| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - SEE ATTACHMENT 8-1 | 39,686,294 | 39,686,294 |
| BOA - SEE ATTACHMENT 8-2 | 23,054,894 | 23,054,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - SEE ATTACHMENT 7-1 | 151,944,606 | 151,944,606 |
| BOA - SEE ATTACHMENT 7-2 | 152,835,547 | 152,835,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SANTE HEALTH VENTURES | 5,446,066 | 5,446,066 | |
| HEALTH ENTERPRISE PARTNERS | 2,427,274 | 2,427,274 | |
| UBS - SEE ATTACHMENT 9-1 | 4,249,622 | 4,249,622 | |
| BOA - SEE ATTACHMENT 9-2 | 5,574,445 | 5,574,445 | |
| BOA - SEE ALT INV ATT 9-3 | 9,571,262 | 9,571,262 | |
| TIFF ABSOLUTE RETURN POOL II | 5,757,329 | 5,757,329 | |
| BLACKSTONE OFFSHORE PE FUND IV | 10,600,380 | 10,600,380 | |
| PRISA LP | 12,213,786 | 12,213,786 | |
| BLACKSTONE TOTAL ALT SLTS V-A | 2,371,130 | 2,371,130 | |
| CANYON DISTRESSED OPP FUND III | 1,879,158 | 1,879,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 9,327,439 | 10,990,886 | 10,990,886 |
| RESTRICTED BURIAL PLOT | 925 | 925 | 925 |
| INTEREST RECEIVABLE | 252,729 | 225,190 | 225,190 |
| INSURANCE POLICIES CASH VALUE | 876,277 | 867,757 | 867,757 |
| OTHER RECEIVABLE | 33,740 | 19,362 | 19,362 |
| NOTE RECEIVABLE | 361,812 | 345,477 | 345,477 |
| LAND HELD FOR RESALE | 730,000 | 675,000 | 675,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM K-1S | 104,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND COMPUTER EXPENSE | 108,568 | 10,125 | 90,493 | |
| INSURANCE | 43,706 | 3,199 | 32,103 | |
| OTHER EXPENSE | 28,171 | 29,598 | ||
| PURCHASED SERVICES | 33,322 | 2,293 | 20,110 | |
| PORTFOLIO EXPENSES | 260,524 | 260,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE REVENUE | 25,000 | ||
| PARTNERSHIP INCOME | 88,858 | 90,044 |
| Description | Amount |
|---|---|
| TEMP & PERM RESTRICTED NET ASSET CHANGES | 1,783,884 |
| UNREALIZED GAIN | 34,243,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY LIABILITIES | 2,228,237 | 2,114,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT MGMT FEES | 175,683 | 175,683 | ||
| BOA INVESTMENT MGMT FEES | 999,210 | 999,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 51,086 | 4,630 | 46,456 | |
| FEDERAL EXCISE TAX | 446,247 |