| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 263,475 | 51,064 | 145,145 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ESSEC BUSINESS SCHOOL |
AVENUE BERNARD HIRSCH CS 50105 95021 CERGY-PONTOISE CEDEX FR |
2020-09-16 | 1,612,326 | GRANT IN SUPPORT OF THE 10,000 SMALL BUSINESSES INITIATIVE IN FRANCE. | 1,612,326 | NO DIVERSION OF FUNDS TO THE KNOWLEDGE OF GSF. | INTERIM NARRATIVE & FINANCIAL REPORT: 3/12/21, FINAL RECEIVED ON 10/19/22 | ||
|
ESSEC BUSINESS SCHOOL |
AVENUE BERNARD HIRSCH CS 50105 95021 CERGY-PONTOISE CEDEX FR |
2021-09-13 | 2,617,321 | GRANT IN SUPPORT OF THE 10,000 SMALL BUSINESSES INITIATIVE IN FRANCE. | 2,617,321 | NO DIVERSION OF FUNDS TO THE KNOWLEDGE OF GSF. | INTERIM NARRATIVE & FINANCIAL REPORT: 12/15/21, FINAL RECEIVED ON 10/19/22 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 536,001 | 536,001 |
| AERCAP IRELAND CAPITAL DAC / A | 228,642 | 228,642 |
| AIR LEASE CORP | 405,636 | 405,636 |
| ALLIANT ENERGY FINANCE LL 144A | 284,873 | 284,873 |
| ALLY FINANCIAL INC | 275,869 | 275,869 |
| AMAZON.COM INC | 213,261 | 213,261 |
| AMERICAN EXPRESS CO | 361,666 | 361,666 |
| AMERICAN INTERNATIONAL GROUP I | 243,739 | 243,739 |
| AMERICAN TOWER CORP | 261,110 | 261,110 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | 317,677 | 317,677 |
| ARCH CAPITAL GROUP LTD | 107,705 | 107,705 |
| ARCHER-DANIELS-MIDLAND CO | 27,201 | 27,201 |
| AT&T INC | 1,168,653 | 1,168,653 |
| BANK OF AMERICA CORP | 2,104,598 | 2,104,598 |
| BARCLAYS PLC | 206,358 | 206,358 |
| BAT CAPITAL CORP | 113,476 | 113,476 |
| BECTON DICKINSON AND CO | 239,421 | 239,421 |
| BERKSHIRE HATHAWAY ENERGY CO | 27,637 | 27,637 |
| BOEING CO/THE | 702,475 | 702,475 |
| BROADCOM INC 144A | 846,358 | 846,358 |
| BURLINGTON NORTHERN SANTA FE L | 30,168 | 30,168 |
| CAPITAL ONE FINANCIAL CORP | 388,620 | 388,620 |
| CHARTER COMMUNICATIONS OPERATI | 648,627 | 648,627 |
| CIGNA CORP | 345,823 | 345,823 |
| CITIGROUP INC | 1,300,184 | 1,300,184 |
| COMCAST CORP | 92,763 | 92,763 |
| CONSTELLATION BRANDS INC | 237,524 | 237,524 |
| CROWN CASTLE INTERNATIONAL COR | 131,990 | 131,990 |
| CVS HEALTH CORP | 350,719 | 350,719 |
| DENTSPLY SIRONA INC | 52,866 | 52,866 |
| DEVON ENERGY CORP | 62,872 | 62,872 |
| DH EUROPE FINANCE II SARL | 155,126 | 155,126 |
| DUKE ENERGY CAROLINAS LLC | 83,770 | 83,770 |
| DUKE ENERGY CORP | 26,313 | 26,313 |
| DUPONT DE NEMOURS INC | 193,454 | 193,454 |
| ECOLAB INC | 49,289 | 49,289 |
| ENBRIDGE INC | 147,419 | 147,419 |
| EXELON CORP | 81,954 | 81,954 |
| EXPEDIA GROUP INC | 298,607 | 298,607 |
| FEDERAL NATL MTG ASSN | 6,823,168 | 6,823,168 |
| FEDEX CORP | 67,116 | 67,116 |
| FIFTH THIRD BANCORP | 256,740 | 256,740 |
