| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 271,086 | 135,543 | 135,543 | |
| AUDIT FEES | 29,000 | 14,500 | 14,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY 40302 ATTACHMENT 9-1 | 75,599,653 | 74,928,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 776,854,963 | 3,480,967,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSB 2761 - ATTACHMENT 10-1 | AT COST | 70,077,510 | 70,872,720 |
| SSB 2762 - ATTACHMENT 10-1 | AT COST | 100,723,076 | 156,392,179 |
| SSB 2765 - ATTACHMENT 10-1 | AT COST | 10,604,277 | 9,590,307 |
| SSB 2767 - ATTACHMENT 10-1 | AT COST | 16,011,549 | 18,664,649 |
| BNY 40002 - ATTACHMENT 10-1 | AT COST | 1,025,905,915 | 1,238,837,566 |
| GS 4868 - ATTACHMENT 10-1 | AT COST | 11,613,938 | 13,376,153 |
| 8VC CO-INVEST FUND I, LP | AT COST | 8,442,055 | 11,845,305 |
| GHF FUND LP | AT COST | 4,710,786 | 2,245,222 |
| AEOLUS PROPERTY CASTASTROPHE | AT COST | 23,532,225 | 20,970,185 |
| AH PARALLEL V-Q, LP | AT COST | 1,549,050 | 6,491,260 |
| AH V-Q LP | AT COST | 3,645,311 | 11,158,544 |
| ALKEON GROWTH OFFSHORE FUND | AT COST | 20,000,000 | 33,819,856 |
| APOLLO NATURAL RESOURCES | AT COST | 4,375,969 | 3,459,731 |
| ARES PRIVATE CREDIT SOLUTIONS | AT COST | 5,816,658 | 6,284,057 |
| ASHBRIDGE TRANSFORMATIONAL SEC | AT COST | 6,538,419 | 14,152,902 |
| BLUERUNVENTURES VI, LP | AT COST | 4,468,893 | 10,473,771 |
| BOSTWICK COMPOUND OFFSHORE LTD | AT COST | 12,000,000 | 19,344,039 |
| BRIDGE DEBT STRATEGIES FUND II | AT COST | 1,785,594 | 4,535,356 |
| BRIDGE SENIORS HOUSING & MED | AT COST | 8,455,004 | 9,679,246 |
| CANVAS VENTURES 2 LP | AT COST | 5,570,981 | 9,235,852 |
| CARLYLE ENERGY MEZZANINE OPP | AT COST | 3,275,067 | 3,492,784 |
| CARLYLE STRUCTURED CREDIT FUND | AT COST | 5,749,022 | 5,882,321 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 7,823,513 | 9,815,381 |
| CO-INVESTMENT FUND IV LP | AT COST | 1,654,365 | 1,101,318 |
| CVRF (CAYMAN) LTD. | AT COST | 10,291,099 | 14,381,448 |
| EMPYREAN CAPITAL OVERSEAS | AT COST | 30,000,000 | 33,665,493 |
| EMR CAPITAL RESOURCES FUND II | AT COST | 3,092,075 | 2,439,949 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 1,197,497 | 1,226,298 |
| H.I.G. BAYSIDE LOAN FUND IV | AT COST | 2,112,978 | 2,247,957 |
| H.I.G. WHITEHORSE OFFSHORE | AT COST | 3,981,795 | 4,432,961 |
| HG VORA OPPORTUNITY FUND | AT COST | 26,500,000 | 37,529,203 |
| KABOUTER INT'L OPPORTUNITIES | AT COST | 24,000,000 | 27,900,717 |
| KKR LENDING PARTNERS EUROPE | AT COST | 6,071,172 | 3,814,420 |
| METLIFE EMERGING MARKETS DEBT | AT COST | 0 | 0 |
| ORCHARD LANDMARK LIMITED | AT COST | 12,000,000 | 15,479,344 |
| PALMER SQUARE CREDIT FUND LLC | AT COST | 22,282,610 | 30,664,241 |
| PALO ALTO HEALTHCARE OFFSHORE | AT COST | 8,000,000 | 12,089,196 |
| PETERSHILL II OFFSHORE LP | AT COST | 5,219,981 | 7,235,298 |
| SOMA OFFSHORE LTD. | AT COST | 10,197,822 | 22,345,243 |
| STARWOOD INT'L OPPORTUNITY X | AT COST | 123,673 | 390,428 |
| STARWOOD US OPPORTUNITY X | AT COST | 0 | 1,346,568 |
| STEADFAST INTERNATIONAL LTD | AT COST | 0 | 0 |
| TIGER PACIFIC OFFSHORE FUND | AT COST | 29,500,000 | 30,512,294 |
