| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,550 | 0 | 0 | 8,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 119,VANGUARD ULTRA SHORT TERM | 3,993,886 | 3,974,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,648 SHS COMCAST CRP NEW CL A | 11,080 | 334,594 |
| 15,878 SHS BARON FIFTH AVENUE | 232,790 | 882,330 |
| 5,038 SHS OAKMARK FUND | 293,162 | 600,090 |
| 5,852 SHS APPLE INC | 87,110 | 1,039,140 |
| 4,156 SHS HARDING LOEVNER INST | 85,229 | 102,073 |
| 4,814 SHS COMCAST CORP FIDELITY | 185,355 | 242,289 |
| 96,303 SHS BLACKROCK CAP INVT CORP | 400,775 | 385,212 |
| 48,781 SHS SPDR MSCI ACWI EX-US | 1,500,015 | 1,429,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29,434 SCHWAB FUND US LARGE CO ETF | AT COST | 1,000,055 | 1,725,127 |
| 32,922 SCHWAB FUND US SMALL CO ETF | AT COST | 1,151,809 | 1,830,792 |
| 3,775 SHS ISHARES MSCI EAFE ETF | AT COST | 248,242 | 297,017 |
| 1,285 SHS ISHARES MSCI EMERGING | AT COST | 82,522 | 105,409 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GO IV US (DIRECT) AIV LP | 45,802 | 45,802 | |
| GO IV (US) LP | 94,113 | 94,113 |
| Description | Amount |
|---|---|
| TIMING AND OTHER BOOK DIFFERENCES | 2,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GO IV (US), L.P. EXPENSES | 9,192 | 9,192 | 0 | 0 |
| GO IV US (DIRECT) AIV, L.P. EXPENSES | 546 | 546 | 0 | 0 |
| WIRE FEE | 45 | 0 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBIT FROM GO IV US AIV K-1 | 1,233 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENT | 3,000 | 0 | 0 | 0 |