| FISERV INC | 196,334 | 196,334 |
| FOX CORP | 96,948 | 96,948 |
| GE CAPITAL INTERNATIONAL FUNDI | 239,024 | 239,024 |
| GENERAL MOTORS CO | 160,497 | 160,497 |
| GENERAL MOTORS FINANCIAL CO IN | 121,801 | 121,801 |
| HEWLETT PACKARD ENTERPRISE CO | 467,193 | 467,193 |
| INTERCONTINENTAL EXCHANGE INC | 50,660 | 50,660 |
| JPMORGAN CHASE & CO | 1,503,607 | 1,503,607 |
| KEURIG DR PEPPER INC | 65,454 | 65,454 |
| MACQUARIE BANK LTD 144A | 197,380 | 197,380 |
| MITSUBISHI UFJ FINANCIAL GROUP | 538,655 | 538,655 |
| MORGAN STANLEY | 1,516,352 | 1,516,352 |
| NISOURCE INC | 242,150 | 242,150 |
| NORTHROP GRUMMAN CORP | 360,330 | 360,330 |
| NRG ENERGY INC 144A | 260,895 | 260,895 |
| NXP BV / NXP FUNDING LLC 144A | 231,124 | 231,124 |
| ORACLE CORP | 276,207 | 276,207 |
| PAYPAL HOLDINGS INC | 210,068 | 210,068 |
| PEPSICO INC | 105,262 | 105,262 |
| PLAINS ALL AMERICAN PIPELINE L | 130,660 | 130,660 |
| PRUDENTIAL FINANCIAL INC | 125,125 | 125,125 |
| SHERWIN-WILLIAMS CO/THE | 52,843 | 52,843 |
| SOUTHERN POWER CO | 120,855 | 120,855 |
| SUMITOMO MITSUI FINANCIAL GROU | 370,680 | 370,680 |
| SYSCO CORP | 77,923 | 77,923 |
| VENTAS REALTY LP | 210,900 | 210,900 |
| VERIZON COMMUNICATIONS INC | 868,776 | 868,776 |
| VISTRA OPERATIONS CO LLC 144A | 334,740 | 334,740 |
| WALT DISNEY CO/THE | 76,454 | 76,454 |
| WELLS FARGO & CO | 137,032 | 137,032 |
| WESTPAC BANKING CORP | 81,013 | 81,013 |
| WILLIAMS COS INC/THE | 297,201 | 297,201 |
| INTUIT INC | 24,466 | 24,466 |
| SUNCOR ENERGY INC | 78,382 | 78,382 |
| PHILLIPS 66 | 239,983 | 239,983 |
| FLORIDA POWER & LIGHT CO | 59,671 | 59,671 |
| CANADIAN IMPERIAL BANK OF COMM | 342,815 | 342,815 |
| BRISTOL-MYERS SQUIBB CO | 150,944 | 150,944 |
| AVANGRID INC | 315,399 | 315,399 |
| MPLX LP | 212,707 | 212,707 |
| CARRIER GLOBAL CORP | 128,495 | 128,495 |
| MARATHON PETROLEUM CORP | 455,817 | 455,817 |
| NATWEST GROUP PLC | 711,375 | 711,375 |
| UBS GROUP AG 144A | 324,045 | 324,045 |
| OTIS WORLDWIDE CORP | 228,458 | 228,458 |
| HSBC HOLDINGS PLC | 630,932 | 630,932 |
| APPLE INC | 187,609 | 187,609 |
| CCP_CDX. SP UL CDX.NA.IG.34 CM | 101,217 | 101,217 |
| MID-AMERICA APARTMENTS LP | 23,901 | 23,901 |
| WASTE MANAGEMENT INC | 23,879 | 23,879 |
| LOS ANGELES CA MUNI IMPT CORPL | 24,536 | 24,536 |
| UDR INC | 47,588 | 47,588 |
| NEW YORK CITY NY TRANSITIONAL | 49,250 | 49,250 |
| APPLIED MATERIALS INC | 24,491 | 24,491 |
| AMDOCS LTD | 74,406 | 74,406 |
| AGREE LP | 25,424 | 25,424 |
| LOWE'S COS INC | 146,565 | 146,565 |
| OHIO POWER CO | 25,633 | 25,633 |
| ENTERGY CORP | 26,084 | 26,084 |
| GLOBAL PAYMENTS INC | 231,316 | 231,316 |
| ALEXANDRIA REAL ESTATE EQUITIE | 189,457 | 189,457 |
