| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 390,133 | 390,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 366 | 366 |
| Item No. | 1 |
|---|---|
| Lender's Name | PAYCHECK PROTECTION PROGRAM SBA |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 13,125 |
| Balance Due | |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | PPP PROGRAM |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | COVID-19 |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 1,095 | 1,095 | ||
| GIFTS | 155 | 155 | ||
| DIRECTOR & OFFICER INSURANCE | 1,887 | 1,887 | ||
| OFFICE EXPENSES | 894 | 894 | ||
| TRAINING EXPENSES | 525 | 525 | ||
| CELLPHONE EXPENSES | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR GRANT REFUNDED | 1,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN-INVESTMENTS | 34,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 669 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING-INVESTMENT POLICY | 682 | 682 | ||
| INVESTMENT FEES | 41 | 41 | ||
| CONSULT-STRUCTURE/SYSTEMS/PROGRA | 22,747 | 22,747 | ||
| MANAGEMENT | 13,350 | 13,350 | ||
| PAYROLL | 778 | 778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 311 | |||
| OHIO REGISTRATION FEE | 100 | 100 | ||
| SOUTH CAROLINA FEE | 50 | 50 | ||
| FOREIGN TAX PAID ON INVESTMENTS | 187 | 187 |