| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contract Svcs - Tax Pr | 1,800 | 0 | 0 | 1,800 |
| Bookkeeping | 1,598 | 0 | 0 | 1,598 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Projector | 2009-06-19 | 658 | 658 | SL | 5 | 0 | 0 | 0 | |
| Copier | 2009-11-20 | 678 | 678 | SL | 5 | 0 | 0 | 0 | |
| Computer | 2013-01-08 | 1,981 | 1,981 | SL | 5 | 0 | 0 | 0 | |
| Cell Phone | 2014-07-31 | 703 | 703 | SL | 5 | 0 | 0 | 0 | |
| Computer Equipment | 2015-12-10 | 526 | 526 | SL | 5 | 0 | 0 | 0 | |
| Office Computer | 2016-10-17 | 1,642 | 1,353 | SL | 5 | 289 | 0 | 0 | |
| Laptop Computer | 2016-12-30 | 521 | 429 | SL | 5 | 92 | 0 | 0 | |
| Cell Phone | 2019-04-01 | 1,149 | 598 | M | 5 | 221 | 0 | 0 | |
| IPad and Accessories | 2019-09-06 | 1,407 | 731 | M | 5 | 270 | 0 | 0 | |
| Laptop | 2021-02-03 | 1,635 | 0 | M | 5 | 572 | 0 | 0 | |
| Monitor | 2021-02-04 | 200 | 0 | M | 5 | 70 | 0 | 0 | |
| Equipment | 2021-12-06 | 887 | 0 | M | 5 | 44 | 0 | 0 | |
| Equipment | 2021-12-09 | 380 | 0 | M | 5 | 19 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds held at Merrill Lynch | 1,145,343 | 1,174,749 |
| Accrued Interest | 6,715 | 6,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities held at Merrill Lynch | 619,869 | 1,146,515 |
| Mutual and closed end funds | 964,787 | 1,316,020 |
| Description | Amount |
|---|---|
| Nondividend Distributions | 1,228 |
| Uncleared Checks | 3,200 |
| Dividend Tax v Book | 212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership Fees | 275 | 0 | 0 | 275 |
| Auto Expense | 957 | 0 | 0 | 957 |
| Grant Preparation Research | 3,145 | 0 | 0 | 3,145 |
| Office Expense | 1,064 | 0 | 0 | 1,064 |
| Books and Subscriptions | 547 | 0 | 0 | 547 |
| Printing and Copying | 195 | 0 | 0 | 195 |
| Supplies | 655 | 0 | 0 | 655 |
| Postage and Mailings | 183 | 0 | 0 | 183 |
| Payroll Processing | 993 | 0 | 0 | 993 |
| Investment Management Fees | 45,251 | 45,251 | 0 | 0 |
| Meals and Entertainment | 215 | 0 | 0 | 215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM MERRILL LYNCH | 5 | 0 | 0 |
| IRS | 3,800 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Direct Deposit Payroll Liability | 1,952 | 1,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 413 | 413 | 0 | 0 |
| Payroll Taxes | 7,220 | 0 | 0 | 7,220 |
| CA fees | 50 | 0 | 0 | 50 |
| Federal | 3,430 | 0 | 0 | 3,430 |