| MARS INC 144A | 182,988 | 182,988 |
| RUSH OBLIGATED GROUP | 27,948 | 27,948 |
| SOUTHERN CALIFORNIA EDISON CO | 83,680 | 83,680 |
| RAYTHEON TECHNOLOGIES CORP | 57,013 | 57,013 |
| NEW YORK LIFE INSURANCE C 144A | 57,114 | 57,114 |
| AMERICAN HOMES 4 RENT LP | 121,041 | 121,041 |
| MCDONALD'S CORP | 61,774 | 61,774 |
| THERMO FISHER SCIENTIFIC INC | 30,943 | 30,943 |
| STANFORD HEALTH CARE | 32,266 | 32,266 |
| PACIFIC GAS AND ELECTRIC CO | 189,437 | 189,437 |
| CANADIAN PACIFIC RAILWAY CO | 49,331 | 49,331 |
| BANNER HEALTH | 91,187 | 91,187 |
| WILLIS NORTH AMERICA INC | 102,463 | 102,463 |
| NEWCREST FINANCE PTY LTD 144A | 104,834 | 104,834 |
| MASTERCARD INC | 54,065 | 54,065 |
| WP CAREY INC | 110,199 | 110,199 |
| FLORIDA ST BRD OF ADMIN FIN CO | 54,870 | 54,870 |
| HOME DEPOT INC/THE | 56,350 | 56,350 |
| AUTONATION INC | 138,804 | 138,804 |
| CSX CORP | 142,778 | 142,778 |
| COMMONSPIRIT HEALTH | 72,578 | 72,578 |
| COSTAR GROUP INC 144A | 125,158 | 125,158 |
| WELLS FARGO COMMERC RC1 D 144A | 92,335 | 92,335 |
| NATIONAL RETAIL PROPERTIES INC | 237,614 | 237,614 |
| DUKE REALTY LP | 77,998 | 77,998 |
| DBJPM 17-C6 MORTGAGE C6 D 144A | 92,079 | 92,079 |
| IHS MARKIT LTD | 85,313 | 85,313 |
| WALGREENS BOOTS ALLIANCE INC | 68,617 | 68,617 |
| MORGAN STANLEY BANK OF A C25 B | 106,365 | 106,365 |
| SPIRIT REALTY LP | 164,918 | 164,918 |
| ILLINOIS ST | 127,147 | 127,147 |
| MET TRANSPRTN AUTH NY REVENUE | 136,892 | 136,892 |
| ZOETIS INC | 222,030 | 222,030 |
| PNC FINANCIAL SERVICES GROUP I | 256,775 | 256,775 |
| VALERO ENERGY CORP | 310,767 | 310,767 |
| STARBUCKS CORP | 129,384 | 129,384 |
| UBS COMMERCIAL MORTGAGE C17 A4 | 157,244 | 157,244 |
| CALIFORNIA ST | 166,886 | 166,886 |
| HIGHER EDUCATION FUND 1 A 144A | 136,041 | 136,041 |
| NORTH CAROLINA ST EDU ASSISTAN | 185,221 | 185,221 |
| ANHEUSER-BUSCH COS LLC / ANHEU | 591,850 | 591,850 |
| HALSEYPOINT CLO 3 3A A1A 144A | 250,514 | 250,514 |
| BRAZOS HIGHER EDUCATION A 1 A2 | 164,436 | 164,436 |
| MORGAN STANLEY CAPITAL HR8 A4 | 246,215 | 246,215 |
| KILROY REALTY LP | 257,240 | 257,240 |
| MIDAMERICAN ENERGY CO | 275,725 | 275,725 |
| MORGAN STANLEY CAPITAL I L4 A3 | 311,295 | 311,295 |
| CENTENE CORP | 469,125 | 469,125 |
| GNMA II POOL #0MA6221 | 368,402 | 368,402 |
| SHACKLETON 2013-III 3A AR 144A | 993,287 | 993,287 |
| FHLMC POOL #ZT-1778 | 487,247 | 487,247 |
| COMMIT TO PUR FNMA SF MTG | 13,250,820 | 13,250,820 |
| COMMIT TO PUR GNMA II JUMBOS | 5,169,410 | 5,169,410 |
| FHLMC POOL #RA-1411 | 767,489 | 767,489 |
| GNMA II POOL #0MA6544 | 720,823 | 720,823 |
| FIRST-CITIZENS BANK & TRUST CO | 52,875 | 52,875 |
| NASDAQ INC | 51,029 | 51,029 |
| UNIVERSITY OF CHICAGO/THE | 59,699 | 59,699 |
