931 | 0 | 0 | |
| INSURANCE | 0 | 0 | 0 | |
| OTHER EXPENSES | 0 | 0 | 0 | |
| INSURANCE | 3,996 | 3,996 | 0 | |
| OTHER EXPENSES | 81,342 | 81,342 | 0 | |
| PASSTHOUGH RENTAL INCOME FROM INVESTMENTS | 2,488,455 | 2,488,455 | 0 | |
| INSURANCE | 1,283 | 1,283 | 0 | |
| OTHER EXPENSES | 35,404 | 35,404 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 287,113 | 287,113 | 287,113 |
| PASSTHOUGH NET ROYALTY INCOME FROM INVESTMENTS | 97,161 | 97,161 | 97,161 |
| PASSTHOUGH PORTFOLIO INCOME FROM INVESTMENTS | 1,019,393 | 1,019,393 | 1,019,393 |
| COD INCOME FROM INVESTMENTS IN LLCS | 5,806 | 5,806 | 5,806 |
| PASSTHOUGH ORDINARY INCOME FROM INVESTMENTS | 1,700,903 | 1,700,903 | 1,700,903 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 2,907 |
| PASSTHROUGH BOOK/TAX DIFFERENCES | 3,535 |
| 1099 TAX EXEMPT INCOME | 1,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 14,736,226 | 28,278,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 266,698 | 0 | 0 | |
| BROKERAGE/ADVISORY FEES | 4,126,259 | 4,126,259 | 0 | |
| PASSTHROUGH OTHER DEDUCTIONS ON INVESTMENTS | 4,691,280 | 4,691,280 | 0 | |
| MANAGEMENT FEES | 0 | 0 | 0 | |
| MANAGEMENT FEES | 107,699 | 107,699 | 0 | |
| MANAGEMENT FEES | 73,869 | 73,869 | 0 | |
| PROFESSIONAL FEES | 5,108 | 5,108 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 66,336 | 0 | 0 | |
| FOREIGN TAXES PAID | 499,793 | 499,793 | 0 | |
| TAXES & LICENSES | 12,670 | 12,670 | 0 | |
| TAXES | 0 | 0 | 0 | |
| TAXES | 32,873 | 32,873 | 0 | |
| TAXES | 8,602 | 8,602 | 0 |