| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,470 | 0 | 0 | 1,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 2020-01-10 | 328,500 | 11,945 | SL | 27.500000000000 | 11,945 | 0 | 0 | |
| BUILDING INVESTMENT - 14830 | 2020-01-10 | 328,500 | 11,945 | SL | 27.500000000000 | 11,945 | 11,945 | 11,945 | |
| LAND INVESTMENT - 14830 | 2020-01-10 | 328,500 | L | 0 | 0 | 0 | |||
| LAND INVESTMENT - 15155 | 2020-01-10 | 352,783 | L | 0 | 0 | 0 | |||
| 14830 STETSON ROAD - LAND | 2020-01-10 | 328,500 | L | 0 | 0 | 0 | |||
| ROAD PAVEMENT | 2021-04-08 | 104,800 | SL | 15.000000000000 | 5,240 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING INVESTMENT - 14830 | 328,500 | 23,890 | 304,610 | |
| LAND INVESTMENT - 14830 | 328,500 | 0 | 328,500 | |
| LAND INVESTMENT - 15155 | 352,783 | 0 | 352,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 328,500 | 23,890 | 304,610 | |
| 14830 STETSON ROAD - LAND | 328,500 | 0 | 328,500 | |
| ROAD PAVEMENT | 104,800 | 5,240 | 99,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 15 | 0 | 0 | 15 |
| FILLING FEE | 75 | 0 | 0 | 75 |
| LEGAL AND PROFESSIONAL FEE | 3,475 | 0 | 0 | 3,475 |
| PROGRAM - BUDDHIST MEDITATION | 27,174 | 0 | 0 | 27,174 |
| MATERIAL EXPENSE | 18,837 | 18,837 | 18,837 | 0 |
| PROPERTY TAX | 30,479 | 30,479 | 30,479 | 0 |
| REPAIR AND MAINTENANCE | 275 | 275 | 275 | 0 |
| UTILITIES | 7,807 | 7,807 | 7,807 | 0 |
| CLEANING FEE | 115 | 115 | 115 | 0 |
| INSURANCE EXPENSE | 140 | 140 | 140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 197 | 197 | 197 | 0 |