| HUNTSMAN INTERNATIONAL LLC | 82,973 | 82,973 |
| CCP_CDX. SP UL CDX.NA.IG.35_V1 | 37,968 | 37,968 |
| CCP_CDX. SP UL CDX.NA.IG.36_V1 | 110,551 | 110,551 |
| CCP_CDS. SP UL JWN CME | 4,358 | 4,358 |
| BANK 2021-BNK32 BN32 A5 | 207,456 | 207,456 |
| BANK 2021-BNK32 BN32 C | 101,427 | 101,427 |
| CSAIL 2021-C20 COMMERCI C20 A3 | 156,018 | 156,018 |
| CSAIL 2021-C20 COMMERCIA C20 C | 104,520 | 104,520 |
| MORGAN STANLEY CAPITAL I L5 A4 | 207,548 | 207,548 |
| WELLS FARGO COMMERCIAL C59 A5 | 206,516 | 206,516 |
| EMORY UNIVERSITY | 126,864 | 126,864 |
| TIME WARNER CABLE LLC | 62,545 | 62,545 |
| FNMA POOL #0FM7475 | 1,446,063 | 1,446,063 |
| FNMA POOL #0FM8691 | 1,010,480 | 1,010,480 |
| KRAFT HEINZ FOODS CO | 37,816 | 37,816 |
| GNMA II POOL #0MA5332 | 129,081 | 129,081 |
| GNMA II POOL #0MA5597 | 500,375 | 500,375 |
| GNMA II POOL #0MA5653 | 55,431 | 55,431 |
| GNMA II POOL #0MA5712 | 444,847 | 444,847 |
| GNMA II POOL #0MA5819 | 6,177 | 6,177 |
| GNMA II POOL #0MA6093 | 376,157 | 376,157 |
| GNMA II POOL #0MA6714 | 92,052 | 92,052 |
| GNMA II POOL #0MA6770 | 198,628 | 198,628 |
| GNMA II POOL #0MA7706 | 1,033,492 | 1,033,492 |
| ADVENTIST HEALTH SYSTEM/WEST | 26,154 | 26,154 |
| BAYLOR SCOTT & WHITE HOLDINGS | 33,816 | 33,816 |
| ROYALTY PHARMA PLC | 122,420 | 122,420 |
| STERIS IRISH FINCO UNLTD CO | 100,969 | 100,969 |
| STRYKER CORP | 146,795 | 146,795 |
| BERRY GLOBAL INC | 48,926 | 48,926 |
| STANLEY BLACK & DECKER INC | 56,845 | 56,845 |
| STEEL DYNAMICS INC | 51,176 | 51,176 |
| PRINCIPAL FINANCIAL GROUP INC | 123,711 | 123,711 |
| MARTIN MARIETTA MATERIALS INC | 228,494 | 228,494 |
| MASCO CORP | 145,308 | 145,308 |
| TECK RESOURCES LTD | 80,656 | 80,656 |
| ATLAS SENIOR LOAN 14A AR 144A | 500,000 | 500,000 |
| CFIP CLO 2021-1 LTD 1A A 144A | 500,203 | 500,203 |
| CFIP CLO 2021-1 LTD 1A C1 144A | 499,601 | 499,601 |
| CATHEDRAL LAKE VI LT 6A B 144A | 424,116 | 424,116 |
| DIAMETER CAPITAL C 1A A1A 144A | 300,213 | 300,213 |
| DRYDEN 77 CLO LTD 77A AR 144A | 349,613 | 349,613 |
| ICG US CLO 2017-1 1A ARR 144A | 499,999 | 499,999 |
| SHACKLETON 2019-X 14A A1R 144A | 500,231 | 500,231 |
| TRYSAIL CLO 2021-1 1A A1 144A | 250,000 | 250,000 |
| WELLFLEET CLO X LT XA A1R 144A | 474,999 | 474,999 |
| CREDIT SUISSE GROUP AG 144A | 602,819 | 602,819 |
| BX TRUST 2021-ARIA ARIA C 144A | 149,436 | 149,436 |
| CITIGROUP COMMERCI GC29 D 144A | 96,208 | 96,208 |
| CONNECTICUT AVENU R03 1M2 144A | 45,056 | 45,056 |
| CONNECTICUT AVENU R01 1M2 144A | 49,059 | 49,059 |
| DOLP TRUST 2021-NYC NYC A 144A | 261,555 | 261,555 |
| FREDDIE MAC STACR DNA5 M2 144A | 40,171 | 40,171 |
| JP MORGAN MORTGAGE T 6 A3 144A | 140,663 | 140,663 |
