| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SACKS PRESS & LACHER | 20,000 | 20,000 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2021-06-03 | 50,700 | 36.000000000000 | 9,858 | 0 | 9,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 1971 SHS | 1,117,675 | 1,117,675 |
| ALIGN TECHNOLOGY - 1793 SHS | 1,178,324 | 1,178,324 |
| AMAZON COM INC - 206 SHS | 686,874 | 686,874 |
| AMERICAN TOWER REIT COM (AMT) - 3732 SHS | 1,091,610 | 1,091,610 |
| CME GROUP INC - 4213 SHS | 962,502 | 962,502 |
| EQUINIX INC COM PAR $0.001 - 1021 SHS | 863,603 | 863,603 |
| ESTEE LAUDER CO INC CL A - 2759 SHS | 1,021,382 | 1,021,382 |
| ILLUMINA INC - 3528 SHS | 1,342,192 | 1,342,192 |
| INTUIT INC - 2001 SHS | 1,287,083 | 1,287,083 |
| INTUITIVE SURGICAL INC - 2987 SHS | 1,073,229 | 1,073,229 |
| MICROSOFT CORP - 3753 SHS | 1,124,535 | 1,124,535 |
| NETFLIX INC - 1761 SHS | 1,060,897 | 1,060,897 |
| NIKE INC B - 5985 SHS | 997,520 | 997,520 |
| NVIDIA CORPORATION - 4489 SHS | 1,320,260 | 1,320,260 |
| PAYPAL HLDGS INC COM - 6080 SHS | 1,146,566 | 1,146,566 |
| S&P GLOBAL INC COM - 2218 SHS | 1,046,741 | 1,046,741 |
| VISA INC CL A - 6849 SHS | 1,484,247 | 1,484,247 |
| CHIPOTLE MEXICAN GRILL INC COM - 512 SHS | 895,104 | 895,104 |
| DANAHER CORPORATION - 3330 SHS | 1,095,603 | 1,095,603 |
| SNAP INC CL A - 27064 SHS | 1,272,820 | 1,272,820 |
| META PLATFORMS INC CL A - 3392 SHS | 1,140,899 | 1,140,899 |
| MATCH GROUP INC - 6829 SHS | 903,135 | 903,135 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 50,700 | 9,858 | 40,842 | 40,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATION SERVICE LEGAL SVC | 202 | 202 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE DEVELOPMENT | 25,350 | 0 | 0 |
| PREPAID FEDERAL TAXES | 4,670 | 4,670 | |
| DIVIDENDS RECEIVABLE | 4,359 | 4,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,038 | 0 | 714 | |
| PAYROLL PROCESSING | 2,278 | 0 | 0 | |
| OFFICE EXPENSE | 7,934 | 0 | 0 | |
| SUBSCRIPTIONS | 5,774 | 0 | 0 | |
| IT SUPPORT | 16,918 | 0 | 0 | |
| AMORTIZATION | 9,858 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME RECOUPMENT | 694,000 | 0 | 694,000 |
| Description | Amount |
|---|---|
| MARK TO MARKET | 818,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FILING FEE | 750 | 0 |
| PAYROLL LIABILITIES | 3,268 | 0 |
| CREDIT CARD PAYABLE | 1,946 | 7,599 |
| FEDERAL TAXES PAYABLE | 20,607 | 0 |
| PLEDGES PAYABLE | 1,525,490 | 912,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 78,723 | 0 | 0 | |
| PAYROLL | 11,497 | 0 | 11,497 |