| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,401 | 0 | 5,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK | 255,023 | 411,172 |
| ANGEL OAK MULTI STRATEGY | 252,241 | 235,496 |
| DODGE & COX INCOME FUND | 363,832 | 363,435 |
| OSTERWEIS STRATEGIC INCOME | 201,443 | 208,062 |
| VANGUARD ST TREASURY | 361,893 | 356,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVICTUS OPPORTUNITY FUND II LP | AT COST | 862,853 | 948,972 |
| RMWC DIRECT LENDING FUND III LP | AT COST | 996,644 | 933,119 |
| TILDEN PARK OFFSHORE INVESTMENT FUND LTD | AT COST | 973,580 | 941,402 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND LTD | AT COST | 1,023,534 | 1,154,419 |
| WF ASIAN RECONNAISSANCE FUND LIMITED | AT COST | 1,000,000 | 1,508,675 |
| LIMINALITY PARTNERS LP | AT COST | 366,336 | 531,440 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 144,759 | 144,759 | 144,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 90 | 90 | 0 | |
| INVESTMENT FEES | 68,000 | 68,000 | 0 | |
| PARTNERSHIP EXPENSES | 19,313 | 19,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6 | 6 | 0 |