| WELLS FARGO COMMERC C42 D 144A | 88,884 | 88,884 |
| BAXTER INTERNATIONAL INC 144A | 201,956 | 201,956 |
| GREAT-WEST LIFECO FINANCE 144A | 141,395 | 141,395 |
| INTERNATIONAL FLAVORS & F 144A | 417,258 | 417,258 |
| NETFLIX INC 144A | 116,625 | 116,625 |
| 7-ELEVEN INC 144A | 214,468 | 214,468 |
| CUBESMART LP | 178,283 | 178,283 |
| REALTY INCOME CORP | 161,891 | 161,891 |
| DOLLAR TREE INC | 139,418 | 139,418 |
| TRACTOR SUPPLY CO | 46,866 | 46,866 |
| CHICAGO IL O'HARE INTERNATIONA | 5,007 | 5,007 |
| MARYLAND ST DEPT OF TRANSPRTN | 29,063 | 29,063 |
| NEW JERSEY ST TURNPIKE AUTH TU | 4,843 | 4,843 |
| PORT OF OAKLAND CA | 25,058 | 25,058 |
| TUCSON AZ COPS | 39,068 | 39,068 |
| UNIV OF NORTH CAROLINA NC AT C | 4,958 | 4,958 |
| DELL INTERNATIONAL LLC / EMC C | 438,307 | 438,307 |
| SERVICENOW INC | 139,776 | 139,776 |
| T-MOBILE USA INC | 976,288 | 976,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC | 349,503 | 349,503 |
| AERCAP HOLDINGS NV | 629,668 | 629,668 |
| AMAZON.COM INC | 3,057,590 | 3,057,590 |
| AMERCO | 1,452,460 | 1,452,460 |
| AMERICAN EXPRESS CO | 701,353 | 701,353 |
| ANTHEM INC | 2,983,807 | 2,983,807 |
| AON PLC | 1,933,502 | 1,933,502 |
| ARCOSA INC | 342,550 | 342,550 |
| BAE SYSTEMS PLC | 567,533 | 567,533 |
| BANK OF NEW YORK MELLON CORP/T | 1,255,283 | 1,255,283 |
| BERKSHIRE HATHAWAY INC | 2,156,089 | 2,156,089 |
| BOOKING HOLDINGS INC | 954,894 | 954,894 |
| CAPITAL ONE FINANCIAL CORP | 752,437 | 752,437 |
| CIE FINANCIERE RICHEMONT SA | 835,393 | 835,393 |
| CITIGROUP INC | 2,911,885 | 2,911,885 |
| COCA-COLA CO/THE | 592,100 | 592,100 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 975,920 | 975,920 |
| COMCAST CORP | 1,890,848 | 1,890,848 |
| CONOCOPHILLIPS | 144,360 | 144,360 |
| DENTSPLY SIRONA INC | 471,035 | 471,035 |
| DISH NETWORK CORP | 825,728 | 825,728 |
| EXPEDIA GROUP INC | 725,049 | 725,049 |
| EXXON MOBIL CORP | 275,355 | 275,355 |
| FOX CORP | 873,885 | 873,885 |
| GENERAL MOTORS CO | 1,003,277 | 1,003,277 |
| GLAXOSMITHKLINE PLC | 242,413 | 242,413 |
| GRAFTECH INTERNATIONAL LTD | 295,750 | 295,750 |
| GROUPE BRUXELLES LAMBERT SA | 429,543 | 429,543 |
| HEIDELBERGCEMENT AG | 782,046 | 782,046 |
| HILTON WORLDWIDE HOLDINGS INC | 1,608,569 | 1,608,569 |
| IMPERIAL OIL LTD | 372,790 | 372,790 |
| ING GROEP NV | 378,027 | 378,027 |
| JOHNSON & JOHNSON | 1,026,420 | 1,026,420 |
| LIBERTY BROADBAND CORP | 1,774,194 | 1,774,194 |
| LLOYDS BANKING GROUP PLC | 424,385 | 424,385 |
| LOCKHEED MARTIN CORP | 266,558 | 266,558 |
| LYONDELLBASELL INDUSTRIES NV | 372,148 | 372,148 |
| MARRIOTT INTERNATIONAL INC/MD | 2,098,052 | 2,098,052 |
| MARSH & MCLENNAN COS INC | 615,497 | 615,497 |
