| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,424 SHS GOLUB CAPITAL BDC INC | 206,736 | 206,736 |
| MERRILL LYNCH #847-03407 | 809,649 | 1,018,762 |
| UBS FINANCIAL #61938 | 488,374 | 639,009 |
| UBS FINANCIAL #61943 | 498,609 | 1,186,081 |
| MERRILL LYNCH #847-03482 | 419,272 | 527,620 |
| ROBERT W. BAIRD & CO INC | 513,725 | 863,209 |
| UBS FINANCIAL #A2214 | 150,000 | 216,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHITEBOX MULTI STRATEGY FUND | AT COST | 714,138 | 714,138 |
| GEMS FUND LP | AT COST | 9,368 | 9,368 |
| GOLUB CAPITAL PARTNERS 9 LP | AT COST | 178,261 | 178,261 |
| GEM FUND 4 LP | AT COST | 72,699 | 72,699 |
| GOLUB CAPITAL PARTNERS 11 ROLLOVER FUND LP | AT COST | 276,966 | 276,966 |
| RODMAN PORTFOLIO I LP | AT COST | 23,591 | 23,591 |
| GOLUB CAPITAL PARTNERS 12 LP | AT COST | 180,629 | 180,629 |
| GOLUB CAPITAL PARTNERS ROLLOVER 2 FUND LP | AT COST | 90,732 | 90,732 |
| RODMAN LANCASTER LP | AT COST | 35,829 | 35,829 |
| ONE CITY INVESTORS LLC | AT COST | 47,330 | 47,330 |
| RODMAN PP MILL LP | AT COST | 23,359 | 23,359 |
| CRYPTICAL CLIFFS PARTNERS LLC | AT COST | 47,936 | 47,936 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,890 | 42,890 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GEMS FUND 4 LP | -2,791 | -2,791 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GEMS FUND LP | -1,142 | -1,142 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 11 ROLLOVER LP | -26,070 | -26,070 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 9 LP | -17,021 | -17,021 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS ROLLOVER FD 2 | -8,604 | -8,604 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: KLEIN ANDREWS RIDGE DE LLC | 15,805 | 15,805 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: NEW LEXINGTON ASSOCIATES II LP | 9,094 | 9,094 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN PORTFOLIO I LP | 4,073 | 4,073 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN WYOMISSING LP | 6,753 | 6,753 | 0 | |
| OTHER INVESTMENT EXPENSES | 610 | 610 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN OLD CITY HALL LP | 3,453 | 3,453 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN LANCASTER LP | -3,051 | -3,051 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: ONE CITY INVESTORS LLC | 13,437 | 13,437 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN PP MILL LP | 2,704 | 2,704 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: CRYTICAL CLIFFS PARTNERS LLC | -1,728 | -1,728 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: EAST POINTE ASSOCIATES LLC | 8,386 | 8,386 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 12 LP | -12,763 | -12,763 | 0 | |
| LICENSES AND FEES | 31 | 31 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: EASTDALE ASSOCIATES LLC | -2,162 | -2,162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PROFIT FROM PASS-THRU: WHITEBOX COMBINED FUND | 240,942 | 240,942 | 240,942 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES FROM PASS-THRUS | 35,343 |
| NON-TAXABLE DISTRIBUTIONS-CHARLES SCHWAB | 320 |
| NON-TAXABLE DISTRIBUTIONS-UBS #61938 | 484 |
| NON-TAXABLE DISTRIBUTIONS-MERRILL LYNCH #03407 | 116 |
| NON-TAXABLE DISTRIBUTIONS-MERRILL LYNCH #03482 | 64 |
| TAX EXEMPT INCOME- KLEIN ANDREWS RIDGE DE LLC | 1,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EASTDALE ASSOCIATES LLC | 90,225 | 100,072 |
| EAST POINTE ASSOCIATES LLC | 0 | 3,004 |
| KLEIN ANDREWS RIDGE DE LLC | 202,687 | 219,233 |
| NEW LEXINGTON ASSOCIATES II LP | 39,131 | 55,835 |
| RODMAN WYOMISSING LP | 84,059 | 94,764 |
| RODMAN OLD CITY HALL LP | 0 | 7,834 |
| Name | Address |
|---|---|
| LISA AUFZIEN |
7 MORAN ROAD WEST ORANGE,NJ07052 |
| NORMA AUFZIEN |
1500 SOUTH OCEAN BLVD BOCA RATON,FL33432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 796 | 796 | 0 |