| TWIN TREE CAPITAL OFFSHORE | AT COST | 28,500,000 | 34,786,015 |
| TYBOURNE EQUITY (OFFSHORE) | AT COST | 28,000,000 | 28,830,357 |
| VALUEACT CAPITAL INTERNATIONAL | AT COST | 12,196,063 | 20,663,997 |
| VISTRIA FUND II (FT) LP | AT COST | 3,333,193 | 6,559,391 |
| VISTRIA FUND II, LP | AT COST | 2,437,791 | 4,797,330 |
| WELLINGTON TRUST COMPANY, NA | AT COST | 44,028,948 | 44,885,549 |
| YORK EUROPEAN OPPORTUNITIES UN | AT COST | 1,291,085 | 1,510,002 |
| H.I.G BAYSIDE LOAN FUND IV | AT COST | 480,703 | 511,411 |
| STARWOOD OPPT FUND XI US SAR | AT COST | 515,523 | 659,412 |
| STARWOOD OPPT FUND XI US MAR | AT COST | 938,269 | 1,819,776 |
| INSIGHT VENTURE PARTNERS X LP | AT COST | 9,818,609 | 27,509,535 |
| KKR HEALTH CARE STRATEGIC LP | AT COST | 6,295,102 | 8,876,443 |
| ATLAS CAPITAL INVESTORS FUND V | AT COST | 6,592,628 | 8,952,135 |
| ATLAS MERCHANT CAPITAL FUND LP | AT COST | 6,181,304 | 7,901,467 |
| BAIN CAPITAL - ASIA (A), LP | AT COST | 8,959,026 | 10,752,719 |
| BEACON CAPITAL - PARTNERS 8 | AT COST | 3,127,526 | 3,383,586 |
| LANDMARK - VIII OFFSHORE | AT COST | 3,813,366 | 4,986,977 |
| NH TACTICAL VALUE FUND (AIV) | AT COST | 2,748,608 | 3,556,579 |
| NH TV FEEDER FUND LP | AT COST | 4,399,339 | 5,600,229 |
| ATLAS COTTON AIV I LP | AT COST | 0 | 0 |
| SOF-11 INVESTOR INTERNATIONAL | AT COST | 2,511,338 | 2,884,482 |
| BNY 40202 - ATTACHMENT 10-1 | AT COST | 52,112,340 | 63,645,880 |
| 8VC CO-INVEST FUND I (AIV), LP | AT COST | 1,676,468 | 2,352,304 |
| APPIAN NATURAL RESOURCES FUND | AT COST | 3,849,180 | 5,701,987 |
| AUTONOMY GLOBAL LTD | AT COST | 0 | 0 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 7,394,997 | 8,465,456 |
| MEDALIST PARTNERS OPPORTUNITY | AT COST | 11,689,133 | 12,388,302 |
| STARWOOD OPP FUND XI (NRE | AT COST | 1,250,464 | 1,629,893 |
| SUN CAPITAL PARTNERS VII LP | AT COST | 9,704,363 | 13,789,012 |
| EVERCARE HEALTH FUND FEEDER LP | AT COST | 1,550,382 | 1,469,844 |
| FARALLON CAPITAL F5 INVESTORS | AT COST | 15,084,876 | 15,710,404 |
| KESTREL COAL GROUP PTY LTD | AT COST | 3,183,166 | 2,513,956 |
| MS 8686 - ATTACHMENT 10-1 | AT COST | 158,050,899 | 152,224,675 |
| GMO CLIMATE CHANGE R6 | AT COST | 26,757,136 | 27,809,224 |
| ASSET RESURGENCE MAURITIUS FUN | AT COST | 7,801,393 | 8,436,262 |
| CERBERUS RESIDENTIAL INCOME | AT COST | 10,952,579 | 13,401,616 |
| LUGARD ROAD CAPITAL OFFSHORE | AT COST | 12,000,000 | 13,793,401 |
| PETRICHOR OPP FUND I | AT COST | 3,588,229 | 4,147,336 |
| SEG PARTNERS II LP | AT COST | 57,169,996 | 63,357,253 |
| VISTRIA FUND III (FT) LP | AT COST | 8,081,237 | 10,607,763 |
| VOLORIDGE SUSTAINABILITY FUND | AT COST | 27,500,000 | 27,918,259 |
| YORK DISTRESSED ASSET FUND IV | AT COST | 9,506,854 | 11,210,586 |
| RAVENSWOOD GOLD GROUP PTY LTD | AT COST | 842,760 | 1,214,038 |
| SILVER POINT CAPITAL FUND LP | AT COST | 34,090,959 | 37,480,526 |
| ACIP PARALLEL FUND A LP | AT COST | 2,772,929 | 2,574,145 |
| BNY 40302 - ATTACHMENT 10-1 | AT COST | 900,659 | 932,315 |
| BNY 40402 - ATTACHMENT 10-1 | AT COST | 47,056,986 | 45,366,838 |
| 29 METALS LIMITED | AT COST | 7,750 | 3,155,926 |