| MICRON TECHNOLOGY INC | 624,105 | 624,105 |
| MICROSOFT CORP | 5,974,388 | 5,974,388 |
| MORGAN STANLEY | 2,310,490 | 2,310,490 |
| NETFLIX INC | 2,176,013 | 2,176,013 |
| NEWS CORP | 836,625 | 836,625 |
| NORTHROP GRUMMAN CORP | 329,010 | 329,010 |
| ORACLE CORP | 436,050 | 436,050 |
| PEPSICO INC | 1,650,245 | 1,650,245 |
| PROCTER & GAMBLE CO/THE | 1,308,640 | 1,308,640 |
| PROGRESSIVE CORP/THE | 548,870 | 548,870 |
| SAMSUNG ELECTRONICS CO LTD | 1,277,435 | 1,277,435 |
| SODEXO SA | 187,008 | 187,008 |
| STATE STREET CORP | 651,000 | 651,000 |
| SYSCO CORP | 903,325 | 903,325 |
| TELEFONICA BRASIL SA | 330,741 | 330,741 |
| UBS GROUP AG | 918,666 | 918,666 |
| UNITEDHEALTH GROUP INC | 2,116,520 | 2,116,520 |
| US BANCORP | 308,935 | 308,935 |
| WALT DISNEY CO/THE | 1,465,259 | 1,465,259 |
| WELLS FARGO & CO | 2,094,279 | 2,094,279 |
| RICHEMONT(CIE FIN) WTS | 34,771 | 34,771 |
| VISA INC | 560,412 | 560,412 |
| SOUTHWEST AIRLINES CO | 451,062 | 451,062 |
| DANONE SA | 1,067,337 | 1,067,337 |
| COMPASS GROUP PLC | 920,016 | 920,016 |
| NOVARTIS AG | 1,176,248 | 1,176,248 |
| WOODWARD INC | 273,212 | 273,212 |
| CANADIAN NATURAL RESOURCES LTD | 971,750 | 971,750 |
| FIRST HAWAIIAN INC | 122,985 | 122,985 |
| MSC INDUSTRIAL DIRECT CO INC | 168,120 | 168,120 |
| TYSON FOODS INC | 435,800 | 435,800 |
| UNILEVER PLC | 242,055 | 242,055 |
| CHARLES SCHWAB CORP/THE | 588,700 | 588,700 |
| HUNTSMAN CORP | 488,320 | 488,320 |
| INGREDION INC | 966,400 | 966,400 |
| KONINKLIJKE PHILIPS NV | 687,379 | 687,379 |
| SHELL PLC | 350,956 | 350,956 |
| ALIBABA GROUP HOLDING LTD | 637,668 | 637,668 |
| NINTENDO CO LTD | 605,662 | 605,662 |
| ALPHABET INC | 7,301,732 | 7,301,732 |
| META PLATFORMS INC | 4,201,348 | 4,201,348 |
| SAFRAN SA | 688,527 | 688,527 |
| EVOLUTION AB | 275,030 | 275,030 |
| WILLIS TOWERS WATSON PLC | 708,670 | 708,670 |
| IAC/INTERACTIVECORP | 264,034 | 264,034 |
| NASPERS LTD | 174,401 | 174,401 |
| PROSUS NV | 428,486 | 428,486 |
| CHARTER COMMUNICATIONS INC | 585,469 | 585,469 |
| GENERAL ELEC CO | 1,859,547 | 1,859,547 |
| BOLLORE SA | 2,238,010 | 2,238,010 |
| L3HARRIS TECHNOLOGIES INC | 277,212 | 277,212 |
| ARMSTRONG WORLD INDUSTRIES INC | 406,420 | 406,420 |
| ASSOCIATED BRITISH FOODS PLC | 1,087,880 | 1,087,880 |
| CISCO SYSTEMS INC/DELAWARE | 602,015 | 602,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCEL-KKR CAPITAL | FMV | 1,335,105 | 1,335,105 |
| ALTOR FUND II | FMV | 1,037,428 | 1,037,428 |
| ALTOR FUND V | FMV | 1,271,355 | 1,271,355 |
| AMERICAN SEC VIII | FMV | 2,628,343 | 2,628,343 |
| APOLLO INV FD VIII | FMV | 2,803,739 | 2,803,739 |
| APTITUDE ALT EQTY | FMV | 13,063,699 | 13,063,699 |
