| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN #6170 | 1,261,451 | 1,274,841 |
| STATE STREET #0193 | 2,401,052 | 5,318,627 |
| STATE STREET #0194 | 1,641,291 | 2,012,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERNSTEIN #3037 | AT COST | 1,421,308 | 1,410,006 |
| BLACKROCK MS CREDIT | AT COST | 1,027,000 | 1,003,051 |
| CIP 2011-1 PARTNERS LP | AT COST | 162,877 | 167,750 |
| GS MEZZ PTRS V OFFSHORE LTD | AT COST | 0 | 39,984 |
| GS L/S-INVEST PTRS FD OFFSH LP | AT COST | 126,488 | 43,645 |
| SUMMIT ROCK STRATEGIC FI | AT COST | 19,038 | 536,167 |
| SUMMIT ROCK SELECT EQUITY | AT COST | 2,180,000 | 5,668,357 |
| SUMMIT ROCK DIVERSIFIED STRAT | AT COST | 1,755,000 | 3,066,600 |
| SUMMIT ROCK HEDGE EQUITY | AT COST | 1,280,000 | 2,884,998 |
| SUMMIT ROCK PRIV EQ PORT II | AT COST | 989,574 | 1,859,603 |
| SUMMIT ROCK PRIV EQ PORT III | AT COST | 743,531 | 1,406,405 |
| SUMMIT ROCK PRIV EQ PORT IV | AT COST | 665,274 | 915,139 |
| SUMMIT ROCK PRIV EQ PORT V | AT COST | 212,262 | 216,993 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST FOR STOCK DONATED TO FOUNDATION | 760,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & MANAGEMENT FEES | 106,457 | 106,457 | 0 | 0 |
| CASH CONTRIBUTIONS- K-1S | 3 | 3 | 0 | 0 |
| ROYALTY DEDUCTIONS- K-1S: | 433 | 433 | 0 | 0 |
| OTHER DEDUCTIONS- K-1S: | 88,846 | 88,846 | 0 | 0 |
| NON-DEDUCTIBLE EXPENSES- K-1S: | 1 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) UBTI- K-1S: | -70 | 0 | 0 |
| ORDINARY INCOME (LOSS)- K-1S: | 96,714 | 96,714 | 0 |
| INTEREST- K-1S | 6,984 | 6,984 | 0 |
| DIVIDENDS- K-1S | 66,478 | 66,478 | 0 |
| ROYALTY INCOME- K-1S: | 760 | 760 | 0 |
| SHORT-TERM CAPITAL GAIN (LOSS)- K-1S: | 13,466 | 13,466 | 0 |
| LONG-TERM CAPITAL GAIN (LOSS) UBTI- K-1S: | 8,848 | 0 | 0 |
| LONG-TERM CAPITAL GAIN (LOSS)- K-1S: | 902,764 | 902,764 | 0 |
| OTHER INCOME (LOSS)- K-1S: | 4,640 | 4,640 | 0 |
| CAPITAL LOSS- GS MEZZANINE PARTNERS | 20,595 | 20,595 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES- INVESTMENT INCOME AND EXPENSES | 447,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES- STATE STREET | 14,984 | 14,984 | 0 | 0 |
| FOREIGN TAXES- K-1S | 4,888 | 4,888 | 0 | 0 |