| ARA FUND II LP | AT COST | 2,764,356 | 3,111,065 |
| BRIDGE WORKFORCE & AFFORDABLE | AT COST | 11,773,530 | 13,513,767 |
| EMR CAPITAL RF II GOLDEN GROVE | AT COST | 0 | 0 |
| FLAGSHIP PIONEERING FUND VII | AT COST | 1,939,078 | 2,992,659 |
| G2VP II LLC | AT COST | 2,471,939 | 2,459,576 |
| GAIP 2021 (BERMUDA) AIV LP | AT COST | 1,720,432 | 1,739,294 |
| GAIP 2021 AIV A LP | AT COST | 421,442 | 471,504 |
| GENERAL ATLANTIC INVESTMENT | AT COST | 803,236 | 3,242,350 |
| HIMALAYA OFFSHORE LP | AT COST | 25,000,000 | 23,582,005 |
| KHOSLA VENTURES VII LP | AT COST | 9,515,174 | 11,904,664 |
| KKR HEALTH CARE STRATEGIC SAIL | AT COST | 0 | 0 |
| LOWERCARBON 411.2 LP | AT COST | 5,169,988 | 5,415,325 |
| LOWERCARBON 419.1 LP | AT COST | 1,715,040 | 1,710,096 |
| LOWERCARBON N20 333.9 LP | AT COST | 4,499,114 | 4,495,447 |
| METAVASI FUND LTD. | AT COST | 25,000,000 | 23,310,820 |
| OCP ASIA FUND IV LP | AT COST | 5,444,505 | 5,466,386 |
| RIBBIT BULLFROG II LP | AT COST | 3,653,059 | 4,008,531 |
| SOF-XII US TE/QFPF REIT | AT COST | 119,618 | 191,620 |
| SOF-XII US TE/NON-US | AT COST | 0 | 0 |
| STARWOOD OPPORTUNITIES FUND 12 | AT COST | 20,890 | 113,008 |
| SUSTAINABLE ASSET FUND III, LP | AT COST | 1,246,571 | 1,222,408 |
| TECHNOLOGY IMPACT GROWTH II | AT COST | 2,182,585 | 2,177,970 |
| VISTRIA FUND IV (FT) LP | AT COST | 3,505,697 | 3,482,239 |
| CIP6 AIV II S.C.A. SICAV-RAIF | AT COST | 578,393 | 525,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,367 | 4,684 | 4,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,613,117 | 270,602 | 270,602 |
| PREPAID SUBSCRIPTION - AEOLUS | 4,350,000 | 0 | 0 |
| PREPAID CONTRIBUTION - AEOLUS | 0 | 3,900,000 | 3,900,000 |
| PREPAID CONTRIBUTION -STARWOOD | 0 | 810,908 | 810,908 |
| PREPAID CONTRIBUTION - SOF-11 | 0 | 1,232,742 | 1,232,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FEE | 300 | 300 | ||
| INSURANCE | 112,419 | 112,419 | ||
| PROGRAM EXPENSE (SHOO THE FLU) | 38,894 | 38,894 | ||
| OTHER DEDUCTIONS | 1,063,120 | 1,063,120 | ||
| ROYALTY DEDUCTIONS | 28,400 | 28,400 | ||
| CHARITABLE DEDUCTIONS | 8,919 | 8,891 | ||
| CA FEE | ||||
| NONDEDUCTIBLE EXPENSES | 4,603 | |||
| SECTION 59E(2) EXPENDITURES | ||||
| EXCESS BUSINESS INTEREST EXP | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 763,424 | 763,424 | |
| FOREIGN EXCHANGE GAIN/LOSS | -107,632 | -107,632 | |
| SUBPART F INCOME | 2,468,162 | 2,468,162 | |
| SECTION 988 | 275,793 | 267,074 | |
| PFIC INCOME | -24,714 | -24,714 | |
| ORDINARY INCOME | 191,983 | 266,566 | |
| ROYALTIES | 86,825 | 86,825 | |
| tax exempt income | 1,330 | 0 | |
| RENTAL REAL ESTATE INCOME/ LOSS | 30,343 | 30,342 | |
| GUARANTEED PAYMENTS | 33 | 33 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 2,393,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,618,371 | 3,618,371 | ||
| PORTFOLIO DEDUCTION | 7,075,987 | 7,004,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 6,500,000 | |||
| FOREIGN TAXES | 1,970,926 | 1,970,926 | ||
| STATE TAXES | 1,912 | |||
| FEDERAL INCOME TAX (UBTI) | 10,000 | |||
| CA INCOME TAX (UBTI) | 5,000 |