| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,675 | 2,337 | 2,338 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 304,536 | 310,257 |
| DOUBLELINE TOTAL RETURN | 226,193 | 218,916 |
| ISHARES IBONDS DEC 2021 | ||
| ISHARES IBONDS DEC 2022 | 196,247 | 201,735 |
| ISHARES IBONDS DEC 2023 | 220,327 | 231,381 |
| ISHARES IBONDS DEC 2024 | 218,436 | 236,048 |
| ISHARES MSCI EAFE SMALL | 69,039 | 89,144 |
| ISHARES MSCI MIN VOL | ||
| ISHARES S&P 500 INDEX | 162,802 | 381,334 |
| ISHARES EDG MSCI USA QLTY | ||
| JPMOGAN DIVERSIFIED RETURN | 221,799 | 266,678 |
| PMICO INCOME INST | 205,359 | 204,124 |
| VANGUARD INTERM BD | 301,787 | 311,468 |
| VANGUARD MID CAP GROW | 33,397 | 100,150 |
| VANGUARD MID CAP VALUE | 54,043 | 98,260 |
| VANGUARD SHT BD | 447,900 | 450,994 |
| VANGUARD DIVIDEND APPRECIATION | 108,037 | 170,033 |
| ISHARES CORE S&P SMALL CAP | 80,832 | 124,243 |
| ISHARES GLOBAL TECH ETF | 72,332 | 82,484 |
| ISHARES PREFERRED INCOME SEC ETF | 87,137 | 89,151 |
| ISHARES US FINANCIAL SER ETF | ||
| ISHARES US MEDICAL DEVICES ETF | ||
| ISHARES GLOBAL FINANCIALS ETF IV | 62,803 | 63,488 |
| ISHARES MSCI USA QLTY FACT ETF IV | 223,065 | 380,509 |
| ISHARES MSCI USA VALUE FACTOR ETF | 27,883 | 29,557 |
| ISHARES US ENERGY ETF IV | 31,159 | 31,816 |
| ISHARES ETF GSCI CMD DYN STR ETF | 81,404 | 73,989 |
| ISHS MSCI EMERG MRKT MIN VOL FCT ETF | 104,046 | 117,037 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 55,723 | 61,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALITY INTEREST | 110,962 | 110,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMISSIONS ON ROYALITIES | 20,843 | 20,843 | ||
| INVESTMENT FEES | 27,046 | 27,046 | ||
| OFFICE EXPENSES | 600 | 600 | ||
| OTHER EXPENSES | 1,176 | 1,176 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES | 138,952 | 138,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,792 | 1,792 | ||
| EXCISE TAX | 2,912 | 2,912 | ||
| EXCISE TAX - PRIOR YEAR | 13,314 | 13,314 |