| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 10,550 | 7,913 | 2,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS GLOBAL CONVERTIBLE | 278,305 | 278,305 |
| DODGE & COX INCOME | 260,386 | 260,386 |
| HARTFORD STRATEGIC INCOME | 446,221 | 446,221 |
| VANGUARD TOTAL BOND MARKET | 393,604 | 393,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING | 404,568 | 404,568 |
| ASHFORD HOSPITY TRUST | 7,027 | 7,027 |
| ASHFORD INC | 2,031 | 2,031 |
| CONDOR HOSPITALITY TRUST | 286,152 | 286,152 |
| ISHARES CORE MSCI EAFE | 1,014,880 | 1,014,880 |
| ISHARES EDG MSCI USA | 485,921 | 485,921 |
| KKR & CO., INC | 605,176 | 605,176 |
| BLACKSTONE, INC. | 1,570,938 | 1,570,938 |
| VANGUARD LARGE CAP ETF | 277,601 | 277,601 |
| VANGUARD MID CAP ETF | 430,106 | 430,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARROWMARK GLOBAL OPPORTUNITY FUND II, LP | FMV | 446,403 | 446,403 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III, LP | FMV | 251,745 | 251,745 |
| ARROWPOINT GLOBAL OPPORTUNITY FUND, LTD. | FMV | 50,744 | 50,744 |
| CALLODINE OPPORTUNITY FUND | FMV | 259,143 | 259,143 |
| COREPOINT LODGING INC. (REIT) | FMV | 678,177 | 678,177 |
| GOLUB CAPITAL PARTNERS INT'L, 11, L.P. | FMV | 449,729 | 449,729 |
| GOLUB CAPITAL PARTNERS INT'L, ROLLOVER FUND 2 , LP | FMV | 224,740 | 224,740 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V AIV, LP | FMV | 80,670 | 80,670 |
| RLJ LODGING TRUST (REIT) | FMV | 84,548 | 84,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,088 | 7,088 | 0 | |
| INVESTMENT INTEREST | 1,311 | 1,311 | 0 | |
| BANK FEES | 43 | 0 | 43 | |
| PORTFOLIO DEDUCTIONS | 3,231 | 3,231 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL ROLLOVER FUND 2, LP | 28,378 | 28,378 | 28,378 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND | -1,243 | -1,243 | -1,243 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL 11, L.P. | 55,498 | 55,498 | 55,498 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND II | 60,489 | 60,489 | 60,489 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND III | 17,859 | 17,859 | 17,859 |
| ORD. INCOME - INSOLVE GLOBAL CREDIT FEEDER FUND V AIV | 893 | 893 | 893 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSS) ON INVESTMENTS | 1,378,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX CREDIT | 2,433 | 2,433 | 0 | |
| EXCISE TAX | 6,875 | 0 | 0 |