| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK TOTAL RETURN PORTFOL | 86,703 | 84,482 |
| DFA COMMODITY STRATEGY PORTFOL | 20,625 | 17,507 |
| SCHWAB US REIT | 9,264 | 13,278 |
| VANGUARD GLOBAL EX-US REAL EST | 7,898 | 7,823 |
| VANGUARD TOTAL BOND MARKET IND | 86,349 | 83,709 |
| VANGUARD TOTAL WORLD STK INDEX | 220,819 | 252,245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,037 | 14,037 | ||
| Indemnification Insurance | 2,574 | 2,574 | ||
| Payroll Processing Fees | 3,272 | 3,272 | ||
| State or Local Filing Fees | 170 | 170 | ||
| Website Hosting/Support | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,629 | 1,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 14,500 | |||
| 990-PF Extension for 2020 | 130 |