| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BDO USA | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| gs financial square federal in | 171 | 171 |
| Charles Schwab #2530 | 6,399,984 | 9,258,995 |
| msci eafe 100% hedged to usd i | 1,357,662 | 1,745,337 |
| msci eafe index fund | 1,716,152 | 2,172,906 |
| S&p 500 Index Fund | 5,091,515 | 21,060,676 |
| wells fargo emerging markets e | 1,090,172 | 1,468,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| artisan: dynamic equity (Non-U | AT COST | 2,447,793 | 2,430,727 |
| broad street real estate credi | AT COST | 55,536 | 163,594 |
| farallon capital instl ptrs lp | AT COST | 3,693,289 | 3,616,145 |
| GS Capital Partners VI Paralle | AT COST | 104,622 | 102,938 |
| Silver point distressed opport | AT COST | 538,013 | 855,973 |
| vintage V GMBH & CO KG | AT COST | 257,561 | 53,260 |
| Vintage VII aiv offshore LP | AT COST | 63,073 | 71,414 |
| vintage vii scsp | AT COST | 432,329 | 956,447 |
| VINTAGE VIII Scsp | AT COST | 379,153 | 640,268 |
| west street capital energy par | AT COST | 247,976 | 248,593 |
| WSC PRTS VII PARALLEL | AT COST | 710,540 | 709,430 |
| WSC PRTS VII PARALLEL B | AT COST | 107,284 | 105,939 |
| WEST STREET ENERGY PARTNERS | AT COST | 209,889 | 210,860 |
| WHITEHALL PARALLEL GLOBAL RE | AT COST | 289,729 | 289,711 |
| WSC PRTS VIII PARALLEL | AT COST | 801,155 | 801,155 |
| ETON PARK OVERSEAS FUND | AT COST | 0 | 1,342 |
| GSCP VI PARALLEL AIV, LP | AT COST | 1 | 0 |
| Description | Amount |
|---|---|
| book/tax adjustments | 125,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| credit card fees | 95 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME FROM PASS-THRU | 15,070 | 15,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & DEDUCTIONS | 326,639 | 326,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS CORPORATION TAX PAID: | 250 | 250 | ||
| foreign taxes withheld | 21,886 | 21,886 | ||
| FEDERAL TAXES PAID | 25,511 | 25,511 |