| ARCH VENTURE FD V LP | FMV | 182,481 | 182,481 |
| BAIN CAP DBL IMP II | FMV | 1,511,762 | 1,511,762 |
| BAIN CAPITAL XII | FMV | 5,759,952 | 5,759,952 |
| BAIN CAPITAL XIII | FMV | 298,299 | 298,299 |
| BC EUROPEAN CAPITAL VIII-2 LP | FMV | 78,109 | 78,109 |
| BERKSHIRE FUND IX LP | FMV | 7,171,201 | 7,171,201 |
| BERKSHIRE FUND IX LP | FMV | 372,630 | 372,630 |
| BERKSHIRE FUND X-A L.P. | FMV | 397,066 | 397,066 |
| BLACKSTONE CAPITAL PARTNERS V | FMV | 126,646 | 126,646 |
| CALVERT HIGH YIELD BOND-R6 | FMV | 28,283,021 | 28,283,021 |
| CAUSEWAY INT VAL F | FMV | 17,178,623 | 17,178,623 |
| CENTERBRIDGE CAPITAL | FMV | 5,733,879 | 5,733,879 |
| CVC CAPITAL PARTNERS VIII (A) | FMV | 834,851 | 834,851 |
| CVC CAPITAL VII | FMV | 2,035,045 | 2,035,045 |
| CVC EURO EQ P V LP | FMV | 229,480 | 229,480 |
| D E SHAW VALENCE INTERNATIONAL | FMV | 15,712,559 | 15,712,559 |
| DWS GLOBAL INFRA | FMV | 33,245,608 | 33,245,608 |
| ELEMENT CAPITAL FEEDER FUND | FMV | 3,967,805 | 3,967,805 |
| EMG MKTS EQ FD 3C1 | FMV | 12,411,341 | 12,411,341 |
| FIERA INTERNATIONAL | FMV | 28,139,621 | 28,139,621 |
| GAUGE CAPITAL III LP | FMV | 14,545 | 14,545 |
| GENERAL CATALYST GROUP XI | FMV | 345,162 | 345,162 |
| GENSTAR CAPITAL PARTNERS X LP | FMV | 213,638 | 213,638 |
| GLDMN SCHS TCT TLT OVRLY-R6 | FMV | 21,731,680 | 21,731,680 |
| GOLDMAN SACHS MNGD BETA-INST | FMV | 88,569,700 | 88,569,700 |
| GREENBRIAR EQUITY FUND V L.P. | FMV | 284,218 | 284,218 |
| GSF AM SEC PART VI | FMV | 3,085,801 | 3,085,801 |
| GSF BR SM CAP CORE | FMV | 19,379,009 | 19,379,009 |
| GSF CDH IV FUND | FMV | 1,297,431 | 1,297,431 |
| GSF CLAYTON DUBILIER & RICE | FMV | 770,461 | 770,461 |
| GSF GENSTAR X OPPORTUNITIES | FMV | 40,938 | 40,938 |
| GSF GS EMG MKT DBT F | FMV | 41,171,257 | 41,171,257 |
| GSF GS STRUCT EM FD | FMV | 23,810,199 | 23,810,199 |
| GSF GSAM REITS FUND | FMV | 22,910,769 | 22,910,769 |
| GSF HIG CAP PART V | FMV | 2,384,656 | 2,384,656 |
| GSF LITTLE JOHN | FMV | 354,963 | 354,963 |
| GSF RIVERSTONE V LP | FMV | 1,113,103 | 1,113,103 |
| GSF WATER STREET III | FMV | 569,854 | 569,854 |
| GSF WATER STREET ORION FUND | FMV | 72,466 | 72,466 |
| H&F FLASHDANCE AIV I, L.P. | FMV | 366,785 | 366,785 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS VIII, L.P. | FMV | 8,394,951 | 8,394,951 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS X L.P. | FMV | 253,276 | 253,276 |
| HELLMAN FRIEDMAN IX | FMV | 854,661 | 854,661 |
| IMPRINT THEMATIC OPPORTUNITIES | FMV | 888,926 | 888,926 |
| INSIGHT PARTNERS CAYMAN XII LP | FMV | 701,617 | 701,617 |
| INSIGHT PARTNERS XI | FMV | 7,333,004 | 7,333,004 |
| LITTLEJOHN FUND VI | FMV | 1,588,600 | 1,588,600 |
| LUMINATE CAPITAL PARTNERS III | FMV | 604,207 | 604,207 |
| MHR INSTITUTIONAL PARTNERS II | FMV | 905,312 | 905,312 |
| MONARCH V LP | FMV | 423,185 | 423,185 |
| OLYMPUS GROWTH VII | FMV | 2,116,094 | 2,116,094 |
| OWNERSHIP GLOBAL | FMV | 39,726,831 | 39,726,831 |
| PARTHENON VI PARALEL | FMV | 92,179 | 92,179 |
| PRIVATE MARKETS FUND III LP | FMV | 2,929,690 | 2,929,690 |
| QUANT ENERGY P V,LP | FMV | 1,120,257 | 1,120,257 |
| RECOGNIZE PARTNERS I LP | FMV | 116,854 | 116,854 |
| SANKATY SR LOAN FUND | FMV | 9,087,813 | 9,087,813 |
| SGA INTL SM CAP EQ | FMV | 13,812,004 | 13,812,004 |
| SILVER POINT CAPITAL OFFSHORE | FMV | 9,212,418 | 9,212,418 |
| TACONIC OPPORTUNITY OFFSHORE | FMV | 4,184,627 | 4,184,627 |
| TWO SIGMA ABSOLUTE RETURN | FMV | 9,161,138 | 9,161,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 91,399 | 91,399 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 1,170,073 | 904,675 | 904,675 |
| PREPAID FEDERAL UNRELATED BUSINESS INCOME TAX | 154,523 | 154,523 | 154,523 |
| PREPAID STATE UNRELATED BUSINESS INCOME TAX | 51,936 | 51,936 | 51,936 |
| PREPAID FEDERAL EXCISE TAX | 542,926 | ||
| RECEIVABLE FOR UNREALIZED GAIN ON DERIVATIVES | 27,954 | ||
| RECEIVABLE FROM SECURITIES SOLD | 7,307,939 | 4,397,716 | 4,397,716 |
| DEFERRED TAX ASSET | 98,883 | 98,883 |
| Description | Amount |
|---|---|
| PROVISION FOR DEFERRED FEDERAL EXCISE TAX | 153,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,800 | 0 | 1,800 | |
| OTHER PARTNERSHIP EXPENSES THRU K-1S | 0 | 1,154,526 | 0 | |
| MEMBERSHIPS | 12,000 | 0 | 12,000 | |
| BANK FEES AND OTHER | 500 | 500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ORDINARY INCOME THROUGH K-1S, NET OF UBI | 721,907 | ||
| PARTNERSHIP INCOME | 1,871,410 | -256,874 | 1,871,410 |
| FEDERAL UNRELATED BUSINESS INCOME TAX BENEFIT | 98,883 | 98,883 | |
| REALIZED CURRENCY GAIN | 187,912 | 187,912 | 187,912 |
| CLASS ACTION PROCEEDS | 1,740 | 1,740 | 1,740 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 18,444,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 1,342,884 | 1,496,878 |
| PAYABLE FOR UNREALIZED LOSS ON DERIVATIVES | 245,261 | 158,987 |
| PAYABLE FOR INVESTMENTS PURCHASED | 14,874,408 | 23,176,865 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 145,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND CUSTODIAL FEES | 3,046,583 | 2,619,022 | 0 | |
| PROGRAM CONSULTANTS | 1,600,998 | 0 | 1,351,133 | |
| GRANT DUE DILIGENCE | 3,012,258 | 0 | 2,911,159 | |
| ADMINISTRATIVE CONSULTANTS | 4,690 | 0 | 4,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,248,360 | 0 | 0 | |
| STATE UNRELATED BUSINESS INCOME TAXES | 29 | 0 | 0 | |
| FOREIGN TAXES THROUGH K-1S, NET OF UBI | 0 | 121,997 | 0 |